Taller n10 Sebastian Zapata Castaño Grado 8E

5
Compra venta de Automoviles MARCA PRECIO IVA 21% PRECIO CONTADO 1 Chevrolet Corsa Cit $ 39,450,000 $ 828,450,000 $ 47,734,500 2 Citroen C4 $ 63,000,000 $ 1,323,000,000 $ 76,230,000 3 Fiat Palio Weekend $ 54,400,000 $ 1,142,400,000 $ 65,824,000 4 Honda Accord $ 37,200,000 $ 781,200,000 $ 45,012,000 5 Toyota Celica $ 62,900,000 $ 1,320,900,000 $ 76,109,000 6 Ford Ranger XLT 4x4 $ 66,600,000 $ 1,398,600,000 $ 80,586,000 7 Peugeot 360 $ 45,000,000 $ 945,000,000 $ 54,450,000 8 Renault Laguna $ 39,500,000 $ 829,500,000 $ 47,795,000 9 Susuki Fun $ 32,590,000 $ 684,390,000 $ 39,433,900 10 Mitsubishi Lancer $ 39,800,000 $ 835,800,000 $ 48,158,000 11 Volkswagen Suran $ 29,500,000 $ 619,500,000 $ 35,695,000 Totales ### ### $ 617,027,400 $ 88,644,600 $ 39,264,500 21 $ 2,570,948 $ 1,713,965 Mayor precio con interés Menor precio con interés Promedio valor en 24 cuotas Promedio valor en 36 cuotas

description

Taller n10 Sebastian Zapata Castaño Grado 8E

Transcript of Taller n10 Sebastian Zapata Castaño Grado 8E

Page 1: Taller n10 Sebastian Zapata Castaño Grado 8E

Compra venta de Automoviles

MARCA PRECIO IVA 21% PRECIO CONTADO INTERÉS 10%

1 Chevrolet Corsa City $ 39,450,000 $ 828,450,000 $ 47,734,500 $ 4,773,4502 Citroen C4 $ 63,000,000 $ 1,323,000,000 $ 76,230,000 $ 7,623,0003 Fiat Palio Weekend $ 54,400,000 $ 1,142,400,000 $ 65,824,000 $ 6,582,4004 Honda Accord $ 37,200,000 $ 781,200,000 $ 45,012,000 $ 4,501,2005 Toyota Celica $ 62,900,000 $ 1,320,900,000 $ 76,109,000 $ 7,610,9006 Ford Ranger XLT 4x4 $ 66,600,000 $ 1,398,600,000 $ 80,586,000 $ 8,058,6007 Peugeot 360 $ 45,000,000 $ 945,000,000 $ 54,450,000 $ 5,445,0008 Renault Laguna $ 39,500,000 $ 829,500,000 $ 47,795,000 $ 4,779,5009 Susuki Fun $ 32,590,000 $ 684,390,000 $ 39,433,900 $ 3,943,390

10 Mitsubishi Lancer $ 39,800,000 $ 835,800,000 $ 48,158,000 $ 4,815,80011 Volkswagen Suran $ 29,500,000 $ 619,500,000 $ 35,695,000 $ 3,569,500

Totales $ 509,940,000.00 $ 107,087,400.00 $ 617,027,400 $ 61,702,740

$ 88,644,600

$ 39,264,500 21 10

$ 2,570,948

$ 1,713,965

Mayor precio con interés

Menor precio con interés

Promedio valor en 24 cuotas

Promedio valor en 36 cuotas

Page 2: Taller n10 Sebastian Zapata Castaño Grado 8E

$ 52,507,950 $ 2,187,831 $ 1,458,554$ 83,853,000 $ 3,493,875 $ 2,329,250$ 72,406,400 $ 3,016,933 $ 2,011,289$ 49,513,200 $ 2,063,050 $ 1,375,367$ 83,719,900 $ 3,488,329 $ 2,325,553$ 88,644,600 $ 3,693,525 $ 2,462,350$ 59,895,000 $ 2,495,625 $ 1,663,750$ 52,574,500 $ 2,190,604 $ 1,460,403$ 43,377,290 $ 1,807,387 $ 1,204,925$ 52,973,800 $ 2,207,242 $ 1,471,494$ 39,264,500 $ 1,636,021 $ 1,090,681

$ 678,730,140 $ 28,280,423 $ 18,853,615

PRECIO CON INTERÉS

VALOR A 24 CUOTAS

VALOR A 36 CUOTAS

Page 3: Taller n10 Sebastian Zapata Castaño Grado 8E

PROYECCIÓN DE AUMENTO DE PRECIOS

2010 DIFERENCIA EN PESOS 2011$15,000 $450 $15,450$16,550 $497 $17,047$17,000 $510 $17,510$19,900 $597 $20,497$23,275 $698 $23,973$23,700 $711 $24,411$25,050 $752 $25,802$26,950 $809 $27,759$31,750 $953 $32,703$39,800 $1,194 $40,994$43,600 $1,308 $44,908$45,200 $1,356 $46,556$51,100 $1,533 $52,633$62,300 $1,869 $64,169$62,400 $1,872 $64,272

Page 4: Taller n10 Sebastian Zapata Castaño Grado 8E

PROYECCIÓN DE AUMENTO DE PRECIOS

DIFERENCIA EN PESOS 2012 DIFERENCIA EN PESOS$773 $16,223 $324$852 $17,899 $358$876 $18,386 $368

$1,025 $21,522 $430$1,199 $25,172 $503$1,221 $25,632 $513$1,290 $27,092 $542$1,388 $29,146 $583$1,635 $34,338 $687$2,050 $43,044 $861$2,245 $47,153 $943$2,328 $48,884 $978$2,632 $55,265 $1,105$3,208 $67,377 $1,348$3,214 $67,486 $1,350

Page 5: Taller n10 Sebastian Zapata Castaño Grado 8E

2013$16,547$18,257$18,753$21,952$25,675$26,144$27,633$29,729$35,024$43,905$48,096$49,861$56,370$68,725$68,835