Tunel

4
Personal Requerido Nº de trabajadores sueldos AFP mes Ingeniro Residente 1 S/. 15,000.00 S/. 1,500.00 Ingeniero de Seguridad 3 S/. 8,000.00 S/. 800.00 Administrador 1 S/. 5,000.00 S/. 500.00 Ingeniro de Guardia 3 S/. 9,000.00 S/. 900.00 Topografos 1 S/. 4,500.00 S/. 450.00 dia mes Capataz 3 S/. 120.00 S/. 3,600.00 S/. 360.00 Operador de Jumbo 3 S/. 150.00 S/. 4,500.00 S/. 450.00 Ayudante de Jumbo 3 S/. 100.00 S/. 3,000.00 S/. 300.00 Operador de Scoop 3 S/. 150.00 S/. 4,500.00 S/. 450.00 Operador de Volquete 12 S/. 100.00 S/. 3,000.00 S/. 300.00 Obreros 6 S/. 90.00 S/. 2,700.00 S/. 270.00 Electricista 1 S/. 110.00 S/. 3,300.00 S/. 330.00 40 Equipos y Herramientas CANTIDAD DOLARES /HORA VIDA UTIL SOLES jumbo 1 120 scoop 1 120 volquete 4 90 lampa 5 30 S/. 80 picos 5 30 S/. 50.00 barretillas 10 30 S/. 50.00

description

fdfd

Transcript of Tunel

Page 1: Tunel

Personal Requerido Nº de trabajadores sueldos AFPmes

Ingeniro Residente 1 S/. 15,000.00 S/. 1,500.00Ingeniero de Seguridad 3 S/. 8,000.00 S/. 800.00Administrador 1 S/. 5,000.00 S/. 500.00Ingeniro de Guardia 3 S/. 9,000.00 S/. 900.00Topografos 1 S/. 4,500.00 S/. 450.00

dia mesCapataz 3 S/. 120.00 S/. 3,600.00 S/. 360.00Operador de Jumbo 3 S/. 150.00 S/. 4,500.00 S/. 450.00Ayudante de Jumbo 3 S/. 100.00 S/. 3,000.00 S/. 300.00Operador de Scoop 3 S/. 150.00 S/. 4,500.00 S/. 450.00Operador de Volquete 12 S/. 100.00 S/. 3,000.00 S/. 300.00Obreros 6 S/. 90.00 S/. 2,700.00 S/. 270.00Electricista 1 S/. 110.00 S/. 3,300.00 S/. 330.00

40

Equipos y Herramientas CANTIDAD DOLARES /HORA VIDA UTIL SOLESjumbo 1 120scoop 1 120volquete 4 90lampa 5 30 S/. 80picos 5 30 S/. 50.00barretillas 10 30 S/. 50.00

Page 2: Tunel

implementos de seguridad CANTIDAD VIDA UTIL EN DIAS COSTOProtector de cabeza 39 300 S/. 80.00Lentes de seguridad 39 20 S/. 30.00Protector de oido 39 10 S/. 10.00Respirador 39 50 S/. 150.00Chaleco de seguridad 40 180 S/. 50.00Mameluco 40 60 S/. 150.00Botas de seguridad de jebe 39 45 S/. 70.00Botas de seguridad de cuero 40 120 S/. 200.00Guantes de seguridad de jebe 40 30 S/. 20.00Guantes de seguridad de cuero 33 30 S/. 20.00Lamparas 40 300 S/. 500.00

COSTO POR ACCESORIOS DE VOLDAURA UNIDADES METROS POR CAJA COSTO EN DOLARES LONGITUDExanel 1000 150Pentacort 1000 300 120Fulminante 1000 300Mecha lenta 1000 80 3Mecha rapida 300 80 4

Page 3: Tunel

sueldo SUELDOS TOTALES SEGURO SOLES

S/. 13,500.00 81000 8100S/. 7,200.00 129600 12960S/. 4,500.00 27000 2700S/. 8,100.00 145800 14580S/. 4,050.00 24300 2430

S/. 3,240.00 58320 5832S/. 4,050.00 72900 7290S/. 2,700.00 48600 4860S/. 4,050.00 72900 7290S/. 2,700.00 194400 19440S/. 2,430.00 87480 8748S/. 2,970.00 17820 1782

960120 96012 1056132

COSTO FINAL EN DOLARES COSTO FINAL EN SOLES336000336000

10080002333.331458.332916.67

1680000 6708.33

Page 4: Tunel

COSTO/DIA COSTO FINALS/. 0.26 1774.5S/. 1.50 10237.5S/. 1.00 6825S/. 3.00 20475S/. 0.27 1890S/. 2.50 17500S/. 1.55 10578.75S/. 1.66 11620S/. 0.66 4620S/. 0.66 3811.5S/. 1.66 11620

100952.25

CANTIDAD COSTO43 2251.0543 1800.8443 4502.143 3601.68

7 2605.8714761.54