YULIANAMARCELAZULUAGARAMIREZ 8°C APLICACION DE FORMULAS Y REFERENCIA ABSOLUTA (1)

COMPRE VENTAS DE AUTOMOVILES

0 MARCA PRECIO IVA 21%1 CHEVROLET CORSA CITY $ 39,450,000.00 $ 8,284,500.00 2 CITROEN C4 $ 63,000,000.00 $ 13,230,000.00 3 FIAT PALIO WEEKEND $ 54,400,000.00 $ 11,424,000.00 4 HONDA ACCORD $ 37,200,000.00 $ 7,812,000.00 5 TOYOTA CELICA $ 62,900,000.00 $ 13,209,000.00 6 FORD RANGER XLT 4X4 $ 66,600,000.00 $ 13,986,000.00 7 PEUGEOT 306 $ 45,000,000.00 $ 9,450,000.00 8 RENAULT LAGUNA $ 39,500,000.00 $ 8,295,000.00 9 SUSUKI FUN $ 32,900,000.00 $ 6,909,000.00

10 MITSUBISHI LANCER $ 39,800,000.00 $ 8,358,000.00 11 VOLKSWAGEN SURAN $ 29,500,000.00 $ 6,195,000.00

TOTALES $ 510,250,000.00 $ 107,152,500.00

MAYOR PRECIO CON INTERES $ 88,644,600.00

MENOR PRECIO CON INTERES $ 39,264,500.00

PROMEDIO VALOR EN 24 CUOTAS $ 2,572,510.42

PROMEDIO VALOR EN 36 CUOTAS $ 1,715,006.94


PRECIO CONTADO IVA 10% PRECIO CON INTERES VALOR A 24 CUOTAS $ 47,734,500.00 $ 4,773,450.00 $ 52,507,950.00 $ 2,187,831.25 $ 76,230,000.00 $ 7,623,000.00 $ 83,853,000.00 $ 3,493,875.00 $ 65,824,000.00 $ 6,582,400.00 $ 72,406,400.00 $ 3,016,933.33 $ 45,012,000.00 $ 4,501,200.00 $ 49,513,200.00 $ 2,063,050.00 $ 76,109,000.00 $ 7,610,900.00 $ 83,719,900.00 $ 3,488,329.17 $ 80,586,000.00 $ 8,058,600.00 $ 88,644,600.00 $ 3,693,525.00 $ 54,450,000.00 $ 5,445,000.00 $ 59,895,000.00 $ 2,495,625.00 $ 47,795,000.00 $ 4,779,500.00 $ 52,574,500.00 $ 2,190,604.17 $ 39,809,000.00 $ 3,980,900.00 $ 43,789,900.00 $ 1,824,579.17 $ 48,158,000.00 $ 4,815,800.00 $ 52,973,800.00 $ 2,207,241.67 $ 35,695,000.00 $ 3,569,500.00 $ 39,264,500.00 $ 1,636,020.83 $ 617,402,500.00 $ 61,740,250.00 $ 679,142,750.00 $ 28,297,614.58

21% 10%


VALOR A CUOTA 36 $ 1,458,554.17 $ 2,329,250.00 $ 2,011,288.89 $ 1,375,366.67 $ 2,325,552.78 $ 2,462,350.00 $ 1,663,750.00 $ 1,460,402.78 $ 1,216,386.11 $ 1,471,494.44 $ 1,090,680.56 $ 18,865,076.39

2010DIFERENCIA EN PESOS 2011 DIFERENCIA DE PESOS $ 15,000.00 $ 450.00 $ 15,450.00 $ 772.50 $ 16,550.00 $ 496.50 $ 17,046.50 $ 852.33 $ 17,000.00 $ 510.00 $ 17,510.00 $ 875.50 $ 19,900.00 $ 597.00 $ 20,497.00 $ 1,024.85 $ 23,275.00 $ 698.25 $ 23,973.25 $ 1,198.66 $ 23,700.00 $ 711.00 $ 24,411.00 $ 1,220.55 $ 25,050.00 $ 751.50 $ 25,801.50 $ 1,290.08 $ 26,950.00 $ 808.50 $ 27,758.50 $ 1,387.93 $ 31,750.00 $ 952.50 $ 32,702.50 $ 1,635.13 $ 39,800.00 $ 1,194.00 $ 40,994.00 $ 2,049.70 $ 43,600.00 $ 1,308.00 $ 44,908.00 $ 2,245.40 $ 45,200.00 $ 1,356.00 $ 46,556.00 $ 2,327.80 $ 51,100.00 $ 1,533.00 $ 52,633.00 $ 2,631.65 $ 62,300.00 $ 1,869.00 $ 64,169.00 $ 3,208.45 $ 62,400.00 $ 1,872.00 $ 64,272.00 $ 3,213.60

2011 3%

2012 DIFERENCIA DE PESOS 2013 $ 16,222.50 $ 324.45 $ 16,546.95 $ 17,898.83 $ 357.98 $ 18,256.80 $ 18,385.50 $ 367.71 $ 18,753.21 $ 21,521.85 $ 430.44 $ 21,952.29 $ 25,171.91 $ 503.44 $ 25,675.35 $ 25,631.55 $ 512.63 $ 26,144.18 $ 27,091.58 $ 541.83 $ 27,633.41 $ 29,146.43 $ 582.93 $ 29,729.35 $ 34,337.63 $ 686.75 $ 35,024.38 $ 43,043.70 $ 860.87 $ 43,904.57 $ 47,153.40 $ 943.07 $ 48,096.47 $ 48,883.80 $ 977.68 $ 49,861.48 $ 55,264.65 $ 1,105.29 $ 56,369.94 $ 67,377.45 $ 1,347.55 $ 68,725.00 $ 67,485.60 $ 1,349.71 $ 68,835.31

2012 5%2013 2%

YULIANAMARCELAZULUAGARAMIREZ 8°C APLICACION DE FORMULAS Y REFERENCIA ABSOLUTA (1)

Documents

Transcript of YULIANAMARCELAZULUAGARAMIREZ 8°C APLICACION DE FORMULAS Y REFERENCIA ABSOLUTA (1)