trabajo excel COMPLETO.xlsx

8/17/2019 trabajo excel COMPLETO.xlsx

1/13

DOCUMENTO NOMBRES CARGO1,028,032,753 Enrique loai a !u"#an CA$ERA1,03%,&78,'08Car#en (au)i )a #o qura D*SE+ADORA1,3'5,'%&,%73 ili(er)o -ia" (au)i )a ADM*N*STRADOR',711,03%,577 Ca#ila !u"#an .errrera ASESORA DE /ENTAS

3',%5&,8'0 /i )or #u o" "a a)a CA$ERO3&,778,8''An-re (lan o ernan-e" D*SE+ADOR

1,028,'3',3'% Ru!!ero !u"#an .errera MANTEN*M*ENTO3',3'3,'33 Na4le). !iral-o #e-rano ASESORA ERSONA6

1,0&7,87&,3%%Sara. a )o ne!re)e ASESORA DE *MAGEN1,028,02',022Gu )a(o !u)ierre" #ae )re /ENDEDOR

1,028,027,%3& erna-o lo e" alle )a D*SE+ADOR1,028,031,3'7Ni ola i)alua (lan o ASESORA DE /ENTAS1,028,028,888Carlo a a-ia iriar)e D*SE+ADOR CO ECC*ON*STA1,028,033,'73 Gere#ia !on"ale (ra(o D*SE+ADOR CO ECC*ON*STA1,028,032,753 ernana-a #orelo eria CORD*NADOR DE /ENTAS1,0%0,378,83% Mauel quin)o #ena ADM*N*STRADOR1,028,02%,''2 aola (a)i )a ernan-e" /ENDEDORA1,028,03%,%21An-re #urillo !u)ierre" 6*M *E9A

37,8'0,8&5 Ma)eo #e )ar olo CA$ERO37,'07,5&0Ra4an #o quera "a a)a CA$ERO

1,028,0&7,'7& Ale:an-er illareal (lan o 6*M *E9A3',037,0'7 Mar)ina alle;o -ia" /ENDEDORA3',087,%'8Alani a o )a


2/13

JEX FASHIONNOMINA DE PAGO

SUE6DO BAS*CO MENSUA6 D*AS 6ABORADOS DE/ENGADO700,000 30 700,000

1,000,000 30 1,000,0003,000,000 30 3,000,0005,000,000 2' %,833,333

800,000 25 &&&,&&7',000,000 2& 7,800,000

'00,000 27 810,0001,&00,000 2' 1,5%&,&&71,000,000 30 1,000,000

'%0,000 30 '%0,000

1,%00,000 2% 1,120,0003,000,000 25 2,500,0002,000,000 30 2,000,0002,%00,000 30 2,%00,0001,000,'00 30 1,000,'002,%5&,33% 30 2,%5&,33%1,23%,'7& 30 1,23%,'7&

'00,000 28 8%0,000700,000 2' &7&,&&7700,000 2' &7&,&&7

'&0,000 2' '28,000870,'00 28 812,8%085&,8'0 28 7'',7&%'%5,355 30 '%5,355'00,000 30 '00,000

1,200,000 30 1,200,0001,'00,000 30 1,'00,0008,000,000 30 8,000,000


3/13

SA6UD ENS*ON AU>*6*O DE TRANS ORTE28,000 28,000 80,000%0,000 %0,000 80,000

120,000 120,000 01'3,333 1'3,333 0

2&,&&7 2&,&&7 80,000312,000 312,000 0

32,%00 32,%00 80,000&1,8&7 &1,8&7 0%0,000 %0,000 80,00037,&00 37,&00 80,000

%%,800 %%,800 0100,000 100,000 0

80,000 80,000 0'&,000 '&,000 0%0,03& %0,03& 80,000'8,253 '8,253 0%',3'' %',3'' 80,00033,&00 33,&00 80,00027,0&7 27,0&7 80,00027,0&7 27,0&7 80,000

37,120 37,120 80,00032,51% 32,51% 80,00031,''1 31,''1 80,00037,81% 37,81% 80,0003&,000 3&,000 80,000%8,000 %8,000 80,0007&,000 7&,000 0

320,000 320,000 0


4/13

AU>*6*O DE A6*MENTAC*ON NETO A AGAR75,000 7'',00075,000 1,075,000

0 2,7&0,0000 %,%%&,&&7

75,000 7&8,3330 7,17&,000

75,000 '00,2000 1,%22,'33

75,000 1,075,00075,000 1,01',800

0 1,030,%000 2,300,0000 1,8%0,0000 2,208,000

75,000 1,075,8280 2,25',827

75,000 1,2'1,17875,000 '27,80075,000 777,53375,000 777,533

75,000 1,008,7&075,000 '02,81375,000 8'0,78375,000 1,02%,72775,000 '83,00075,000 1,25',000

0 1,7%8,0000 7,3&0,000


5/13

DESPRENDIBLE P

DOCUMENTO:

NOMBRES:

MES:

DEVENGADOS. BASICO MENSUAL

DIAS LABORADOS

BASICO DEVENGADO

SALUD

PENSION

AUXILIO DE TRANSPORTE

AUXILIO DE ALIMENTACION

TOTAL A PAGAR


6/13


7/13

EC?A 5@10@201&ACTURA NO %5

DAT

CEDU6A 1,028,'%3,3%5NOMBRE

D*RECC*ON CA66E 23 5% BARR*O

ACT

COD*GO DESCR* C*ON CANT*DAD%5&7/EST*DOS 5

87877 9A ATOS DE MU$ER 5

23%5 9A ATOS DE ?OMBRES 73%%%% ANTA6ONES CABA66EROS 3


8/13

S DE6 C6*ENTE

ERNANDO A E66*DO D*A9 9U6UAGA

BE66O TE6E ONO 82808%5

RA DE COM RA

/A6OR UN*TAR*O TOTA6300,000 1,500,000130,000 &50,000

150,000 1,050,000200,000 &00,000

SUBTOTA6 3,800,000*/A &08,000

TOTA6 3,1'2,000


9/13

"E#I$O D

6UGAR EC?A Me-ellin olo#(ia 23 -e no ie#(re -

REC*B* DE $e: a .ion

6A CANT*DAD DE 1 200 000 F

EN CONCE TO DE Ser i io !eneri o o re i-o a la e

EN E ECT*/O C?E UE NO


10/13

ING"ESOS %A"IOS NO& 3'(67(

e 2015

re a

NO CUENTA 1358'05335 BANCO A!rario


11/13

#ON#EP)OINMO%I*I+A#IONES INMA)E"IA*ES#ONS)" ##IONES

A-on./-/ona / nto . o-a sMO$I*IA"IO 2 ENSE"ESM sas, s/ as otros 5 sOtro o / /ar/oMA INA"IA 2 E IPOSMa 5/nar/a

t/ a9 sE IPOS INFO"M:)I#OSO)"OS INMO%I*I+ADOS)O)A* ;)O)A* I%A SOPO")ADO

NOTA e al ulo que que la in er ion #a ele a-ae!ui-o -e la on)ru ion -e una a e)eria en el al


12/13

*N/ERS*ONES

A+O 1 A+O 2 A+O 3

10,000,000 0 05,000,000 0 0%,000,000 0 02,000,000 0 0

12,000,000 0 03,000,000 0 0

3,000,000 0 0

3',000,000 0 0&,2%0,000 0 0

e reali"o en la #aquina 4 equi o -e )ra(a;o#a en -e olo#(ia


13/13

trabajo excel COMPLETO.xlsx

Documents

Transcript of trabajo excel COMPLETO.xlsx