Insumos Alcantarillado Miraflores

4
Código Descripción insumo Unidad Precio Parcial 470101 Capataz HH 14.12 1,023.06 14,445.61 470102 Operario HH 13.04 11,840.33 154,397.90 470103 Topografo HH 13.04 266.80 3,479.07 470104 Oficial HH 11.62 12,466.09 144,855.97 470105 Peón HH 10.05 29,364.44 295,112.62 010101 Lubricante para Tuberias PVC GAL 32.85 10.90 358.07 020007 Alambre Negro Recocido # 16 KG 5.04 2,049.28 10,328.37 020008 Alambre Negro Recocido # 8 KG 5.04 2,781.99 14,021.23 020304 Clavos de 2" para madera KG 5.04 93.31 470.28 020305 Clavo de 3"para madera KG 5.04 415.13 2,092.26 020306 Clavo de 4" para Madera KG 5.04 1,642.85 8,279.96 020401 Hoja de Sierra UND 4.45 218.64 972.95 02E101 Encofrado Metalico para Camara de Inspe M2 8.00 1,707.26 13,658.08 030301 Acero Corrugado f'y = 4,200 Kg/cm² KG 5.04 3,063.12 15,438.12 040101 ARENA FINA M3 19.00 7.11 135.09 040201 Arena Gruesa M3 23.00 179.32 4,124.36 040312 Yeso (bls. X 20Kg) BLS 4.45 790.70 3,518.62 050101 Piedra Chancada 1/2" M3 42.00 215.42 9,047.64 050121 Confitillo Tam. Max. 1/4" M3 35.00 4,603.11 161,108.85 050501 Rotura y Reposicion de Pavimento Flexib GLB 50.00 3,780.52 189,026.00 210101 Cemento Portland Tipo I - MS (BLS.:42.5 BLS 16.50 2,473.66 40,815.39 311121 Caja C° Simple Para Desague UND 16.00 1,368.00 21,888.00 312102 Tapa de C°A° f'c=210Kg/cm² P/Camara de PZA 120.00 72.00 8,640.00 320101 Transporte de Materiales y Equipos GLB 3,000.00 1.00 3,000.00 380101 Afirmado T.M. 1" M3 31.00 43.78 1,357.18 380301 Ripio T.M. 1" M3 35.00 1,410.81 49,378.35 390500 Agua M3 2.60 3,527.38 9,171.19 430101 Madera Eucalipto para Encofrado y/o Ent P2 3.40 5,262.25 17,891.65 430102 Madera Tornillo para Encofrado y/o Enti P2 4.00 14,527.67 58,110.68 500102 Marco y Tapa de CºAº Para Caja de Desag UND 30.00 684.00 20,520.00 500401 Marco de F° Fdo. P/Camara de Inspección UND 165.00 72.00 11,880.00 540101 Pintura Esmalte Sintetico GAL 40.00 1.20 48.00 580101 Pegamento para Tuberia PVC GAL 147.90 43.59 6,446.96 580302 Cinta Señalizado P/Limite seguridad de ML 0.18 10,781.19 1,940.61 730111 Tuberia PVC ISO4435 DN 160mm S-20 X 6m UND 120.80 1,023.37 123,623.10 730113 TUBERIA PVC ISO4435 DN 250MM S-20 X 6M UND 295.10 44.28 13,067.03 Cant. Requerida

description

Insumos Alcantarillado Miraflores

Transcript of Insumos Alcantarillado Miraflores

Sheet1CdigoDescripcin insumoUnidadPrecioCant. RequeridaParcialPresupuestado470101CapatazHH14.121,023.0614,445.6114,255.80470102OperarioHH13.0411,840.33154,397.90154,551.11470103TopografoHH13.04266.803,479.073,482.35470104OficialHH11.6212,466.09144,855.97144,822.93470105PenHH10.0529,364.44295,112.62295,056.11010101Lubricante para Tuberias PVCGAL32.8510.90358.07379.05020007Alambre Negro Recocido # 16KG5.042,049.2810,328.3710,317.06020008Alambre Negro Recocido # 8KG5.042,781.9914,021.2314,032.85020304Clavos de 2" para maderaKG5.0493.31470.28470.23020305Clavo de 3"para maderaKG5.04415.132,092.262,092.39020306Clavo de 4" para MaderaKG5.041,642.858,279.968,265.58020401Hoja de SierraUND4.45218.64972.95971.1202E101Encofrado Metalico para Camara de InspeccinM28.001,707.2613,658.0813,658.05030301Acero Corrugado f'y = 4,200 Kg/cmKG5.043,063.1215,438.1215,480.87040101ARENA FINAM319.007.11135.09136.80040201Arena GruesaM323.00179.324,124.364,090.67040312Yeso (bls. X 20Kg)BLS4.45790.703,518.623,479.04050101Piedra Chancada 1/2"M342.00215.429,047.649,029.66050121Confitillo Tam. Max. 1/4"M335.004,603.11161,108.85161,109.06050501Rotura y Reposicion de Pavimento FlexibleGLB50.003,780.52189,026.00189,026.00210101Cemento Portland Tipo I - MS (BLS.:42.5 Kg.)BLS16.502,473.6640,815.3940,784.68311121Caja C Simple Para DesagueUND16.001,368.0021,888.0021,888.00312102Tapa de CA f'c=210Kg/cm P/Camara de Inspeccin DN 600mm.PZA120.0072.008,640.008,640.00320101Transporte de Materiales y EquiposGLB3,000.001.003,000.003,000.00380101Afirmado T.M. 1"M331.0043.781,357.181,357.06380301Ripio T.M. 1"M335.001,410.8149,378.3549,377.81390500AguaM32.603,527.389,171.199,151.79430101Madera Eucalipto para Encofrado y/o EntibadoP23.405,262.2517,891.6517,865.97430102Madera Tornillo para Encofrado y/o EntibadoP24.0014,527.6758,110.6858,110.69500102Marco y Tapa de CA Para Caja de DesagueUND30.00684.0020,520.0020,520.00500401Marco de F Fdo. P/Camara de Inspeccin DN 600mm.UND165.0072.0011,880.0011,880.00540101Pintura Esmalte SinteticoGAL40.001.2048.0048.00580101Pegamento para Tuberia PVCGAL147.9043.596,446.966,443.36580302Cinta Sealizado P/Limite seguridad de ObraML0.1810,781.191,940.611,950.88730111Tuberia PVC ISO4435 DN 160mm S-20 X 6mUND120.801,023.37123,623.10123,620.48730113TUBERIA PVC ISO4435 DN 250MM S-20 X 6MUND295.1044.2813,067.0313,067.52730114TUBERIA PVC ISO4435 DN 315MM S-20 X 6MUND461.9658.8627,190.9727,190.05730115TUBERIA PVC ISO4435 DN 355MM S-20 X 6MUND593.1543.2025,624.0825,624.80730124Tuberia PVC ISO4435 DN 160mm. S-20 X 6M (Alquiler)ML1.50924.101,386.151,386.15730141Tuberia PVC ISO4435 DN 200mm S-20UND182.78777.76142,158.97142,157.61731102Anillo P/Tuberia PVC ISO4435 DN160mm.UND11.622,052.0023,844.2423,844.24731103Anillo P/Tuberia PVC ISO4435 DN200mm.UND14.76777.7611,479.7411,493.59731104ANILLO P/TUBERIA PVC ISO4435 DN250MMUND21.0444.28931.65932.34731105ANILLO P/TUBERIA PVC ISO4435 DN315MMUND37.3758.862,199.602,200.71731106ANILLO P/TUBERIA PVC ISO4435 DN355MMUND43.9643.201,899.071,898.4073A1C1Cachimba: Silla Yee 200/160MM + Codo 160/45 ISO4435UND41.00610.0025,010.0025,010.0073A1C2CACHIMBA: SILLA YEE 250/160MM + CODO 160/45 ISO4435UND70.0034.002,380.002,380.0073A1C4CACHIMBA: SILLA YEE 315/160MM + CODO 160/45 ISO4435UND95.0040.003,800.003,800.00960501Cono de Fibra de Vidrio Fosforescente P/Sealiz.UND38.0030.001,140.001,140.0096C101Alquiler de Ambiente P/ Oficina - AlmacenGLB3,000.001.003,000.003,000.0096C202CARTEL DE OBRA (3.60 x 2.40m)GLB1,500.002.003,000.003,000.00480102Mezcladora de Concreto T.Trompo 9P3 7HPHM15.00106.781,601.701,602.08480203Compactadora Tipo Pisn VibratoriaHM15.004,127.9261,918.8061,918.53480403Motobomb a Gasolina 12 HP 6" Q