S10 1Pgina :MDBI

Resmen de insumos requeridos en el presupuesto

Obra RIEGO POR ASPERSION CARHUQUERO - SECTOR TANDAL EUCALIPTO0503002Precios Al Lugar05/08/2005 LOS BAOS DEL INCA

Unidad Cantidad Precio ParcialCdigo Descripcin Insumo Presupuestado

060108

ABRAZADERA FG DE 3/4" UND654625 33.00 5.00 165.00 165.00ACERO CORRUGADO 0 1/4" KG030201 30.75 2.17 66.73 66.78ACERO CORRUGADO 0 3/8" KG030202 1,052.05 2.50 2,630.13 2,635.15ADAPTADOR UPR PVC 1" UND729072 2.00 2.00 4.00 4.00ADAPTADOR UPR PVC 4" UND729071 4.00 40.90 163.60 163.60ADAPTADOR PVC SAP 2" UND723113 6.00 8.70 52.20 52.20ADAPTADOR PVC SAP 3" UND723112 2.00 20.40 40.80 40.80ADAPTADOR PVC SAP 3/4" UND723105 2.00 1.00 2.00 2.00AGUA M3390500 549.21 0.50 274.61 290.76ALAMBRE DE PUAS M469101 212.80 0.50 106.40 106.40ALAMBRE NEGRO N16 KG020409 159.04 4.00 636.16 636.16ARENA FINA M3040000 4.52 90.00 406.80 405.74ARENA GRUESA M3050104 23.50 90.00 2,115.00 2,116.24ASFALTO RC-250 GLN130006 0.25 39.00 9.75 9.88ASPERSOR NAAN 427 DE 3.2 MM UND309261 33.00 47.00 1,551.00 1,551.00CANASTILLA DE 1" UND290785 1.00 15.00 15.00 15.00CANASTILLA DE 4" UND290731 1.00 26.00 26.00 26.00CEMENTO PORTLAND TIPO I (42.5KG) BOL210000 337.61 19.30 6,515.87 6,516.24CINTA TEFLON UND291310 29.50 1.00 29.50 29.50CLAVOS 3" KG021211 9.41 4.00 37.64 37.60CLAVOS DE ALAMBRE PARA MADERA C/C DE 2" KG021093 0.79 4.00 3.16 3.20CLAVOS PARA MADERA C/C 2 1/2" KG020102 37.05 4.00 148.20 148.21CODO CACHIMBA PVC SAP 3/4" X 90 UND725383 33.00 3.60 118.80 118.80CODO 45 PVC SAP 2" UND725381 1.00 9.40 9.40 9.40CODO 45 PVC SAP 3" UND725380 1.00 33.90 33.90 33.90CODO 45 PVC SAP 4" UND725378 2.00 25.00 50.00 50.00CODO 45 PVC SAP 3/4" UND725382 1.00 2.40 2.40 2.40CODO PVC SAL 4" X 90 PZA725379 1.00 4.00 4.00 4.00CODO PVC SAP 2" X 90 PZA725334 2.00 7.00 14.00 14.00CODO PVC SAP 3/4" X 90 UND725370 33.00 3.60 118.80 118.80CODO PVC SAP 4" X 90 UND725384 1.00 60.30 60.30 60.30COMPUERTA METALICA 0.30 X 0.80 + ACCESORIOS (TIPO HPZA090352 1.00 120.00 120.00 120.00CORDEL KG292202 4.44 5.00 22.20 29.41ESMALTE SINTETICO GLN541196 2.94 30.00 88.20 88.19ESTACA DE MADERA P2440100 22.11 1.80 39.80 39.50FLETE TERRESTRE GLB320019 1.00 500.00 500.00 500.00GRAVA 3/4 - 1/2 PULGADA M3053611 21.99 90.00 1,979.10 1,979.05KEROSENE GLN340201 0.30 10.00 3.00 3.04KID DE MATERIALES DE EDUC. RIEGO UND487656 1.00 100.00 100.00 100.00LEA TER390367 1.22 1.00 1.22 1.22MADERA EUCALIPTO P2800206 55.20 1.80 99.36 110.39MADERA PARA ENCOFRADO P2431006 723.04 1.80 1,301.47 1,301.46MANGUERA PLASTICA DE 3/4" M375289 1,650.00 2.00 3,300.00 3,300.00MATERIAL AFIRMADO M3053040 13.87 40.00 554.80 554.78NIPLE DE F GALV. DE 2" X 3" PZA654517 6.00 8.10 48.60 48.60NIPLE DE F GALV. DE 3/4" X 2" PZA654529 68.00 3.00 204.00 204.00PEGAMENTO PARA PVC GLN304637 10.57 55.00 581.35 591.77PIEDRA GRANDE DE 8" A 10" M3050033 4.67 50.00 233.50 233.42PIEDRA 4" M3051503 12.36 70.00 865.20 865.33PINTURA ESMAL.METAL-MAD.ESMALTEX C/COLOR GLN540226 0.08 30.00 2.40 2.52POSTES DE MADERA, =4", L=2.30 MTS UND435003 10.81 6.00 64.86 64.85REDUCCION SP PVC SAP P/AGUA 1" A 3/4" UND720244 10.00 5.15 51.50 51.50REDUCCION SP PVC SAP P/AGUA 2" A 1" UND720297 2.00 17.00 34.00 34.00REDUCCION SP PVC SAP P/AGUA 2" A 3/4" UND720298 14.00 17.00 238.00 238.00REDUCCION SP PVC SAP P/AGUA 3" A 2" UND720220 1.00 117.00 117.00 117.00REDUCCION SP PVC SAP P/AGUA 3" A 3/4" UND720296 8.00 117.00 936.00 936.00REDUCCION SP PVC SAP P/AGUA 4" A 2" UND720222 4.00 25.00 100.00 100.00REDUCCION SP PVC SAP P/AGUA 4" A 3" UND720221 1.00 35.60 35.60 35.60REJILLA METALICA 0.15 X 0.30 UND399930 1.00 5.00 5.00 5.00SIKA IMPERMEABILIZANTE GLN308511 20.41 27.00 551.07 551.09TAPA METALICA 40 X 40 CM UND800101 5.00 36.00 180.00 180.00

S10 2Pgina :MDBI

Resmen de insumos requeridos en el presupuesto

Obra RIEGO POR ASPERSION CARHUQUERO - SECTOR TANDAL EUCALIPTO0503002Precios Al Lugar05/08/2005 LOS BAOS DEL INCA

Unidad Cantidad Precio ParcialCdigo Descripcin Insumo Presupuestado

060108

TAPA METALICA 70 X 70 CM. UND800103 3.00 70.00 210.00 210.00TAPON PVC DE 2", PERFORADO PZA722034 2.00 3.00 6.00 6.00TAPON PVC DE 4", PERFORADO PZA722031 1.00 37.00 37.00 37.00TEE PVC SAP 1" UND731327 7.00 5.20 36.40 36.40TEE PVC SAP 2" UND731326 14.00 17.00 238.00 238.00TEE PVC SAP 3" UND731325 8.00 117.00 936.00 936.00TEE PVC SAP 4" UND731328 4.00 70.80 283.20 283.20TIERRA CERNIDA M3040102 162.22 0.50 81.11 91.01TUB. PVC SAP 1" C-7.5 M720837 285.39 3.15 898.98 899.66TUB. PVC SAP 2" C-10 M720834 3.10 4.20 13.02 13.02TUB. PVC SAP 2" C-7.5 M720830 596.26 7.19 4,287.11 4,287.41TUBERIA PVC 3" CLASE 7.5 M720836 289.47 15.43 4,466.52 4,466.18TUBERIA PVC 4" CLASE 7.5 M720835 438.15 22.00 9,639.30 9,639.19TUBERIA PVC SAL 2" M730126 5.36 2.34 12.54 12.55TUBERIA PVC SAL 4" M730129 10.03 4.00 40.12 40.10TUBERIA PVC SAP 3/4" C-10 M730145 1,733.35 2.52 4,368.04 4,374.50UNION UNIVERSAL DE Fo. GALV. DE 2" UND650516 6.00 15.00 90.00 90.00UNION UNIVERSAL F GALVANIZADO 3/4" UND653823 2.00 6.00 12.00 12.00VALVULA COMPUERTA 1" UND770023 1.00 24.60 24.60 24.60VALVULA COMPUERTA 2" UND770027 3.00 40.30 120.90 120.90VALVULA COMPUERTA 3" UND770026 1.00 102.90 102.90 102.90VALVULA COMPUERTA 4" UND770025 2.00 260.00 520.00 520.00VALVULA DE COMPUERTA DE 3/4" UND785005 34.00 15.00 510.00 510.00VERTEDERO 1.10 X 0.16 M DE 3/16" UND659105 1.00 50.00 50.00 50.00YESO DE 28 Kg BOL300201 28.45 5.00 142.25 141.80

54,894.36SUB-TOTAL 54,961.20

54,894.36TOTALMONTO PARTIDAS ESTIMADAS 0.00

54,961.20

Nota : Los montos son aproximados porque han sido redondeados solo al final y no en cada subtotal como en losanlisis de costos

54,961.20