sebastian quintero castaño 8°C taller 13

diseño del formato yesid cirotaller#13 armotizacion

nombre del estudiante: sebastian quintero castaño

valor total prestamo $ 10,000,000 interes(efectivo anual)plaso(años) 1 no. Pagos por añotasa interes mensual 1.95% (funcion tasa.nominalvalor de cuotua mensua $ 942,772 (funcion pago)

tabla de armonisacion cuota fija#cuota valor cuota interes

0 0 01 $ 942,772 $ 195,134 2 $ 942,772 $ 180,545 3 $ 942,772 $ 165,671 4 $ 942,772 $ 150,507 5 $ 942,772 $ 135,047 6 $ 942,772 $ 119,286 7 $ 942,772 $ 103,217 8 $ 942,772 $ 86,835 9 $ 942,772 $ 70,132

10 $ 942,772 $ 53,104 11 $ 942,772 $ 35,744 12 $ 942,772 $ 18,045

$ 11,313,267 $ 1,313,267


nombre del estudiante: sebastian quintero castaño grado8°C

interes(efectivo anual) 26.1%no. Pagos por año 12

(funcion tasa.nominal(funcion pago)

tabla de armonisacion cuota fijaarmonizacion saldo

0 $ 10,000,000 $ 747,639 $ 9,252,361 $ 762,227 $ 8,490,134 $ 777,101 $ 7,713,033 $ 792,265 $ 6,920,768 $ 807,725 $ 6,113,043 $ 823,486 $ 5,289,557 $ 839,555 $ 4,450,002 $ 855,938 $ 3,594,064 $ 872,640 $ 2,721,424 $ 889,668 $ 1,831,756 $ 907,028 $ 924,728 $ 924,728 $ 0

$ 10,000,000



valor total prestamo $ 20,000,000 interes(efectivo anual)plaso(años) 4 no. Pagos por añotasa interes mensual 1.29% (funcion tasa.nominalvalor de cuotua mensua $ 561,962.98 (funcion pago)


0 0 01 $ 561,963 $ 258,768 2 $ 561,963 $ 254,845 3 $ 561,963 $ 250,872 4 $ 561,963 $ 246,846 5 $ 561,963 $ 242,769 6 $ 561,963 $ 238,640 7 $ 561,963 $ 234,456 8 $ 561,963 $ 230,219 9 $ 561,963 $ 225,927

10 $ 561,963 $ 221,579 11 $ 561,963 $ 217,175 12 $ 561,963 $ 212,714 13 $ 561,963 $ 208,195 14 $ 561,963 $ 203,618 15 $ 561,963 $ 198,981 16 $ 561,963 $ 194,285 17 $ 561,963 $ 189,528 18 $ 561,963 $ 184,709 19 $ 561,963 $ 179,828 20 $ 561,963 $ 174,884 21 $ 561,963 $ 169,876

22 $ 561,963 $ 164,803 23 $ 561,963 $ 159,664 24 $ 561,963 $ 154,459 25 $ 561,963 $ 149,187 26 $ 561,963 $ 143,846 27 $ 561,963 $ 138,436 28 $ 561,963 $ 132,956 29 $ 561,963 $ 127,406 30 $ 561,963 $ 121,783 31 $ 561,963 $ 116,088 32 $ 561,963 $ 110,319 33 $ 561,963 $ 104,476 34 $ 561,963 $ 98,556 35 $ 561,963 $ 92,561 36 $ 561,963 $ 86,487 37 $ 561,963 $ 80,335 38 $ 561,963 $ 74,104 39 $ 561,963 $ 67,792 40 $ 561,963 $ 61,398 41 $ 561,963 $ 54,922 42 $ 561,963 $ 48,361 43 $ 561,963 $ 41,716 44 $ 561,963 $ 34,985 45 $ 561,963 $ 28,167 46 $ 561,963 $ 21,260 47 $ 561,963 $ 14,264 48 $ 561,963 $ 7,178

$ 26,974,223 $ 6,974,223






0 $ 20,000,000 $ 303,195 $ 19,696,805 $ 307,118 $ 19,389,687 $ 311,091 $ 19,078,596 $ 315,116 $ 18,763,479 $ 319,194 $ 18,444,286 $ 323,323 $ 18,120,962 $ 327,507 $ 17,793,455 $ 331,744 $ 17,461,711 $ 336,036 $ 17,125,675 $ 340,384 $ 16,785,291 $ 344,788 $ 16,440,503 $ 349,249 $ 16,091,253 $ 353,768 $ 15,737,485 $ 358,345 $ 15,379,140 $ 362,982 $ 15,016,159 $ 367,678 $ 14,648,481 $ 372,435 $ 14,276,046 $ 377,254 $ 13,898,792 $ 382,135 $ 13,516,657 $ 387,079 $ 13,129,578 $ 392,087 $ 12,737,491

$ 397,160 $ 12,340,331 $ 402,299 $ 11,938,032 $ 407,504 $ 11,530,528 $ 412,776 $ 11,117,751 $ 418,117 $ 10,699,634 $ 423,527 $ 10,276,107 $ 429,007 $ 9,847,101 $ 434,557 $ 9,412,544 $ 440,180 $ 8,972,364 $ 445,875 $ 8,526,489 $ 451,644 $ 8,074,845 $ 457,487 $ 7,617,358 $ 463,407 $ 7,153,951 $ 469,402 $ 6,684,549 $ 475,476 $ 6,209,073 $ 481,628 $ 5,727,446 $ 487,859 $ 5,239,587 $ 494,171 $ 4,745,416 $ 500,565 $ 4,244,851 $ 507,041 $ 3,737,809 $ 513,602 $ 3,224,208 $ 520,247 $ 2,703,961 $ 526,978 $ 2,176,983 $ 533,796 $ 1,643,186 $ 540,703 $ 1,102,484 $ 547,699 $ 554,785 $ 554,785 $ 0

$ 20,000,000

diseño del formato yesid cirotaller# 13 armotizacion


valor total prestamo $ 12,000,000 interes(efectivo anual)plaso(años) 2 no. Pagos por añotasa interes mensual 1.79% (funcion tasa.nominalvalor de cuotua mens $ 619,334 (funcion pago)


0 0 01 $ 619,334 $ 214,585 2 $ 619,334 $ 207,347 3 $ 619,334 $ 199,980 4 $ 619,334 $ 192,481 5 $ 619,334 $ 184,848 6 $ 619,334 $ 177,079 7 $ 619,334 $ 169,170 8 $ 619,334 $ 161,120 9 $ 619,334 $ 152,927

10 $ 619,334 $ 144,586 11 $ 619,334 $ 136,097 12 $ 619,334 $ 127,456 13 $ 619,334 $ 118,660 14 $ 619,334 $ 109,707 15 $ 619,334 $ 100,593 16 $ 619,334 $ 91,317 17 $ 619,334 $ 81,875 18 $ 619,334 $ 72,264

19 $ 619,334 $ 62,482 20 $ 619,334 $ 52,524 21 $ 619,334 $ 42,388 22 $ 619,334 $ 32,071 23 $ 619,334 $ 21,570 24 $ 619,334 $ 10,880

$ 14,864,009 $ 2,864,009

diseño del formato yesid cirotaller# 13 armotizacion

nombre del estudiante: sebastian quintero castaño grado: 8°C




0 $ 12,000,000 $ 404,749 $ 11,595,251 $ 411,986 $ 11,183,265 $ 419,353 $ 10,763,912 $ 426,852 $ 10,337,059 $ 434,485 $ 9,902,574 $ 442,255 $ 9,460,319 $ 450,163 $ 9,010,155 $ 458,213 $ 8,551,942 $ 466,407 $ 8,085,535 $ 474,747 $ 7,610,788 $ 483,237 $ 7,127,551 $ 491,878 $ 6,635,673 $ 500,674 $ 6,134,999 $ 509,627 $ 5,625,372 $ 518,740 $ 5,106,631 $ 528,016 $ 4,578,615 $ 537,458 $ 4,041,157 $ 547,069 $ 3,494,087

$ 556,852 $ 2,937,235 $ 566,810 $ 2,370,425 $ 576,946 $ 1,793,480 $ 587,263 $ 1,206,217 $ 597,764 $ 608,453 $ 608,453 $ - $ 12,000,000



valor total prestamo $ 50,000,000 interes(efectivo anual)plaso(años) 5 no. Pagos por añotasa interes mensual 1.39% (funcion tasa.nominalvalor de cuotua mensua $ 1,233,670 (funcion pago)


0 0 01 $ 1,233,670 $ 694,422 2 $ 1,233,670 $ 686,932 3 $ 1,233,670 $ 679,339 4 $ 1,233,670 $ 671,640 5 $ 1,233,670 $ 663,834 6 $ 1,233,670 $ 655,920 7 $ 1,233,670 $ 647,896 8 $ 1,233,670 $ 639,761 9 $ 1,233,670 $ 631,512

10 $ 1,233,670 $ 623,149 11 $ 1,233,670 $ 614,670 12 $ 1,233,670 $ 606,073 13 $ 1,233,670 $ 597,357 14 $ 1,233,670 $ 588,519 15 $ 1,233,670 $ 579,559 16 $ 1,233,670 $ 570,475 17 $ 1,233,670 $ 561,264 18 $ 1,233,670 $ 551,925 19 $ 1,233,670 $ 542,457 20 $ 1,233,670 $ 532,857 21 $ 1,233,670 $ 523,124

22 $ 1,233,670 $ 513,255 23 $ 1,233,670 $ 503,250 24 $ 1,233,670 $ 493,106 25 $ 1,233,670 $ 482,820 26 $ 1,233,670 $ 472,392 27 $ 1,233,670 $ 461,819 28 $ 1,233,670 $ 451,100 29 $ 1,233,670 $ 440,231 30 $ 1,233,670 $ 429,211 31 $ 1,233,670 $ 418,039 32 $ 1,233,670 $ 406,711 33 $ 1,233,670 $ 395,226 34 $ 1,233,670 $ 383,581 35 $ 1,233,670 $ 371,774 36 $ 1,233,670 $ 359,804 37 $ 1,233,670 $ 347,667 38 $ 1,233,670 $ 335,362 39 $ 1,233,670 $ 322,886 40 $ 1,233,670 $ 310,237 41 $ 1,233,670 $ 297,412 42 $ 1,233,670 $ 284,409 43 $ 1,233,670 $ 271,225 44 $ 1,233,670 $ 257,858 45 $ 1,233,670 $ 244,306 46 $ 1,233,670 $ 230,565 47 $ 1,233,670 $ 216,633 48 $ 1,233,670 $ 202,508 49 $ 1,233,670 $ 188,187 50 $ 1,233,670 $ 173,667 51 $ 1,233,670 $ 158,945 52 $ 1,233,670 $ 144,019 53 $ 1,233,670 $ 128,885

54 $ 1,233,670 $ 113,542 55 $ 1,233,670 $ 97,985 56 $ 1,233,670 $ 82,212 57 $ 1,233,670 $ 66,220 58 $ 1,233,670 $ 50,006 59 $ 1,233,670 $ 33,567 60 $ 1,233,670 $ 16,899

$ 74,020,205 $ 24,020,205



interes(efectivo anual) 18%no. Pagos por año 12



0 $ 50,000,000 $ 539,249 $ 49,460,751 $ 546,738 $ 48,914,014 $ 554,331 $ 48,359,682 $ 562,030 $ 47,797,652 $ 569,836 $ 47,227,817 $ 577,750 $ 46,650,067 $ 585,774 $ 46,064,293 $ 593,909 $ 45,470,384 $ 602,158 $ 44,868,226 $ 610,521 $ 44,257,705 $ 619,000 $ 43,638,705 $ 627,597 $ 43,011,108 $ 636,313 $ 42,374,795 $ 645,151 $ 41,729,644 $ 654,111 $ 41,075,533 $ 663,195 $ 40,412,338 $ 672,406 $ 39,739,932 $ 681,745 $ 39,058,187 $ 691,213 $ 38,366,974 $ 700,813 $ 37,666,161 $ 710,546 $ 36,955,614

$ 720,415 $ 36,235,200 $ 730,420 $ 35,504,780 $ 740,564 $ 34,764,215 $ 750,850 $ 34,013,366 $ 761,278 $ 33,252,088 $ 771,851 $ 32,480,237 $ 782,571 $ 31,697,666 $ 793,439 $ 30,904,227 $ 804,459 $ 30,099,768 $ 815,632 $ 29,284,137 $ 826,959 $ 28,457,177 $ 838,445 $ 27,618,733 $ 850,089 $ 26,768,644 $ 861,896 $ 25,906,748 $ 873,866 $ 25,032,882 $ 886,003 $ 24,146,879 $ 898,308 $ 23,248,571 $ 910,784 $ 22,337,788 $ 923,433 $ 21,414,354 $ 936,258 $ 20,478,096 $ 949,261 $ 19,528,834 $ 962,445 $ 18,566,389 $ 975,812 $ 17,590,577 $ 989,365 $ 16,601,213 $ 1,003,105 $ 15,598,107 $ 1,017,037 $ 14,581,070 $ 1,031,162 $ 13,549,909 $ 1,045,483 $ 12,504,425 $ 1,060,003 $ 11,444,422 $ 1,074,725 $ 10,369,697 $ 1,089,651 $ 9,280,046 $ 1,104,785 $ 8,175,261

$ 1,120,129 $ 7,055,133 $ 1,135,685 $ 5,919,447 $ 1,151,458 $ 4,767,989 $ 1,167,450 $ 3,600,539 $ 1,183,664 $ 2,416,875 $ 1,200,103 $ 1,216,771 $ 1,216,771 $ - $ 50,000,000



valor total prestamo $ 30,000,000 plaso(años) $ 2 tasa interes mensual $ 0 valor de cuotua mensua $ 1,587,046

tabla de armonisacion cuota fija#cuota valor cuota

0 $ - 1 $ 1,587,046 2 $ 1,587,046 3 $ 1,587,046 4 $ 1,587,046 5 $ 1,587,046 6 $ 1,587,046 7 $ 1,587,046 8 $ 1,587,046 9 $ 1,587,046

10 $ 1,587,046 11 $ 1,587,046 12 $ 1,587,046 13 $ 1,587,046 14 $ 1,587,046 15 $ 1,587,046 16 $ 1,587,046 17 $ 1,587,046 18 $ 1,587,046 19 $ 1,587,046 20 $ 1,587,046 21 $ 1,587,046

22 $ 1,587,046 23 $ 1,587,046 24 $ 1,587,046

$ 38,089,101 26 $ 1,587,046 27 $ 1,587,046 28 $ 1,587,046 29 $ 1,587,046 30 $ 1,587,046 31 $ 1,587,046 32 $ 1,587,046 33 $ 1,587,046 34 $ 1,587,046 35 $ 1,587,046 36 $ 1,587,046 37 $ 1,587,046 38 $ 1,587,046 39 $ 1,587,046 40 $ 1,587,046 41 $ 1,587,046 42 $ 1,587,046 43 $ 1,587,046 44 $ 1,587,046 45 $ 1,587,046 46 $ 1,587,046 47 $ 1,587,046 48 $ 1,587,046 49 $ 1,587,046 50 $ 1,587,046 51 $ 1,587,046 52 $ 1,587,046 53 $ 1,587,046

54 $ 1,587,046 55 $ 1,587,046 56 $ 1,587,046 57 $ 1,587,046 58 $ 1,587,046 59 $ 1,587,046 60 $ 1,587,046

$ 131,724,808



interes(efectivo anual) no. Pagos por año

(funcion tasa.nominal (funcion pago)

tabla de armonisacion cuota fija interes armonizacion $ - $ - $ 601,524 $ 985,522 $ 581,764 $ 1,005,282 $ 561,607 $ 1,025,439 $ 541,046 $ 1,046,000 $ 520,073 $ 1,066,973 $ 498,679 $ 1,088,367 $ 476,857 $ 1,110,189 $ 454,596 $ 1,132,450 $ 431,890 $ 1,155,156 $ 408,728 $ 1,178,318 $ 385,102 $ 1,201,944 $ 361,002 $ 1,226,044 $ 336,419 $ 1,250,627 $ 311,343 $ 1,275,703 $ 285,764 $ 1,301,282 $ 259,672 $ 1,327,374 $ 233,057 $ 1,353,989 $ 205,909 $ 1,381,137 $ 178,216 $ 1,408,830 $ 149,967 $ 1,437,078 $ 121,153 $ 1,465,893

$ 91,761 $ 1,495,285 $ 61,779 $ 1,525,267 $ 31,196 $ 1,555,850 $ 8,089,101 $ 30,000,000 $ - $ 1,587,046 $ (31,822) $ 1,618,867 $ (64,281) $ 1,651,327 $ (97,392) $ 1,684,437 $ (131,166) $ 1,718,212 $ (165,617) $ 1,752,663 $ (200,760) $ 1,787,806 $ (236,607) $ 1,823,653 $ (273,172) $ 1,860,218 $ (310,471) $ 1,897,517 $ (348,518) $ 1,935,564 $ (387,328) $ 1,974,373 $ (426,915) $ 2,013,961 $ (467,297) $ 2,054,343 $ (508,488) $ 2,095,534 $ (550,505) $ 2,137,551 $ (593,365) $ 2,180,411 $ (637,084) $ 2,224,130 $ (681,679) $ 2,268,725 $ (727,169) $ 2,314,215 $ (773,571) $ 2,360,617 $ (820,903) $ 2,407,949 $ (869,185) $ 2,456,231 $ (918,434) $ 2,505,480 $ (968,671) $ 2,555,717 $ (1,019,915) $ 2,606,961 $ (1,072,187) $ 2,659,233 $ (1,125,506) $ 2,712,552

$ (1,179,895) $ 2,766,941 $ (1,235,375) $ 2,822,421 $ (1,291,967) $ 2,879,012 $ (1,349,693) $ 2,936,739 $ (1,408,577) $ 2,995,623 $ (1,468,642) $ 3,055,688 $ (1,529,911) $ 3,116,957 $ (7,693,865) $ 30,000,000


grado8°C

$ 0 $ 12

(funcion tasa.nominal (funcion pago)

tabla de armonisacion cuota fija saldo $ 30,000,000 $ 29,014,478 $ 28,009,196 $ 26,983,757 $ 25,937,757 $ 24,870,784 $ 23,782,417 $ 22,672,228 $ 21,539,778 $ 20,384,622 $ 19,206,305 $ 18,004,360 $ 16,778,316 $ 15,527,689 $ 14,251,986 $ 12,950,704 $ 11,623,330 $ 10,269,341 $ 8,888,204 $ 7,479,374 $ 6,042,295 $ 4,576,402

$ 3,081,117 $ 1,555,850 $ (0)

$ (1,587,046) $ (3,205,913) $ (4,857,240) $ (6,541,678) $ (8,259,890) $ (10,012,553) $ (11,800,358) $ (13,624,011) $ (15,484,229) $ (17,381,746) $ (19,317,310) $ (21,291,684) $ (23,305,645) $ (25,359,988) $ (27,455,522) $ (29,593,073) $ (31,773,483) $ (33,997,613) $ (36,266,338) $ (38,580,553) $ (40,941,170) $ (43,349,120) $ (45,805,350) $ (48,310,830) $ (50,866,547) $ (53,473,508) $ (56,132,740) $ (58,845,293)

$ (61,612,234) $ (64,434,655) $ (67,313,667) $ (70,250,406) $ (73,246,029) $ (76,301,716) $ (79,418,673)





0 0 01 $ 2,291,991 $ 2,265,140 2 $ 2,291,991 $ 2,264,126 3 $ 2,291,991 $ 2,263,074 4 $ 2,291,991 $ 2,261,982 5 $ 2,291,991 $ 2,260,849 6 $ 2,291,991 $ 2,259,674 7 $ 2,291,991 $ 2,258,454 8 $ 2,291,991 $ 2,257,188 9 $ 2,291,991 $ 2,255,874

10 $ 2,291,991 $ 2,254,510 11 $ 2,291,991 $ 2,253,095 12 $ 2,291,991 $ 2,251,627 13 $ 2,291,991 $ 2,250,103 14 $ 2,291,991 $ 2,248,522 15 $ 2,291,991 $ 2,246,880 16 $ 2,291,991 $ 2,245,177 17 $ 2,291,991 $ 2,243,410 18 $ 2,291,991 $ 2,241,576 19 $ 2,291,991 $ 2,239,673 20 $ 2,291,991 $ 2,237,698 21 $ 2,291,991 $ 2,235,648

22 $ 2,291,991 $ 2,233,521 23 $ 2,291,991 $ 2,231,313 24 $ 2,291,991 $ 2,229,023 25 $ 2,291,991 $ 2,226,646 26 $ 2,291,991 $ 2,224,179 27 $ 2,291,991 $ 2,221,619 28 $ 2,291,991 $ 2,218,962 29 $ 2,291,991 $ 2,216,205 30 $ 2,291,991 $ 2,213,344 31 $ 2,291,991 $ 2,210,375 32 $ 2,291,991 $ 2,207,293 33 $ 2,291,991 $ 2,204,096 34 $ 2,291,991 $ 2,200,778 35 $ 2,291,991 $ 2,197,334 36 $ 2,291,991 $ 2,193,760 37 $ 2,291,991 $ 2,190,052 38 $ 2,291,991 $ 2,186,204 39 $ 2,291,991 $ 2,182,210 40 $ 2,291,991 $ 2,178,065 41 $ 2,291,991 $ 2,173,764 42 $ 2,291,991 $ 2,169,301 43 $ 2,291,991 $ 2,164,669 44 $ 2,291,991 $ 2,159,863 45 $ 2,291,991 $ 2,154,874 46 $ 2,291,991 $ 2,149,698 47 $ 2,291,991 $ 2,144,326 48 $ 2,291,991 $ 2,138,751 49 $ 2,291,991 $ 2,132,966 50 $ 2,291,991 $ 2,126,963 51 $ 2,291,991 $ 2,120,732 52 $ 2,291,991 $ 2,114,267 53 $ 2,291,991 $ 2,107,557

54 $ 2,291,991 $ 2,100,595 55 $ 2,291,991 $ 2,093,369 56 $ 2,291,991 $ 2,085,871 57 $ 2,291,991 $ 2,078,089 58 $ 2,291,991 $ 2,070,014 59 $ 2,291,991 $ 2,061,634 60 $ 2,291,991 $ 2,052,937 61 $ 2,291,991 $ 2,043,912 62 $ 2,291,991 $ 2,034,547 63 $ 2,291,991 $ 2,024,827 64 $ 2,291,991 $ 2,014,741 65 $ 2,291,991 $ 2,004,275 66 $ 2,291,991 $ 1,993,413 67 $ 2,291,991 $ 1,982,141 68 $ 2,291,991 $ 1,970,443 69 $ 2,291,991 $ 1,958,304 70 $ 2,291,991 $ 1,945,706 71 $ 2,291,991 $ 1,932,633 72 $ 2,291,991 $ 1,919,067 73 $ 2,291,991 $ 1,904,988 74 $ 2,291,991 $ 1,890,378 75 $ 2,291,991 $ 1,875,216 76 $ 2,291,991 $ 1,859,482 77 $ 2,291,991 $ 1,843,153 78 $ 2,291,991 $ 1,826,209 79 $ 2,291,991 $ 1,808,624 80 $ 2,291,991 $ 1,790,376 81 $ 2,291,991 $ 1,771,439 82 $ 2,291,991 $ 1,751,787 83 $ 2,291,991 $ 1,731,393 84 $ 2,291,991 $ 1,710,229 85 $ 2,291,991 $ 1,688,266

86 $ 2,291,991 $ 1,665,474 87 $ 2,291,991 $ 1,641,822 88 $ 2,291,991 $ 1,617,276 89 $ 2,291,991 $ 1,591,804 90 $ 2,291,991 $ 1,565,370 91 $ 2,291,991 $ 1,537,939 92 $ 2,291,991 $ 1,509,472 93 $ 2,291,991 $ 1,479,930 94 $ 2,291,991 $ 1,449,273 95 $ 2,291,991 $ 1,417,458 96 $ 2,291,991 $ 1,384,442 97 $ 2,291,991 $ 1,350,180 98 $ 2,291,991 $ 1,314,625 99 $ 2,291,991 $ 1,277,727

100 $ 2,291,991 $ 1,239,436 101 $ 2,291,991 $ 1,199,700 102 $ 2,291,991 $ 1,158,463 103 $ 2,291,991 $ 1,115,670 104 $ 2,291,991 $ 1,071,261 105 $ 2,291,991 $ 1,025,175 106 $ 2,291,991 $ 977,350 107 $ 2,291,991 $ 927,719 108 $ 2,291,991 $ 876,215 109 $ 2,291,991 $ 822,766 110 $ 2,291,991 $ 767,299 111 $ 2,291,991 $ 709,739 112 $ 2,291,991 $ 650,005 113 $ 2,291,991 $ 588,016 114 $ 2,291,991 $ 523,687 115 $ 2,291,991 $ 456,930 116 $ 2,291,991 $ 387,652 117 $ 2,291,991 $ 315,758

118 $ 2,291,991 $ 241,151 119 $ 2,291,991 $ 163,727 120 $ 2,291,991 $ 83,380

$ 275,038,933 $ 215,038,933






0 $ 60,000,000 $ 26,851 $ 59,973,149 $ 27,865 $ 59,945,283 $ 28,917 $ 59,916,366 $ 30,009 $ 59,886,358 $ 31,142 $ 59,855,216 $ 32,317 $ 59,822,899 $ 33,537 $ 59,789,361 $ 34,804 $ 59,754,558 $ 36,117 $ 59,718,440 $ 37,481 $ 59,680,959 $ 38,896 $ 59,642,063 $ 40,364 $ 59,601,699 $ 41,888 $ 59,559,811 $ 43,470 $ 59,516,341 $ 45,111 $ 59,471,231 $ 46,814 $ 59,424,417 $ 48,581 $ 59,375,836 $ 50,415 $ 59,325,421 $ 52,318 $ 59,273,103 $ 54,293 $ 59,218,809 $ 56,343 $ 59,162,466

$ 58,470 $ 59,103,996 $ 60,678 $ 59,043,318 $ 62,968 $ 58,980,350 $ 65,346 $ 58,915,004 $ 67,813 $ 58,847,192 $ 70,373 $ 58,776,819 $ 73,029 $ 58,703,790 $ 75,786 $ 58,628,003 $ 78,647 $ 58,549,356 $ 81,617 $ 58,467,739 $ 84,698 $ 58,383,042 $ 87,895 $ 58,295,146 $ 91,214 $ 58,203,933 $ 94,657 $ 58,109,276 $ 98,231 $ 58,011,045 $ 101,939 $ 57,909,106 $ 105,788 $ 57,803,318 $ 109,781 $ 57,693,537 $ 113,926 $ 57,579,611 $ 118,227 $ 57,461,385 $ 122,690 $ 57,338,695 $ 127,322 $ 57,211,373 $ 132,129 $ 57,079,244 $ 137,117 $ 56,942,127 $ 142,293 $ 56,799,834 $ 147,665 $ 56,652,169 $ 153,240 $ 56,498,929 $ 159,025 $ 56,339,904 $ 165,029 $ 56,174,876 $ 171,259 $ 56,003,617 $ 177,724 $ 55,825,893 $ 184,434 $ 55,641,459

$ 191,396 $ 55,450,063 $ 198,622 $ 55,251,440 $ 206,121 $ 55,045,320 $ 213,902 $ 54,831,418 $ 221,977 $ 54,609,440 $ 230,358 $ 54,379,083 $ 239,054 $ 54,140,029 $ 248,079 $ 53,891,950 $ 257,445 $ 53,634,505 $ 267,164 $ 53,367,342 $ 277,250 $ 53,090,092 $ 287,717 $ 52,802,375 $ 298,578 $ 52,503,797 $ 309,851 $ 52,193,946 $ 321,548 $ 51,872,398 $ 333,687 $ 51,538,711 $ 346,285 $ 51,192,426 $ 359,358 $ 50,833,068 $ 372,924 $ 50,460,144 $ 387,003 $ 50,073,141 $ 401,613 $ 49,671,527 $ 416,775 $ 49,254,752 $ 432,510 $ 48,822,242 $ 448,838 $ 48,373,405 $ 465,782 $ 47,907,622 $ 483,367 $ 47,424,255 $ 501,615 $ 46,922,640 $ 520,552 $ 46,402,088 $ 540,204 $ 45,861,884 $ 560,598 $ 45,301,286 $ 581,762 $ 44,719,524 $ 603,725 $ 44,115,799

$ 626,517 $ 43,489,282 $ 650,169 $ 42,839,112 $ 674,715 $ 42,164,397 $ 700,187 $ 41,464,210 $ 726,621 $ 40,737,590 $ 754,052 $ 39,983,538 $ 782,519 $ 39,201,018 $ 812,061 $ 38,388,957 $ 842,719 $ 37,546,238 $ 874,533 $ 36,671,705 $ 907,549 $ 35,764,156 $ 941,811 $ 34,822,345 $ 977,366 $ 33,844,979 $ 1,014,264 $ 32,830,714 $ 1,052,555 $ 31,778,159 $ 1,092,292 $ 30,685,867 $ 1,133,528 $ 29,552,339 $ 1,176,321 $ 28,376,018 $ 1,220,730 $ 27,155,287 $ 1,266,816 $ 25,888,472 $ 1,314,641 $ 24,573,831 $ 1,364,272 $ 23,209,559 $ 1,415,776 $ 21,793,783 $ 1,469,225 $ 20,324,558 $ 1,524,692 $ 18,799,866 $ 1,582,252 $ 17,217,613 $ 1,641,986 $ 15,575,627 $ 1,703,975 $ 13,871,652 $ 1,768,304 $ 12,103,348 $ 1,835,062 $ 10,268,287 $ 1,904,339 $ 8,363,948 $ 1,976,233 $ 6,387,715

$ 2,050,840 $ 4,336,875 $ 2,128,264 $ 2,208,611 $ 2,208,611 $ (0)

$ 60,000,000





0 0 01 $ 2,222,360 $ 518,512 2 $ 2,222,360 $ 505,891 3 $ 2,222,360 $ 493,177 4 $ 2,222,360 $ 480,368 5 $ 2,222,360 $ 467,465 6 $ 2,222,360 $ 454,465 7 $ 2,222,360 $ 441,370 8 $ 2,222,360 $ 428,178 9 $ 2,222,360 $ 414,888

10 $ 2,222,360 $ 401,499 11 $ 2,222,360 $ 388,012 12 $ 2,222,360 $ 374,424 13 $ 2,222,360 $ 360,736 14 $ 2,222,360 $ 346,946 15 $ 2,222,360 $ 333,054 16 $ 2,222,360 $ 319,060 17 $ 2,222,360 $ 304,961 18 $ 2,222,360 $ 290,759 19 $ 2,222,360 $ 276,451 20 $ 2,222,360 $ 262,037 21 $ 2,222,360 $ 247,516

22 $ 2,222,360 $ 232,888 23 $ 2,222,360 $ 218,151 24 $ 2,222,360 $ 203,305 25 $ 2,222,360 $ 188,349 26 $ 2,222,360 $ 173,283 27 $ 2,222,360 $ 158,105 28 $ 2,222,360 $ 142,814 29 $ 2,222,360 $ 127,410 30 $ 2,222,360 $ 111,892 31 $ 2,222,360 $ 96,259 32 $ 2,222,360 $ 80,511 33 $ 2,222,360 $ 64,645 34 $ 2,222,360 $ 48,662 35 $ 2,222,360 $ 32,561 36 $ 2,222,360 $ 16,341

$ 80,004,943 $ 10,004,943

42 $ 2,222,360 $ - 43 $ 2,222,360 $ - 44 $ 2,222,360 $ (16,462)45 $ 2,222,360 $ (33,045)46 $ 2,222,360 $ (49,752)47 $ 2,222,360 $ (66,582)48 $ 2,222,360 $ (83,537)49 $ 2,222,360 $ (100,618)50 $ 2,222,360 $ (117,825)51 $ 2,222,360 $ (135,159)52 $ 2,222,360 $ (152,622)53 $ 2,222,360 $ (170,214)

54 $ 2,222,360 $ (187,937)55 $ 2,222,360 $ (205,790)56 $ 2,222,360 $ (223,777)57 $ 2,222,360 $ (241,896)58 $ 2,222,360 $ (260,149)59 $ 2,222,360 $ (278,538)60 $ 2,222,360 $ (297,063)

$ 202,234,718 $ 17,388,921






0 $ 70,000,000 $ 1,703,848 $ 68,296,152 $ 1,716,468 $ 66,579,684 $ 1,729,183 $ 64,850,501 $ 1,741,991 $ 63,108,510 $ 1,754,895 $ 61,353,615 $ 1,767,894 $ 59,585,721 $ 1,780,989 $ 57,804,731 $ 1,794,182 $ 56,010,549 $ 1,807,472 $ 54,203,078 $ 1,820,860 $ 52,382,217 $ 1,834,348 $ 50,547,869 $ 1,847,936 $ 48,699,934 $ 1,861,624 $ 46,838,310 $ 1,875,413 $ 44,962,897 $ 1,889,305 $ 43,073,591 $ 1,903,300 $ 41,170,291 $ 1,917,398 $ 39,252,893 $ 1,931,601 $ 37,321,292 $ 1,945,909 $ 35,375,383 $ 1,960,323 $ 33,415,060 $ 1,974,844 $ 31,440,216

$ 1,989,472 $ 29,450,744 $ 2,004,209 $ 27,446,536 $ 2,019,054 $ 25,427,481 $ 2,034,010 $ 23,393,471 $ 2,049,077 $ 21,344,395 $ 2,064,255 $ 19,280,140 $ 2,079,545 $ 17,200,594 $ 2,094,949 $ 15,105,645 $ 2,110,467 $ 12,995,178 $ 2,126,100 $ 10,869,077 $ 2,141,849 $ 8,727,228 $ 2,157,714 $ 6,569,514 $ 2,173,697 $ 4,395,817 $ 2,189,798 $ 2,206,019 $ 2,206,019 $ (0) $ 70,000,000

$ 2,222,360 $ 2,222,360 $ (2,222,360) $ 2,238,821 $ (4,461,181) $ 2,255,405 $ (6,716,586) $ 2,272,111 $ (8,988,697) $ 2,288,942 $ (11,277,639) $ 2,305,897 $ (13,583,535) $ 2,322,977 $ (15,906,512) $ 2,340,184 $ (18,246,696) $ 2,357,519 $ (20,604,215) $ 2,374,981 $ (22,979,196) $ 2,392,574 $ (25,371,770)

$ 2,410,296 $ (27,782,066) $ 2,428,150 $ (30,210,216) $ 2,446,136 $ (32,656,352) $ 2,464,255 $ (35,120,608) $ 2,482,509 $ (37,603,117) $ 2,500,898 $ (40,104,014) $ 2,519,423 $ (42,623,437) $ 184,845,796



valor total prestamo $ 1,000,000,000 interes(efectivo anual)plaso(años) 25 no. Pagos por añotasa interes mensual 0.72% (funcion tasa.nominalvalor de cuotua mensua $ 8,152,784 (funcion pago)


0 0 01 $ 8,152,784 $ 7,207,323 2 $ 8,152,784 $ 7,200,509 3 $ 8,152,784 $ 7,193,646 4 $ 8,152,784 $ 7,186,733 5 $ 8,152,784 $ 7,179,770 6 $ 8,152,784 $ 7,172,757 7 $ 8,152,784 $ 7,165,694 8 $ 8,152,784 $ 7,158,580 9 $ 8,152,784 $ 7,151,414

10 $ 8,152,784 $ 7,144,197 11 $ 8,152,784 $ 7,136,928 12 $ 8,152,784 $ 7,129,606 13 $ 8,152,784 $ 7,122,232 14 $ 8,152,784 $ 7,114,804 15 $ 8,152,784 $ 7,107,323 16 $ 8,152,784 $ 7,099,788 17 $ 8,152,784 $ 7,092,199 18 $ 8,152,784 $ 7,084,555 19 $ 8,152,784 $ 7,076,856 20 $ 8,152,784 $ 7,069,101 21 $ 8,152,784 $ 7,061,291

22 $ 8,152,784 $ 7,053,424 23 $ 8,152,784 $ 7,045,501 24 $ 8,152,784 $ 7,037,520 25 $ 8,152,784 $ 7,029,482 26 $ 8,152,784 $ 7,021,386 27 $ 8,152,784 $ 7,013,232 28 $ 8,152,784 $ 7,005,019 29 $ 8,152,784 $ 6,996,746 30 $ 8,152,784 $ 6,988,414 31 $ 8,152,784 $ 6,980,022 32 $ 8,152,784 $ 6,971,570 33 $ 8,152,784 $ 6,963,057 34 $ 8,152,784 $ 6,954,482 35 $ 8,152,784 $ 6,945,845 36 $ 8,152,784 $ 6,937,146 37 $ 8,152,784 $ 6,928,385 38 $ 8,152,784 $ 6,919,560 39 $ 8,152,784 $ 6,910,672 40 $ 8,152,784 $ 6,901,720 41 $ 8,152,784 $ 6,892,703 42 $ 8,152,784 $ 6,883,621 43 $ 8,152,784 $ 6,874,474 44 $ 8,152,784 $ 6,865,261 45 $ 8,152,784 $ 6,855,981 46 $ 8,152,784 $ 6,846,635 47 $ 8,152,784 $ 6,837,221 48 $ 8,152,784 $ 6,827,739 49 $ 8,152,784 $ 6,818,189 50 $ 8,152,784 $ 6,808,570 51 $ 8,152,784 $ 6,798,882 52 $ 8,152,784 $ 6,789,124 53 $ 8,152,784 $ 6,779,296

54 $ 8,152,784 $ 6,769,397 55 $ 8,152,784 $ 6,759,426 56 $ 8,152,784 $ 6,749,384 57 $ 8,152,784 $ 6,739,269 58 $ 8,152,784 $ 6,729,081 59 $ 8,152,784 $ 6,718,820 60 $ 8,152,784 $ 6,708,485 61 $ 8,152,784 $ 6,698,076 62 $ 8,152,784 $ 6,687,591 63 $ 8,152,784 $ 6,677,031 64 $ 8,152,784 $ 6,666,395 65 $ 8,152,784 $ 6,655,682 66 $ 8,152,784 $ 6,644,892 67 $ 8,152,784 $ 6,634,024 68 $ 8,152,784 $ 6,623,078 69 $ 8,152,784 $ 6,612,052 70 $ 8,152,784 $ 6,600,948 71 $ 8,152,784 $ 6,589,763 72 $ 8,152,784 $ 6,578,498 73 $ 8,152,784 $ 6,567,152 74 $ 8,152,784 $ 6,555,724 75 $ 8,152,784 $ 6,544,213 76 $ 8,152,784 $ 6,532,620 77 $ 8,152,784 $ 6,520,943 78 $ 8,152,784 $ 6,509,181 79 $ 8,152,784 $ 6,497,335 80 $ 8,152,784 $ 6,485,404 81 $ 8,152,784 $ 6,473,387 82 $ 8,152,784 $ 6,461,283 83 $ 8,152,784 $ 6,449,091 84 $ 8,152,784 $ 6,436,812 85 $ 8,152,784 $ 6,424,445

86 $ 8,152,784 $ 6,411,988 87 $ 8,152,784 $ 6,399,442 88 $ 8,152,784 $ 6,386,805 89 $ 8,152,784 $ 6,374,077 90 $ 8,152,784 $ 6,361,257 91 $ 8,152,784 $ 6,348,345 92 $ 8,152,784 $ 6,335,340 93 $ 8,152,784 $ 6,322,241 94 $ 8,152,784 $ 6,309,048 95 $ 8,152,784 $ 6,295,759 96 $ 8,152,784 $ 6,282,375 97 $ 8,152,784 $ 6,268,894 98 $ 8,152,784 $ 6,255,317 99 $ 8,152,784 $ 6,241,641

100 $ 8,152,784 $ 6,227,867 101 $ 8,152,784 $ 6,213,993 102 $ 8,152,784 $ 6,200,020 103 $ 8,152,784 $ 6,185,945 104 $ 8,152,784 $ 6,171,770 105 $ 8,152,784 $ 6,157,492 106 $ 8,152,784 $ 6,143,111 107 $ 8,152,784 $ 6,128,627 108 $ 8,152,784 $ 6,114,038 109 $ 8,152,784 $ 6,099,344 110 $ 8,152,784 $ 6,084,544 111 $ 8,152,784 $ 6,069,638 112 $ 8,152,784 $ 6,054,624 113 $ 8,152,784 $ 6,039,502 114 $ 8,152,784 $ 6,024,271 115 $ 8,152,784 $ 6,008,930 116 $ 8,152,784 $ 5,993,479 117 $ 8,152,784 $ 5,977,916

118 $ 8,152,784 $ 5,962,241 119 $ 8,152,784 $ 5,946,453 120 $ 8,152,784 $ 5,930,551 121 $ 8,152,784 $ 5,914,535 122 $ 8,152,784 $ 5,898,403 123 $ 8,152,784 $ 5,882,155 124 $ 8,152,784 $ 5,865,790 125 $ 8,152,784 $ 5,849,307 126 $ 8,152,784 $ 5,832,705 127 $ 8,152,784 $ 5,815,983 128 $ 8,152,784 $ 5,799,141 129 $ 8,152,784 $ 5,782,178 130 $ 8,152,784 $ 5,765,092 131 $ 8,152,784 $ 5,747,883 132 $ 8,152,784 $ 5,730,550 133 $ 8,152,784 $ 5,713,092 134 $ 8,152,784 $ 5,695,509 135 $ 8,152,784 $ 5,677,798 136 $ 8,152,784 $ 5,659,960 137 $ 8,152,784 $ 5,641,994 138 $ 8,152,784 $ 5,623,898 139 $ 8,152,784 $ 5,605,671 140 $ 8,152,784 $ 5,587,313 141 $ 8,152,784 $ 5,568,823 142 $ 8,152,784 $ 5,550,200 143 $ 8,152,784 $ 5,531,442 144 $ 8,152,784 $ 5,512,549 145 $ 8,152,784 $ 5,493,520 146 $ 8,152,784 $ 5,474,354 147 $ 8,152,784 $ 5,455,049 148 $ 8,152,784 $ 5,435,606 149 $ 8,152,784 $ 5,416,022

150 $ 8,152,784 $ 5,396,298 151 $ 8,152,784 $ 5,376,431 152 $ 8,152,784 $ 5,356,421 153 $ 8,152,784 $ 5,336,266 154 $ 8,152,784 $ 5,315,967 155 $ 8,152,784 $ 5,295,521 156 $ 8,152,784 $ 5,274,928 157 $ 8,152,784 $ 5,254,186 158 $ 8,152,784 $ 5,233,295 159 $ 8,152,784 $ 5,212,253 160 $ 8,152,784 $ 5,191,060 161 $ 8,152,784 $ 5,169,714 162 $ 8,152,784 $ 5,148,214 163 $ 8,152,784 $ 5,126,559 164 $ 8,152,784 $ 5,104,748 165 $ 8,152,784 $ 5,082,780 166 $ 8,152,784 $ 5,060,653 167 $ 8,152,784 $ 5,038,367 168 $ 8,152,784 $ 5,015,921 169 $ 8,152,784 $ 4,993,312 170 $ 8,152,784 $ 4,970,541 171 $ 8,152,784 $ 4,947,606 172 $ 8,152,784 $ 4,924,505 173 $ 8,152,784 $ 4,901,238 174 $ 8,152,784 $ 4,877,803 175 $ 8,152,784 $ 4,854,199 176 $ 8,152,784 $ 4,830,425 177 $ 8,152,784 $ 4,806,480 178 $ 8,152,784 $ 4,782,362 179 $ 8,152,784 $ 4,758,070 180 $ 8,152,784 $ 4,733,603 181 $ 8,152,784 $ 4,708,960

182 $ 8,152,784 $ 4,684,139 183 $ 8,152,784 $ 4,659,140 184 $ 8,152,784 $ 4,633,960 185 $ 8,152,784 $ 4,608,598 186 $ 8,152,784 $ 4,583,054 187 $ 8,152,784 $ 4,557,326 188 $ 8,152,784 $ 4,531,413 189 $ 8,152,784 $ 4,505,312 190 $ 8,152,784 $ 4,479,024 191 $ 8,152,784 $ 4,452,546 192 $ 8,152,784 $ 4,425,877 193 $ 8,152,784 $ 4,399,016 194 $ 8,152,784 $ 4,371,961 195 $ 8,152,784 $ 4,344,712 196 $ 8,152,784 $ 4,317,266 197 $ 8,152,784 $ 4,289,622 198 $ 8,152,784 $ 4,261,779 199 $ 8,152,784 $ 4,233,735 200 $ 8,152,784 $ 4,205,489 201 $ 8,152,784 $ 4,177,040 202 $ 8,152,784 $ 4,148,385 203 $ 8,152,784 $ 4,119,524 204 $ 8,152,784 $ 4,090,455 205 $ 8,152,784 $ 4,061,177 206 $ 8,152,784 $ 4,031,687 207 $ 8,152,784 $ 4,001,985 208 $ 8,152,784 $ 3,972,069 209 $ 8,152,784 $ 3,941,937 210 $ 8,152,784 $ 3,911,588 211 $ 8,152,784 $ 3,881,021 212 $ 8,152,784 $ 3,850,233 213 $ 8,152,784 $ 3,819,223

214 $ 8,152,784 $ 3,787,989 215 $ 8,152,784 $ 3,756,531 216 $ 8,152,784 $ 3,724,846 217 $ 8,152,784 $ 3,692,932 218 $ 8,152,784 $ 3,660,788 219 $ 8,152,784 $ 3,628,413 220 $ 8,152,784 $ 3,595,805 221 $ 8,152,784 $ 3,562,961 222 $ 8,152,784 $ 3,529,881 223 $ 8,152,784 $ 3,496,562 224 $ 8,152,784 $ 3,463,003 225 $ 8,152,784 $ 3,429,202 226 $ 8,152,784 $ 3,395,158 227 $ 8,152,784 $ 3,360,868 228 $ 8,152,784 $ 3,326,331 229 $ 8,152,784 $ 3,291,545 230 $ 8,152,784 $ 3,256,509 231 $ 8,152,784 $ 3,221,220 232 $ 8,152,784 $ 3,185,676 233 $ 8,152,784 $ 3,149,877 234 $ 8,152,784 $ 3,113,819 235 $ 8,152,784 $ 3,077,502 236 $ 8,152,784 $ 3,040,923 237 $ 8,152,784 $ 3,004,080 238 $ 8,152,784 $ 2,966,971 239 $ 8,152,784 $ 2,929,596 240 $ 8,152,784 $ 2,891,950 241 $ 8,152,784 $ 2,854,034 242 $ 8,152,784 $ 2,815,844 243 $ 8,152,784 $ 2,777,379 244 $ 8,152,784 $ 2,738,637 245 $ 8,152,784 $ 2,699,615

246 $ 8,152,784 $ 2,660,312 247 $ 8,152,784 $ 2,620,726 248 $ 8,152,784 $ 2,580,855 249 $ 8,152,784 $ 2,540,696 250 $ 8,152,784 $ 2,500,248 251 $ 8,152,784 $ 2,459,509 252 $ 8,152,784 $ 2,418,475 253 $ 8,152,784 $ 2,377,146 254 $ 8,152,784 $ 2,335,519 255 $ 8,152,784 $ 2,293,592 256 $ 8,152,784 $ 2,251,363 257 $ 8,152,784 $ 2,208,830 258 $ 8,152,784 $ 2,165,990 259 $ 8,152,784 $ 2,122,841 260 $ 8,152,784 $ 2,079,381 261 $ 8,152,784 $ 2,035,608 262 $ 8,152,784 $ 1,991,520 263 $ 8,152,784 $ 1,947,114 264 $ 8,152,784 $ 1,902,388 265 $ 8,152,784 $ 1,857,339 266 $ 8,152,784 $ 1,811,966 267 $ 8,152,784 $ 1,766,265 268 $ 8,152,784 $ 1,720,236 269 $ 8,152,784 $ 1,673,874 270 $ 8,152,784 $ 1,627,178 271 $ 8,152,784 $ 1,580,146 272 $ 8,152,784 $ 1,532,775 273 $ 8,152,784 $ 1,485,063 274 $ 8,152,784 $ 1,437,006 275 $ 8,152,784 $ 1,388,603 276 $ 8,152,784 $ 1,339,852 277 $ 8,152,784 $ 1,290,749

278 $ 8,152,784 $ 1,241,292 279 $ 8,152,784 $ 1,191,479 280 $ 8,152,784 $ 1,141,306 281 $ 8,152,784 $ 1,090,772 282 $ 8,152,784 $ 1,039,874 283 $ 8,152,784 $ 988,609 284 $ 8,152,784 $ 936,974 285 $ 8,152,784 $ 884,968 286 $ 8,152,784 $ 832,586 287 $ 8,152,784 $ 779,827 288 $ 8,152,784 $ 726,688 289 $ 8,152,784 $ 673,166 290 $ 8,152,784 $ 619,258 291 $ 8,152,784 $ 564,961 292 $ 8,152,784 $ 510,273 293 $ 8,152,784 $ 455,191 294 $ 8,152,784 $ 399,712 295 $ 8,152,784 $ 343,833 296 $ 8,152,784 $ 287,552 297 $ 8,152,784 $ 230,864 298 $ 8,152,784 $ 173,768 299 $ 8,152,784 $ 116,261 300 $ 8,152,784 $ 58,339

$ 2,445,835,210 $ 1,445,835,210






0 $ 1,000,000,000 $ 945,461 $ 999,054,539 $ 952,275 $ 998,102,264 $ 959,138 $ 997,143,126 $ 966,051 $ 996,177,075 $ 973,014 $ 995,204,061 $ 980,027 $ 994,224,035 $ 987,090 $ 993,236,945 $ 994,204 $ 992,242,740 $ 1,001,370 $ 991,241,370 $ 1,008,587 $ 990,232,783 $ 1,015,856 $ 989,216,927 $ 1,023,178 $ 988,193,749 $ 1,030,552 $ 987,163,197 $ 1,037,980 $ 986,125,218 $ 1,045,461 $ 985,079,757 $ 1,052,996 $ 984,026,761 $ 1,060,585 $ 982,966,176 $ 1,068,229 $ 981,897,947 $ 1,075,928 $ 980,822,019 $ 1,083,683 $ 979,738,336 $ 1,091,493 $ 978,646,843

$ 1,099,360 $ 977,547,483 $ 1,107,283 $ 976,440,200 $ 1,115,264 $ 975,324,936 $ 1,123,302 $ 974,201,635 $ 1,131,398 $ 973,070,237 $ 1,139,552 $ 971,930,684 $ 1,147,765 $ 970,782,919 $ 1,156,038 $ 969,626,881 $ 1,164,370 $ 968,462,512 $ 1,172,762 $ 967,289,750 $ 1,181,214 $ 966,108,536 $ 1,189,727 $ 964,918,809 $ 1,198,302 $ 963,720,506 $ 1,206,939 $ 962,513,568 $ 1,215,638 $ 961,297,930 $ 1,224,399 $ 960,073,531 $ 1,233,224 $ 958,840,307 $ 1,242,112 $ 957,598,196 $ 1,251,064 $ 956,347,131 $ 1,260,081 $ 955,087,050 $ 1,269,163 $ 953,817,887 $ 1,278,310 $ 952,539,577 $ 1,287,523 $ 951,252,054 $ 1,296,803 $ 949,955,251 $ 1,306,149 $ 948,649,102 $ 1,315,563 $ 947,333,538 $ 1,325,045 $ 946,008,493 $ 1,334,595 $ 944,673,898 $ 1,344,214 $ 943,329,685 $ 1,353,902 $ 941,975,783 $ 1,363,660 $ 940,612,123 $ 1,373,488 $ 939,238,634

$ 1,383,388 $ 937,855,247 $ 1,393,358 $ 936,461,889 $ 1,403,400 $ 935,058,488 $ 1,413,515 $ 933,644,973 $ 1,423,703 $ 932,221,270 $ 1,433,964 $ 930,787,306 $ 1,444,299 $ 929,343,007 $ 1,454,709 $ 927,888,299 $ 1,465,193 $ 926,423,106 $ 1,475,753 $ 924,947,352 $ 1,486,389 $ 923,460,963 $ 1,497,102 $ 921,963,861 $ 1,507,892 $ 920,455,968 $ 1,518,760 $ 918,937,208 $ 1,529,706 $ 917,407,502 $ 1,540,732 $ 915,866,770 $ 1,551,836 $ 914,314,934 $ 1,563,021 $ 912,751,913 $ 1,574,286 $ 911,177,627 $ 1,585,632 $ 909,591,995 $ 1,597,060 $ 907,994,935 $ 1,608,571 $ 906,386,364 $ 1,620,164 $ 904,766,199 $ 1,631,842 $ 903,134,358 $ 1,643,603 $ 901,490,755 $ 1,655,449 $ 899,835,306 $ 1,667,380 $ 898,167,926 $ 1,679,397 $ 896,488,529 $ 1,691,501 $ 894,797,028 $ 1,703,693 $ 893,093,335 $ 1,715,972 $ 891,377,363 $ 1,728,339 $ 889,649,024

$ 1,740,796 $ 887,908,228 $ 1,753,342 $ 886,154,886 $ 1,765,979 $ 884,388,907 $ 1,778,707 $ 882,610,199 $ 1,791,527 $ 880,818,672 $ 1,804,439 $ 879,014,233 $ 1,817,444 $ 877,196,789 $ 1,830,543 $ 875,366,246 $ 1,843,736 $ 873,522,509 $ 1,857,025 $ 871,665,485 $ 1,870,409 $ 869,795,076 $ 1,883,890 $ 867,911,186 $ 1,897,468 $ 866,013,718 $ 1,911,143 $ 864,102,575 $ 1,924,917 $ 862,177,658 $ 1,938,791 $ 860,238,867 $ 1,952,764 $ 858,286,102 $ 1,966,839 $ 856,319,264 $ 1,981,014 $ 854,338,250 $ 1,995,292 $ 852,342,958 $ 2,009,673 $ 850,333,285 $ 2,024,157 $ 848,309,128 $ 2,038,746 $ 846,270,382 $ 2,053,440 $ 844,216,942 $ 2,068,240 $ 842,148,702 $ 2,083,146 $ 840,065,556 $ 2,098,160 $ 837,967,396 $ 2,113,282 $ 835,854,114 $ 2,128,513 $ 833,725,601 $ 2,143,854 $ 831,581,747 $ 2,159,306 $ 829,422,442 $ 2,174,868 $ 827,247,573

$ 2,190,543 $ 825,057,030 $ 2,206,331 $ 822,850,699 $ 2,222,233 $ 820,628,466 $ 2,238,249 $ 818,390,216 $ 2,254,381 $ 816,135,835 $ 2,270,629 $ 813,865,206 $ 2,286,994 $ 811,578,212 $ 2,303,477 $ 809,274,734 $ 2,320,079 $ 806,954,655 $ 2,336,801 $ 804,617,854 $ 2,353,643 $ 802,264,211 $ 2,370,606 $ 799,893,604 $ 2,387,692 $ 797,505,912 $ 2,404,901 $ 795,101,011 $ 2,422,234 $ 792,678,777 $ 2,439,692 $ 790,239,085 $ 2,457,275 $ 787,781,810 $ 2,474,986 $ 785,306,824 $ 2,492,824 $ 782,814,000 $ 2,510,790 $ 780,303,210 $ 2,528,887 $ 777,774,323 $ 2,547,113 $ 775,227,210 $ 2,565,471 $ 772,661,739 $ 2,583,961 $ 770,077,778 $ 2,602,585 $ 767,475,194 $ 2,621,342 $ 764,853,851 $ 2,640,235 $ 762,213,616 $ 2,659,264 $ 759,554,352 $ 2,678,430 $ 756,875,922 $ 2,697,735 $ 754,178,188 $ 2,717,178 $ 751,461,010 $ 2,736,762 $ 748,724,248

$ 2,756,486 $ 745,967,762 $ 2,776,353 $ 743,191,409 $ 2,796,363 $ 740,395,045 $ 2,816,518 $ 737,578,528 $ 2,836,817 $ 734,741,711 $ 2,857,263 $ 731,884,448 $ 2,877,856 $ 729,006,591 $ 2,898,598 $ 726,107,994 $ 2,919,489 $ 723,188,505 $ 2,940,531 $ 720,247,974 $ 2,961,724 $ 717,286,250 $ 2,983,070 $ 714,303,180 $ 3,004,570 $ 711,298,610 $ 3,026,225 $ 708,272,385 $ 3,048,036 $ 705,224,349 $ 3,070,004 $ 702,154,345 $ 3,092,131 $ 699,062,214 $ 3,114,417 $ 695,947,797 $ 3,136,863 $ 692,810,934 $ 3,159,472 $ 689,651,462 $ 3,182,243 $ 686,469,220 $ 3,205,178 $ 683,264,041 $ 3,228,279 $ 680,035,762 $ 3,251,546 $ 676,784,215 $ 3,274,981 $ 673,509,234 $ 3,298,585 $ 670,210,649 $ 3,322,359 $ 666,888,290 $ 3,346,305 $ 663,541,985 $ 3,370,422 $ 660,171,563 $ 3,394,714 $ 656,776,849 $ 3,419,181 $ 653,357,668 $ 3,443,824 $ 649,913,844

$ 3,468,645 $ 646,445,199 $ 3,493,644 $ 642,951,554 $ 3,518,824 $ 639,432,730 $ 3,544,186 $ 635,888,544 $ 3,569,730 $ 632,318,815 $ 3,595,458 $ 628,723,357 $ 3,621,372 $ 625,101,985 $ 3,647,472 $ 621,454,513 $ 3,673,760 $ 617,780,753 $ 3,700,238 $ 614,080,514 $ 3,726,907 $ 610,353,607 $ 3,753,768 $ 606,599,839 $ 3,780,823 $ 602,819,016 $ 3,808,072 $ 599,010,944 $ 3,835,518 $ 595,175,425 $ 3,863,162 $ 591,312,263 $ 3,891,005 $ 587,421,257 $ 3,919,049 $ 583,502,208 $ 3,947,295 $ 579,554,913 $ 3,975,744 $ 575,579,169 $ 4,004,399 $ 571,574,770 $ 4,033,260 $ 567,541,510 $ 4,062,329 $ 563,479,181 $ 4,091,607 $ 559,387,574 $ 4,121,097 $ 555,266,477 $ 4,150,799 $ 551,115,678 $ 4,180,715 $ 546,934,963 $ 4,210,847 $ 542,724,116 $ 4,241,196 $ 538,482,920 $ 4,271,764 $ 534,211,157 $ 4,302,552 $ 529,908,605 $ 4,333,561 $ 525,575,044

$ 4,364,795 $ 521,210,249 $ 4,396,253 $ 516,813,996 $ 4,427,938 $ 512,386,057 $ 4,459,852 $ 507,926,205 $ 4,491,996 $ 503,434,209 $ 4,524,371 $ 498,909,839 $ 4,556,980 $ 494,352,859 $ 4,589,823 $ 489,763,036 $ 4,622,903 $ 485,140,132 $ 4,656,222 $ 480,483,910 $ 4,689,781 $ 475,794,129 $ 4,723,582 $ 471,070,547 $ 4,757,626 $ 466,312,921 $ 4,791,916 $ 461,521,005 $ 4,826,453 $ 456,694,552 $ 4,861,239 $ 451,833,313 $ 4,896,275 $ 446,937,038 $ 4,931,564 $ 442,005,473 $ 4,967,108 $ 437,038,366 $ 5,002,907 $ 432,035,459 $ 5,038,965 $ 426,996,494 $ 5,075,282 $ 421,921,212 $ 5,111,861 $ 416,809,350 $ 5,148,704 $ 411,660,646 $ 5,185,813 $ 406,474,833 $ 5,223,188 $ 401,251,645 $ 5,260,834 $ 395,990,811 $ 5,298,750 $ 390,692,061 $ 5,336,940 $ 385,355,121 $ 5,375,405 $ 379,979,716 $ 5,414,147 $ 374,565,568 $ 5,453,169 $ 369,112,399

$ 5,492,472 $ 363,619,928 $ 5,532,058 $ 358,087,870 $ 5,571,929 $ 352,515,941 $ 5,612,088 $ 346,903,853 $ 5,652,536 $ 341,251,318 $ 5,693,275 $ 335,558,042 $ 5,734,309 $ 329,823,733 $ 5,775,638 $ 324,048,096 $ 5,817,265 $ 318,230,831 $ 5,859,192 $ 312,371,639 $ 5,901,421 $ 306,470,219 $ 5,943,954 $ 300,526,265 $ 5,986,794 $ 294,539,471 $ 6,029,943 $ 288,509,528 $ 6,073,403 $ 282,436,125 $ 6,117,176 $ 276,318,950 $ 6,161,264 $ 270,157,686 $ 6,205,670 $ 263,952,015 $ 6,250,397 $ 257,701,619 $ 6,295,445 $ 251,406,174 $ 6,340,818 $ 245,065,355 $ 6,386,519 $ 238,678,837 $ 6,432,548 $ 232,246,288 $ 6,478,910 $ 225,767,378 $ 6,525,606 $ 219,241,773 $ 6,572,638 $ 212,669,135 $ 6,620,009 $ 206,049,126 $ 6,667,721 $ 199,381,405 $ 6,715,778 $ 192,665,627 $ 6,764,181 $ 185,901,446 $ 6,812,932 $ 179,088,514 $ 6,862,035 $ 172,226,479

$ 6,911,492 $ 165,314,987 $ 6,961,305 $ 158,353,681 $ 7,011,478 $ 151,342,203 $ 7,062,012 $ 144,280,192 $ 7,112,910 $ 137,167,282 $ 7,164,175 $ 130,003,106 $ 7,215,810 $ 122,787,297 $ 7,267,816 $ 115,519,481 $ 7,320,198 $ 108,199,283 $ 7,372,957 $ 100,826,326 $ 7,426,096 $ 93,400,230 $ 7,479,618 $ 85,920,611 $ 7,533,526 $ 78,387,085 $ 7,587,823 $ 70,799,262 $ 7,642,511 $ 63,156,751 $ 7,697,593 $ 55,459,158 $ 7,753,072 $ 47,706,086 $ 7,808,951 $ 39,897,136 $ 7,865,232 $ 32,031,903 $ 7,921,920 $ 24,109,983 $ 7,979,016 $ 16,130,968 $ 8,036,523 $ 8,094,445 $ 8,094,445 $ (0)

$ 1,000,000,000





0 0 01 $ 8,438 $ 1,652 2 $ 8,438 $ 1,640 3 $ 8,438 $ 1,629 4 $ 8,438 $ 1,618 5 $ 8,438 $ 1,607 6 $ 8,438 $ 1,595 7 $ 8,438 $ 1,584 8 $ 8,438 $ 1,573 9 $ 8,438 $ 1,561

10 $ 8,438 $ 1,550 11 $ 8,438 $ 1,539 12 $ 8,438 $ 1,527 13 $ 8,438 $ 1,516 14 $ 8,438 $ 1,504 15 $ 8,438 $ 1,493 16 $ 8,438 $ 1,482 17 $ 8,438 $ 1,470 18 $ 8,438 $ 1,459 19 $ 8,438 $ 1,447 20 $ 8,438 $ 1,435 21 $ 8,438 $ 1,424

22 $ 8,438 $ 1,412 23 $ 8,438 $ 1,401 24 $ 8,438 $ 1,389 25 $ 8,438 $ 1,377 26 $ 8,438 $ 1,366 27 $ 8,438 $ 1,354 28 $ 8,438 $ 1,342 29 $ 8,438 $ 1,331 30 $ 8,438 $ 1,319 31 $ 8,438 $ 1,307 32 $ 8,438 $ 1,295 33 $ 8,438 $ 1,284 34 $ 8,438 $ 1,272 35 $ 8,438 $ 1,260 36 $ 8,438 $ 1,248 37 $ 8,438 $ 1,236 38 $ 8,438 $ 1,224 39 $ 8,438 $ 1,212 40 $ 8,438 $ 1,200 41 $ 8,438 $ 1,189 42 $ 8,438 $ 1,177 43 $ 8,438 $ 1,165 44 $ 8,438 $ 1,153 45 $ 8,438 $ 1,141 46 $ 8,438 $ 1,128 47 $ 8,438 $ 1,116 48 $ 8,438 $ 1,104 49 $ 8,438 $ 1,092 50 $ 8,438 $ 1,080 51 $ 8,438 $ 1,068 52 $ 8,438 $ 1,056 53 $ 8,438 $ 1,044

54 $ 8,438 $ 1,031 55 $ 8,438 $ 1,019 56 $ 8,438 $ 1,007 57 $ 8,438 $ 995 58 $ 8,438 $ 982 59 $ 8,438 $ 970 60 $ 8,438 $ 958 61 $ 8,438 $ 945 62 $ 8,438 $ 933 63 $ 8,438 $ 921 64 $ 8,438 $ 908 65 $ 8,438 $ 896 66 $ 8,438 $ 883 67 $ 8,438 $ 871 68 $ 8,438 $ 858 69 $ 8,438 $ 846 70 $ 8,438 $ 833 71 $ 8,438 $ 821 72 $ 8,438 $ 808 73 $ 8,438 $ 795 74 $ 8,438 $ 783 75 $ 8,438 $ 770 76 $ 8,438 $ 757 77 $ 8,438 $ 745 78 $ 8,438 $ 732 79 $ 8,438 $ 719 80 $ 8,438 $ 707 81 $ 8,438 $ 694 82 $ 8,438 $ 681 83 $ 8,438 $ 668 84 $ 8,438 $ 655 85 $ 8,438 $ 643

86 $ 8,438 $ 630 87 $ 8,438 $ 617 88 $ 8,438 $ 604 89 $ 8,438 $ 591 90 $ 8,438 $ 578 91 $ 8,438 $ 565 92 $ 8,438 $ 552 93 $ 8,438 $ 539 94 $ 8,438 $ 526 95 $ 8,438 $ 513 96 $ 8,438 $ 500 97 $ 8,438 $ 487 98 $ 8,438 $ 474 99 $ 8,438 $ 460

100 $ 8,438 $ 447 101 $ 8,438 $ 434 102 $ 8,438 $ 421 103 $ 8,438 $ 408 104 $ 8,438 $ 394 105 $ 8,438 $ 381 106 $ 8,438 $ 368 107 $ 8,438 $ 354 108 $ 8,438 $ 341 109 $ 8,438 $ 328 110 $ 8,438 $ 314 111 $ 8,438 $ 301 112 $ 8,438 $ 287 113 $ 8,438 $ 274 114 $ 8,438 $ 260 115 $ 8,438 $ 247 116 $ 8,438 $ 233 117 $ 8,438 $ 220

118 $ 8,438 $ 206 119 $ 8,438 $ 193 120 $ 8,438 $ 179

121 $ 8,438 $ 165 122 $ 8,438 $ 152 123 $ 8,438 $ 138 124 $ 8,438 $ 124 125 $ 8,438 $ 111 126 $ 8,438 $ 97 127 $ 8,438 $ 83 128 $ 8,438 $ 69 129 $ 8,438 $ 56 130 $ 8,438 $ 42 131 $ 8,438 $ 28 132 $ 8,438 $ 14

$ 1,113,784 $ 113,784






0 $ 1,000,000 $ 6,786 $ 993,214 $ 6,797 $ 986,416 $ 6,809 $ 979,608 $ 6,820 $ 972,788 $ 6,831 $ 965,957 $ 6,842 $ 959,114 $ 6,854 $ 952,261 $ 6,865 $ 945,396 $ 6,876 $ 938,519 $ 6,888 $ 931,632 $ 6,899 $ 924,733 $ 6,910 $ 917,822 $ 6,922 $ 910,900 $ 6,933 $ 903,967 $ 6,945 $ 897,022 $ 6,956 $ 890,066 $ 6,968 $ 883,098 $ 6,979 $ 876,119 $ 6,991 $ 869,128 $ 7,002 $ 862,126 $ 7,014 $ 855,112

$ 7,025 $ 848,086 $ 7,037 $ 841,049 $ 7,049 $ 834,001 $ 7,060 $ 826,940 $ 7,072 $ 819,868 $ 7,084 $ 812,785 $ 7,095 $ 805,689 $ 7,107 $ 798,582 $ 7,119 $ 791,463 $ 7,131 $ 784,333 $ 7,142 $ 777,190 $ 7,154 $ 770,036 $ 7,166 $ 762,870 $ 7,178 $ 755,692 $ 7,190 $ 748,503 $ 7,202 $ 741,301 $ 7,213 $ 734,088 $ 7,225 $ 726,862 $ 7,237 $ 719,625 $ 7,249 $ 712,376 $ 7,261 $ 705,115 $ 7,273 $ 697,841 $ 7,285 $ 690,556 $ 7,297 $ 683,259 $ 7,309 $ 675,950 $ 7,321 $ 668,628 $ 7,333 $ 661,295 $ 7,346 $ 653,949 $ 7,358 $ 646,591 $ 7,370 $ 639,222 $ 7,382 $ 631,840 $ 7,394 $ 624,445

$ 7,406 $ 617,039 $ 7,419 $ 609,620 $ 7,431 $ 602,189 $ 7,443 $ 594,746 $ 7,455 $ 587,291 $ 7,468 $ 579,823 $ 7,480 $ 572,343 $ 7,492 $ 564,850 $ 7,505 $ 557,345 $ 7,517 $ 549,828 $ 7,530 $ 542,298 $ 7,542 $ 534,756 $ 7,555 $ 527,202 $ 7,567 $ 519,635 $ 7,580 $ 512,055 $ 7,592 $ 504,463 $ 7,605 $ 496,858 $ 7,617 $ 489,241 $ 7,630 $ 481,612 $ 7,642 $ 473,969 $ 7,655 $ 466,314 $ 7,668 $ 458,647 $ 7,680 $ 450,966 $ 7,693 $ 443,273 $ 7,706 $ 435,568 $ 7,718 $ 427,849 $ 7,731 $ 420,118 $ 7,744 $ 412,374 $ 7,757 $ 404,618 $ 7,769 $ 396,848 $ 7,782 $ 389,066 $ 7,795 $ 381,271

$ 7,808 $ 373,463 $ 7,821 $ 365,642 $ 7,834 $ 357,808 $ 7,847 $ 349,961 $ 7,860 $ 342,101 $ 7,873 $ 334,228 $ 7,886 $ 326,343 $ 7,899 $ 318,444 $ 7,912 $ 310,532 $ 7,925 $ 302,607 $ 7,938 $ 294,669 $ 7,951 $ 286,718 $ 7,964 $ 278,754 $ 7,977 $ 270,777 $ 7,991 $ 262,786 $ 8,004 $ 254,782 $ 8,017 $ 246,765 $ 8,030 $ 238,735 $ 8,043 $ 230,692 $ 8,057 $ 222,635 $ 8,070 $ 214,565 $ 8,083 $ 206,481 $ 8,097 $ 198,385 $ 8,110 $ 190,275 $ 8,124 $ 182,151 $ 8,137 $ 174,014 $ 8,150 $ 165,864 $ 8,164 $ 157,700 $ 8,177 $ 149,523 $ 8,191 $ 141,332 $ 8,204 $ 133,128 $ 8,218 $ 124,910

$ 8,231 $ 116,678 $ 8,245 $ 108,433 $ 8,259 $ 100,174

$ 8,272 $ 91,902 $ 8,286 $ 83,616 $ 8,300 $ 75,317 $ 8,313 $ 67,003 $ 8,327 $ 58,676 $ 8,341 $ 50,335 $ 8,355 $ 41,981 $ 8,368 $ 33,612 $ 8,382 $ 25,230 $ 8,396 $ 16,834 $ 8,410 $ 8,424 $ 8,424 $ (0) $ 1,000,000





0 0 01 $ 85,870 $ 4,989 2 $ 85,870 $ 4,955 3 $ 85,870 $ 4,921 4 $ 85,870 $ 4,888 5 $ 85,870 $ 4,854 6 $ 85,870 $ 4,820 7 $ 85,870 $ 4,787 8 $ 85,870 $ 4,753 9 $ 85,870 $ 4,719

10 $ 85,870 $ 4,685 11 $ 85,870 $ 4,652 12 $ 85,870 $ 4,618 13 $ 85,870 $ 4,584 14 $ 85,870 $ 4,550 15 $ 85,870 $ 4,517 16 $ 85,870 $ 4,483 17 $ 85,870 $ 4,449 18 $ 85,870 $ 4,415 19 $ 85,870 $ 4,381 20 $ 85,870 $ 4,347 21 $ 85,870 $ 4,313

22 $ 85,870 $ 4,280 23 $ 85,870 $ 4,246 24 $ 85,870 $ 4,212 25 $ 85,870 $ 4,178 26 $ 85,870 $ 4,144 27 $ 85,870 $ 4,110 28 $ 85,870 $ 4,076 29 $ 85,870 $ 4,042 30 $ 85,870 $ 4,008 31 $ 85,870 $ 3,974 32 $ 85,870 $ 3,940 33 $ 85,870 $ 3,906 34 $ 85,870 $ 3,872 35 $ 85,870 $ 3,838 36 $ 85,870 $ 3,803 37 $ 85,870 $ 3,769 38 $ 85,870 $ 3,735 39 $ 85,870 $ 3,701 40 $ 85,870 $ 3,667 41 $ 85,870 $ 3,633 42 $ 85,870 $ 3,598 43 $ 85,870 $ 3,564 44 $ 85,870 $ 3,530 45 $ 85,870 $ 3,496 46 $ 85,870 $ 3,462 47 $ 85,870 $ 3,427 48 $ 85,870 $ 3,393 49 $ 85,870 $ 3,359 50 $ 85,870 $ 3,324 51 $ 85,870 $ 3,290 52 $ 85,870 $ 3,256 53 $ 85,870 $ 3,221

54 $ 85,870 $ 3,187 55 $ 85,870 $ 3,153 56 $ 85,870 $ 3,118 57 $ 85,870 $ 3,084 58 $ 85,870 $ 3,050 59 $ 85,870 $ 3,015 60 $ 85,870 $ 2,981 61 $ 85,870 $ 2,946 62 $ 85,870 $ 2,912 63 $ 85,870 $ 2,877 64 $ 85,870 $ 2,843 65 $ 85,870 $ 2,808 66 $ 85,870 $ 2,774 67 $ 85,870 $ 2,739 68 $ 85,870 $ 2,705 69 $ 85,870 $ 2,670 70 $ 85,870 $ 2,635 71 $ 85,870 $ 2,601 72 $ 85,870 $ 2,566 73 $ 85,870 $ 2,532 74 $ 85,870 $ 2,497 75 $ 85,870 $ 2,462 76 $ 85,870 $ 2,428 77 $ 85,870 $ 2,393 78 $ 85,870 $ 2,358 79 $ 85,870 $ 2,324 80 $ 85,870 $ 2,289 81 $ 85,870 $ 2,254 82 $ 85,870 $ 2,219 83 $ 85,870 $ 2,185 84 $ 85,870 $ 2,150 85 $ 85,870 $ 2,115

86 $ 85,870 $ 2,080 87 $ 85,870 $ 2,045 88 $ 85,870 $ 2,010 89 $ 85,870 $ 1,976 90 $ 85,870 $ 1,941 91 $ 85,870 $ 1,906 92 $ 85,870 $ 1,871 93 $ 85,870 $ 1,836 94 $ 85,870 $ 1,801 95 $ 85,870 $ 1,766 96 $ 85,870 $ 1,731 97 $ 85,870 $ 1,696 98 $ 85,870 $ 1,661 99 $ 85,870 $ 1,626

100 $ 85,870 $ 1,591 101 $ 85,870 $ 1,556 102 $ 85,870 $ 1,521 103 $ 85,870 $ 1,486 104 $ 85,870 $ 1,451 105 $ 85,870 $ 1,416 106 $ 85,870 $ 1,381 107 $ 85,870 $ 1,346 108 $ 85,870 $ 1,310 109 $ 85,870 $ 1,275 110 $ 85,870 $ 1,240 111 $ 85,870 $ 1,205 112 $ 85,870 $ 1,170 113 $ 85,870 $ 1,135 114 $ 85,870 $ 1,099 115 $ 85,870 $ 1,064 116 $ 85,870 $ 1,029 117 $ 85,870 $ 994

118 $ 85,870 $ 958 119 $ 85,870 $ 923 120 $ 85,870 $ 888

121 $ 85,870 $ 852 122 $ 85,870 $ 817 123 $ 85,870 $ 782 124 $ 85,870 $ 746 125 $ 85,870 $ 711 126 $ 85,870 $ 675 127 $ 85,870 $ 640 128 $ 85,870 $ 605 129 $ 85,870 $ 569 130 $ 85,870 $ 534 131 $ 85,870 $ 498 132 $ 85,870 $ 463 133 $ 85,870 $ 427 134 $ 85,870 $ 392 135 $ 85,870 $ 356 136 $ 85,870 $ 321 137 $ 85,870 $ 285 138 $ 85,870 $ 249 139 $ 85,870 $ 214 140 $ 85,870 $ 178 141 $ 85,870 $ 143 142 $ 85,870 $ 107 143 $ 85,870 $ 71 144 $ 85,870 $ 36

$ 12,365,254 $ 365,254






0 $ 12,000,000 $ 80,881 $ 11,919,119 $ 80,915 $ 11,838,204 $ 80,949 $ 11,757,255 $ 80,982 $ 11,676,273 $ 81,016 $ 11,595,257 $ 81,050 $ 11,514,208 $ 81,083 $ 11,433,125 $ 81,117 $ 11,352,008 $ 81,151 $ 11,270,857 $ 81,184 $ 11,189,673 $ 81,218 $ 11,108,455 $ 81,252 $ 11,027,203 $ 81,286 $ 10,945,917 $ 81,319 $ 10,864,598 $ 81,353 $ 10,783,245 $ 81,387 $ 10,701,857 $ 81,421 $ 10,620,437 $ 81,455 $ 10,538,982 $ 81,489 $ 10,457,493 $ 81,522 $ 10,375,971 $ 81,556 $ 10,294,414

$ 81,590 $ 10,212,824 $ 81,624 $ 10,131,200 $ 81,658 $ 10,049,542 $ 81,692 $ 9,967,850 $ 81,726 $ 9,886,124 $ 81,760 $ 9,804,364 $ 81,794 $ 9,722,570 $ 81,828 $ 9,640,742 $ 81,862 $ 9,558,880 $ 81,896 $ 9,476,983 $ 81,930 $ 9,395,053 $ 81,964 $ 9,313,089 $ 81,998 $ 9,231,091 $ 82,032 $ 9,149,059 $ 82,066 $ 9,066,992 $ 82,101 $ 8,984,892 $ 82,135 $ 8,902,757 $ 82,169 $ 8,820,588 $ 82,203 $ 8,738,385 $ 82,237 $ 8,656,148 $ 82,271 $ 8,573,877 $ 82,306 $ 8,491,571 $ 82,340 $ 8,409,231 $ 82,374 $ 8,326,858 $ 82,408 $ 8,244,449 $ 82,442 $ 8,162,007 $ 82,477 $ 8,079,530 $ 82,511 $ 7,997,019 $ 82,545 $ 7,914,474 $ 82,580 $ 7,831,894 $ 82,614 $ 7,749,280 $ 82,648 $ 7,666,632

$ 82,683 $ 7,583,949 $ 82,717 $ 7,501,232 $ 82,751 $ 7,418,480 $ 82,786 $ 7,335,695 $ 82,820 $ 7,252,874 $ 82,855 $ 7,170,020 $ 82,889 $ 7,087,131 $ 82,924 $ 7,004,207 $ 82,958 $ 6,921,249 $ 82,993 $ 6,838,256 $ 83,027 $ 6,755,229 $ 83,062 $ 6,672,168 $ 83,096 $ 6,589,072 $ 83,131 $ 6,505,941 $ 83,165 $ 6,422,776 $ 83,200 $ 6,339,576 $ 83,234 $ 6,256,342 $ 83,269 $ 6,173,073 $ 83,304 $ 6,089,769 $ 83,338 $ 6,006,431 $ 83,373 $ 5,923,058 $ 83,408 $ 5,839,650 $ 83,442 $ 5,756,208 $ 83,477 $ 5,672,731 $ 83,512 $ 5,589,220 $ 83,546 $ 5,505,673 $ 83,581 $ 5,422,092 $ 83,616 $ 5,338,477 $ 83,651 $ 5,254,826 $ 83,685 $ 5,171,141 $ 83,720 $ 5,087,421 $ 83,755 $ 5,003,666

$ 83,790 $ 4,919,876 $ 83,825 $ 4,836,052 $ 83,859 $ 4,752,192 $ 83,894 $ 4,668,298 $ 83,929 $ 4,584,369 $ 83,964 $ 4,500,405 $ 83,999 $ 4,416,406 $ 84,034 $ 4,332,372 $ 84,069 $ 4,248,303 $ 84,104 $ 4,164,199 $ 84,139 $ 4,080,061 $ 84,174 $ 3,995,887 $ 84,209 $ 3,911,678 $ 84,244 $ 3,827,435 $ 84,279 $ 3,743,156 $ 84,314 $ 3,658,842 $ 84,349 $ 3,574,493 $ 84,384 $ 3,490,110 $ 84,419 $ 3,405,691 $ 84,454 $ 3,321,237 $ 84,489 $ 3,236,747 $ 84,524 $ 3,152,223 $ 84,559 $ 3,067,664 $ 84,595 $ 2,983,069 $ 84,630 $ 2,898,440 $ 84,665 $ 2,813,775 $ 84,700 $ 2,729,075 $ 84,735 $ 2,644,339 $ 84,771 $ 2,559,569 $ 84,806 $ 2,474,763 $ 84,841 $ 2,389,922 $ 84,876 $ 2,305,046

$ 84,912 $ 2,220,134 $ 84,947 $ 2,135,187 $ 84,982 $ 2,050,205

$ 85,018 $ 1,965,187 $ 85,053 $ 1,880,135 $ 85,088 $ 1,795,046 $ 85,124 $ 1,709,923 $ 85,159 $ 1,624,764 $ 85,194 $ 1,539,569 $ 85,230 $ 1,454,340 $ 85,265 $ 1,369,074 $ 85,301 $ 1,283,774 $ 85,336 $ 1,198,438 $ 85,372 $ 1,113,066 $ 85,407 $ 1,027,659 $ 85,443 $ 942,216 $ 85,478 $ 856,738 $ 85,514 $ 771,224 $ 85,549 $ 685,675 $ 85,585 $ 600,090 $ 85,620 $ 514,470 $ 85,656 $ 428,814 $ 85,692 $ 343,123 $ 85,727 $ 257,395 $ 85,763 $ 171,633 $ 85,798 $ 85,834 $ 85,834 $ 0 $ 12,000,000

sebastian quintero castaño 8°C taller 13

Documents

Transcript of sebastian quintero castaño 8°C taller 13