Download - Taller n10 Sebastian Zapata Castaño Grado 8E

Transcript
Page 1: Taller n10 Sebastian Zapata Castaño Grado 8E

Compra venta de Automoviles

MARCA PRECIO IVA 21% PRECIO CONTADO INTERÉS 10%

1 Chevrolet Corsa City $ 39,450,000 $ 828,450,000 $ 47,734,500 $ 4,773,4502 Citroen C4 $ 63,000,000 $ 1,323,000,000 $ 76,230,000 $ 7,623,0003 Fiat Palio Weekend $ 54,400,000 $ 1,142,400,000 $ 65,824,000 $ 6,582,4004 Honda Accord $ 37,200,000 $ 781,200,000 $ 45,012,000 $ 4,501,2005 Toyota Celica $ 62,900,000 $ 1,320,900,000 $ 76,109,000 $ 7,610,9006 Ford Ranger XLT 4x4 $ 66,600,000 $ 1,398,600,000 $ 80,586,000 $ 8,058,6007 Peugeot 360 $ 45,000,000 $ 945,000,000 $ 54,450,000 $ 5,445,0008 Renault Laguna $ 39,500,000 $ 829,500,000 $ 47,795,000 $ 4,779,5009 Susuki Fun $ 32,590,000 $ 684,390,000 $ 39,433,900 $ 3,943,390

10 Mitsubishi Lancer $ 39,800,000 $ 835,800,000 $ 48,158,000 $ 4,815,80011 Volkswagen Suran $ 29,500,000 $ 619,500,000 $ 35,695,000 $ 3,569,500

Totales $ 509,940,000.00 $ 107,087,400.00 $ 617,027,400 $ 61,702,740

$ 88,644,600

$ 39,264,500 21 10

$ 2,570,948

$ 1,713,965

Mayor precio con interés

Menor precio con interés

Promedio valor en 24 cuotas

Promedio valor en 36 cuotas

Page 2: Taller n10 Sebastian Zapata Castaño Grado 8E

$ 52,507,950 $ 2,187,831 $ 1,458,554$ 83,853,000 $ 3,493,875 $ 2,329,250$ 72,406,400 $ 3,016,933 $ 2,011,289$ 49,513,200 $ 2,063,050 $ 1,375,367$ 83,719,900 $ 3,488,329 $ 2,325,553$ 88,644,600 $ 3,693,525 $ 2,462,350$ 59,895,000 $ 2,495,625 $ 1,663,750$ 52,574,500 $ 2,190,604 $ 1,460,403$ 43,377,290 $ 1,807,387 $ 1,204,925$ 52,973,800 $ 2,207,242 $ 1,471,494$ 39,264,500 $ 1,636,021 $ 1,090,681

$ 678,730,140 $ 28,280,423 $ 18,853,615

PRECIO CON INTERÉS

VALOR A 24 CUOTAS

VALOR A 36 CUOTAS

Page 3: Taller n10 Sebastian Zapata Castaño Grado 8E

PROYECCIÓN DE AUMENTO DE PRECIOS

2010 DIFERENCIA EN PESOS 2011$15,000 $450 $15,450$16,550 $497 $17,047$17,000 $510 $17,510$19,900 $597 $20,497$23,275 $698 $23,973$23,700 $711 $24,411$25,050 $752 $25,802$26,950 $809 $27,759$31,750 $953 $32,703$39,800 $1,194 $40,994$43,600 $1,308 $44,908$45,200 $1,356 $46,556$51,100 $1,533 $52,633$62,300 $1,869 $64,169$62,400 $1,872 $64,272

Page 4: Taller n10 Sebastian Zapata Castaño Grado 8E

PROYECCIÓN DE AUMENTO DE PRECIOS

DIFERENCIA EN PESOS 2012 DIFERENCIA EN PESOS$773 $16,223 $324$852 $17,899 $358$876 $18,386 $368

$1,025 $21,522 $430$1,199 $25,172 $503$1,221 $25,632 $513$1,290 $27,092 $542$1,388 $29,146 $583$1,635 $34,338 $687$2,050 $43,044 $861$2,245 $47,153 $943$2,328 $48,884 $978$2,632 $55,265 $1,105$3,208 $67,377 $1,348$3,214 $67,486 $1,350

Page 5: Taller n10 Sebastian Zapata Castaño Grado 8E

2013$16,547$18,257$18,753$21,952$25,675$26,144$27,633$29,729$35,024$43,905$48,096$49,861$56,370$68,725$68,835