Formato Valorizaciones Chimbote[1]

RESUMEN PERIODO 2014

SEMANAS PARCIAL ACUMULADOSEMANA 1 S/. 46,473.61 S/. 46,473.61SEMANA 2 S/. 60,321.13 S/. 106,794.74SEMANA 3 S/. 117,899.06 S/. 224,693.80SEMANA 4 S/. 161,738.14 S/. 386,431.94SEMANA 5 S/. 166,446.66 S/. 552,878.60SEMANA 6 S/. 155,484.09 S/. 708,362.69SEMANA 7 S/. 202,857.82 S/. 911,220.51SEMANA 8 S/. 78,613.46 S/. 989,833.97SEMANA 9 S/. 86,559.50 S/. 1,076,393.46SEMANA 10 S/. 58,630.62 S/. 1,135,024.08SEMANA 11 S/. 38,773.45 S/. 1,173,797.53SEMANA 12 S/. 33,520.13 S/. 1,207,317.66SEMANA 13 S/. 31,204.26 S/. 1,238,521.92SEMANA 14 S/. 15,259.57 S/. 1,253,781.49SEMANA 15 S/. 8,803.34 S/. 1,262,584.83SEMANA 16 S/. 1,473.07 S/. 1,264,057.90SEMANA 17 S/. 117.48 S/. 1,264,175.38

SEM A NA 1 SEM A NA 2 SEM A NA 3 SEM A NA 4 SEM A NA 5

S/.46,473.61

S/.106,794.74

S/.224,693.80

S/.386,431.94

S/.552,878.60

S/.46,473.61 S/.60,321.13

S/.117,899.06

S/.161,738.14 S/.166,446.66


ACUMULADO PARCIAL

SEM A NA 1 SEM A NA 2 SEM A NA 3 SEM A NA 4 SEM A NA 5

S/.46,473.61

S/.106,794.74

S/.224,693.80

S/.386,431.94

S/.552,878.60

S/.46,473.61 S/.60,321.13

S/.117,899.06

S/.161,738.14 S/.166,446.66


ACUMULADO PARCIAL

Nombre de tarea

CONSTRUCCION DEL PROYECTO OBRAS PROVISIONALES, TRABAJOS PRELIMINARES Y SEGURIDAD Y SALUD

OBRAS PROVISIONALES

OBRAS PRELIMINARES

ESTRUCTURAS

MOVIMIENTO DE TIERRAS

EXCAVACIONES

RELLENO Y COMPACTADO C/EQUIPO,MATERIAL PROPIO

NIVELACION INTERIOR Y APISONADO

ELIMINACION DE MATERIAL EXCEDENTE

OBRAS DE CONCRETO SIMPLE

OBRAS DE CONCRETO ARMADO

ZAPATAS

VIGAS DE CIMENTACION

SOBRECIMIENTOS ARMADO

COLUMNAS

COLUMNETAS

VIGAS

VIGAS DE CONFINAMIENTO

LOSAS ALIGERADAS

LOSAS MACIZAS

LAVADERO DE CONCRETO

RAMPA

CANAL DE CONCRETO

DINTELES

ARQUITECTURA

MUROS Y TABIQUES

REVOQUES Y ENLUCIDOS

ZOCALOS Y CONTRAZOCALOS

PISOS Y PAVIMENTOS

CARPINTERIA DE MADERA

CARPINTERIA DE ALUMINIO Y ACCESORIOS

CERRAJERIA

CERRADURAS Y ACCESORIOS

BISAGRAS

PINTURA

VARIOS

FALSO CIELORASO Y COBERTURA DE TEATINA

INSTALACIONES SANITARIAS

APARATOS SANITARIOS Y ACCESORIOS

SISTEMA DE AGUA FRIA

SALIDAS DE AGUA FRIA EN TUBERIA DE COBRE

REDES DE DISTRIBUCION DE AGUA FRIA EN TUBERIA DE COBRE

TUBERIAS COLGADAS

TUBERIAS EMPOTRADAS EN PARED(VERTICALES)

ACCESORIOS DE REDES (AGUA FRIA)

CODOS DE COBRE

TEE DE COBRE

REDUCCION DE COBRE

LLAVES Y VALVULAS

VARIOS

EMPALMES, LIMPIEZA Y DESINFECCION

SISTEMA DE AGUA BLANDA

SALIDAS DE AGUA BLANDA EN TUBERIA DE COBRE

REDES DE DISTRIBUCION DE AGUA BLANDA EN TUBERIA DE COBRE

TUBERIAS COLGADAS


ACCESORIOS

LLAVES Y VALVULAS


SISTEMA DE AGUA CALIENTE

SALIDAS DE AGUA CALIENTE EN TUBERIAS DE COBRE

REDES DE DISTRIBUCION DE AGUA CALIENTE EN TUBERIA DE COBRE

TUBERIAS COLGADAS


ACCESORIOS

CODOS DE COBRE

TEE DE COBRE

REDUCCION DE COBRE

LLAVES Y VALVULAS


SISTEMA DE AGUA CONTRA INCENDIO

REDES DE ALIMENTACION DE ROCIADORES

TUBERIAS COLGADAS

TUBERIAS ADOSADAS

VARIOS

VALVULAS Y ROCIADORES

PURGA Y PRUEBA DE ROCIADORES

GABINETE CONTRA INCENDIOS

PRUEBA HIDRAULICA DE RED ACI


SISTEMA DE DESAGUE Y VENTILACION

SALIDAS DE DESAGUE Y VENTILACION

RED DE DESAGUE EMPOTRADA

RED DE DESAGUE ENTERRADA

RED DE VENTILACION

ADITAMENTOS VARIOS (INSTALACIONES SANITARIAS)

ACCESORIOS DE DESAGUE


DRENAJE PLUVIAL

EVACUACION PLUVIAL

INSTALACIONES ELECTRICAS

SALIDA DE INSTALACIONES

CANALIZACIONES Y/O TUBERIAS DE PVC

TUBERIA METALICAS

ACCESORIOS

CONDUCTORES Y/O CABLES

CAJAS DE PASE Y BRAQUETES

DISPOSITIVO DE MANIOBRA Y PROTECCION

ARTEFACTOS DE ALUMBRADO

TABLEROS

TOMACORRIENTE

PUESTA EN TIERRA

SALIDAS DE OXIGENO

BUZON ELECTRICO PROYECTADO Y DUCTO

INSTALACIONES MECANICAS

RED DE OXIGENO

RED DE VACIO

CENTRAL DE VACIOS

VARIOS

INSTALACIONES DE COMUNICACIONES

SISTEMA DE VOZ Y DATA

SALIDAS

CANALIZACIONES

CAJAS

SISTEMA DE LLAMADA DE ENFERMERAS

SALIDAS

CANALIZACIONES

SISTEMA DE PARLANTE Y PEROFONEO

SALIDAS

CANALIZACIONES

SISTEMA DE T.V.

SALIDAS

CANALIZACIONES

CAJAS

SISTEMA DE ALARMAS CONTRA INCENDIO

SALIDAS

CANALIZACIONES

VARIOS

Duracin Costo NOVIEMBRE DICIEMBRE94 das S/. 1,264,237.53 SEMANA1 SEMANA2

4 das S/. 25,147.504 das S/. 9,154.05 S/. 9,154.054 das S/. 15,993.45 S/. 15,933.4578 das S/. 397,270.79

23 das S/. 40,419.39

15 das S/. 15,349.63 S/. 2,046.62 6139.852 das S/. 479.23

2 das S/. 2,645.23

6 das S/. 21,945.3012 das S/. 26,992.1878 das S/. 329,859.2215 das S/. 36,793.7627 das S/. 28,786.9417 das S/. 15,529.6930 das S/. 92,214.03 12295.231 das S/. 25,419.6720 das S/. 35,382.263 das S/. 1,325.0720 das S/. 35,845.4820 das S/. 19,322.083 das S/. 370.903 das S/. 1,012.5522 das S/. 18,565.3721 das S/. 19,291.42 S/. 5,511.83 5511.8352 das S/. 441,431.8414 das S/. 57,964.58 S/. 8,280.65 24841.9615 das S/. 69,719.6910 das S/. 43,050.677 das S/. 66,757.98 9536.8520 das S/. 91,861.107 das S/. 4,059.8215 das S/. 6,350.1413 das S/. 3,585.255 das S/. 2,764.8920 das S/. 23,564.676 das S/. 2,215.0823 das S/. 75,888.1190 das? S/. 140,950.84

6 das S/. 13,596.8555 das S/. 29,167.3715 das S/. 5,792.4755 das S/. 23,374.9012 das S/. 9,070.015 das S/. 2,088.498 das S/. 2,324.795 das S/. 788.41 S/. 788.415 das S/. 938.52 S/. 938.528 das S/. 597.86 S/. 448.40 S/. 149.477 das S/. 2,029.995 das S/. 6,230.107 das S/. 1,631.5245 das S/. 6,875.191 da S/. 194.8745 das S/. 6,680.328 das S/. 5,733.121 da S/. 123.11 S/. 123.112 das S/. 140.682 das S/. 244.923 das S/. 438.4972 das S/. 30,963.437 das S/. 3,496.7672 das S/. 27,466.6716 das S/. 15,602.484 das S/. 2,505.877 das S/. 2,127.967 das S/. 1,031.69 884.31 147.383 das S/. 657.48 657.485 das S/. 438.79 438.799 das S/. 7,101.383 das S/. 128.9869 das S/. 28,680.8869 das S/. 28,680.8816 das S/. 11,368.681 da S/. 184.38 184.385 das S/. 6,611.849 das S/. 7,136.631 da S/. 27.641 da S/. 1,772.664 das S/. 926.811 da S/. 652.2476 das? S/. 27,261.97

12 das S/. 3,340.916 das S/. 1,684.8757 das S/. 14,413.321 da? S/. 1.007 das S/. 2,014.5025 das S/. 4,453.635 das S/. 1,353.7419 das S/. 4,405.1519 das S/. 4,405.15 1391.1 1391.175 das S/. 82,454.4420 das S/. 14,059.7317 das S/. 7,286.8415 das S/. 15,041.188 das S/. 1,569.5715 das S/. 11,165.5921 das S/. 2,077.5214 das S/. 5,486.5813 das S/. 4,745.962 das S/. 1,509.4818 das S/. 9,846.322 das S/. 1,829.325 das S/. 5,688.363 das S/. 2,147.9914 das S/. 152,906.0610 das S/. 17,654.3110 das S/. 21,275.094 das S/. 106,728.018 das S/. 7,248.6520 das S/. 24,076.0610 das S/. 5,832.513 das S/. 1,084.113 das S/. 4,183.794 das S/. 564.6110 das S/. 4,752.977 das S/. 2,745.792 das S/. 2,007.182 das S/. 2,256.572 das S/. 466.001 da S/. 1,790.573 das S/. 3,592.583 das S/. 1,138.502 das S/. 2,135.841 da S/. 318.247 das S/. 7,641.437 das S/. 2,672.38

3 das S/. 4,541.341 da S/. 427.71SUB-TOTAL S/. 46,473.61 S/. 60,321.13GASTOS GENERALES (8%) 3717.8888 4825.6904UTILIDAD(8%) 3717.8888 4825.6904SUB-TOTAL S/. 53,909.39 S/. 69,972.51I.G.V. (18%) 9703.690 12595.052TOTAL S/. 63,613.08 S/. 82,567.56

3.68% 4.77%

DICIEMBRE

SEMANA3 SEMANA4 SEMANA5 SEMANA6

5052.59 2110.57

479.23

2562.57 82.66

7086.5 14858.88856.81 11106.16 7029.21

4131.46 5264.28

15176.89 18442.81 15176.89 15176.894048.7 4048.7 4048.7

1325.07

363.17 7.73

3322.78 4166.66 4166.664535.78 3731.97

20442.87 4399.122949.4 22949.4 22949.4

20987.2 21256.2747088.22 10132.91

13492.1 27558.33 22678.21 22678.21543.73 3479.85 36.25

1068.68 1361.71

3461.06 7069.4 5817.53 5817.53346.11 1868.97

11187.07 2407.78

1906.69 1906.69 1906.69

S/. 1,226.99 S/. 861.50

2466.46 1030.3

587.31 1918.56

817.83 1670.46 852.631386.51 298.36

0.94 0.061402.96 611.54

868.46 879.59490.73

1144.76 478.19

2768.01 3471 34711634.18

1349.18

1772.15 57.175475.056

8606.48 8716.8210371.61 10504.58

4360.52

1084.114183.79

396.99

1152.25 1593.54940.87 1066.31

4661790.57

1114.78 23.722069.1 66.75318.24

357.91 1884.98 429.49

4541.34427.71

S/. 117,899.06 S/. 161,738.14 S/. 166,446.66 S/. 155,484.099431.9248 12939.0512 13315.7328 12438.726889431.9248 12939.0512 13315.7328 12438.72688

S/. 136,762.91 S/. 187,616.24 S/. 193,078.13 S/. 180,361.5424617.324 33770.924 34754.063 32465.077

S/. 161,380.23 S/. 221,387.17 S/. 227,832.19 S/. 212,826.629.33% 12.79% 13.17% 12.30%

ENERO


12111.28 14717.5 9964.986397.1 6397.1 6397.1 199.91

5309.7815945.34

4919.94 4919.94 3433.711437.4 10614.68 10614.687 10614.68

6833.04 10753.64 10753.64

5063.28 1845.99

871.5807.2

5454.25

1154.862661.21 103.681399.15

19178.25 19796.9 19796.9 17116.07

72.41

S/. 1,369.95 S/. 4,535.01 S/. 3,165.06

S/. 1,685.62 S/. 344.37S/. 4,750.45 S/. 1,479.65

S/. 422.45 S/. 1,209.07

S/. 194.87

S/. 3,448.83 S/. 2,284.29

S/. 140.68S/. 244.92S/. 438.49

792.31

77.93

529.95

1469.78 1517.19 1517.198 1517.198

1068.87 1068.87 567.84863.01

4217.92 131.812571.83 2571.83 509.01

4466.24 4466.24 883.94

1391.84 2190.44 1163.67

444.45 3282.11 3282.11

213.31

331.02398.91

106728.012888.13

167.62

S/. 202,857.82 S/. 78,613.46 S/. 86,559.50 S/. 58,630.6216228.6256 6289.0768 6924.75976 4690.4494416228.6256 6289.0768 6924.75976 4690.44944

S/. 235,315.07 S/. 91,191.61 S/. 100,409.02 S/. 68,011.5242356.713 16414.490 18073.623 12242.073

S/. 277,671.78 S/. 107,606.10 S/. 118,482.64 S/. 80,253.5916.05% 6.22% 6.85% 4.64%

FEBRERO


5481.07 4738.84

2100.82

7505.154649.38 5796.62 5796.62 3079.46

1012.55

5850.93 5850.93 3108.31

3008.22 4093.1651.05

3419.49 4263.26 3685.94

1074.42 5537.422230.2 4757.75 148.68

22.46 5.181440.29 332.37

188.26 738.55122.3

1517.19 1517.19 1517.19 1517.19

814.73 6016.47 6016.47944.19 625.38

179.31 593.58710.32 2351.39

613.23 896.252837.65

S/. 38,773.45 S/. 33,520.13 S/. 31,204.26 S/. 15,259.573101.876 2681.6104 2496.3408 1220.76563101.876 2681.6104 2496.3408 1220.7656

S/. 44,977.20 S/. 38,883.35 S/. 36,196.94 S/. 17,701.108095.896 6999.003 6515.449 3186.198

S/. 53,073.10 S/. 45,882.35 S/. 42,712.39 S/. 20,887.303.07% 2.65% 2.47% 1.21%

MARZO TOTALSEMANA15 SEMANA16 SEMANA17

S/. 9,154.05S/. 15,933.45

S/. 15,349.63

S/. 479.23

S/. 2,645.23

S/. 21,945.30S/. 26,992.18

S/. 36,793.76S/. 28,786.95S/. 15,529.69S/. 92,214.02S/. 25,419.69S/. 35,382.27

S/. 1,325.07S/. 35,845.47S/. 19,322.08

S/. 370.90S/. 1,012.55

S/. 18,565.37S/. 19,291.41

S/. 57,964.58S/. 69,719.70S/. 43,050.67S/. 66,757.98S/. 91,861.10

S/. 4,059.83

S/. 3,585.25S/. 2,764.89

S/. 23,564.67S/. 2,215.08

S/. 75,888.12

S/. 13,594.85

S/. 5,792.48

S/. 9,070.02S/. 2,088.49

S/. 788.41S/. 938.52S/. 597.87

S/. 2,029.99S/. 6,230.10S/. 1,631.52

S/. 194.87

S/. 5,733.12S/. 123.11S/. 140.68S/. 244.92S/. 438.49

S/. 3,496.76

S/. 15,602.48S/. 2,505.87

S/. 1,031.69S/. 657.48S/. 438.79

S/. 7,101.38S/. 128.98

S/. 11,368.69S/. 184.38

S/. 6,611.84S/. 7,136.63

S/. 27.64S/. 1,772.66

S/. 926.81S/. 652.25

S/. 3,340.92S/. 1,684.87

1517.19 806.01 S/. 14,413.33S/. 1.00

S/. 2,014.50S/. 4,453.63S/. 1,353.74

S/. 4,405.15

S/. 14,059.74S/. 7,286.85

2193.19 S/. 15,040.86S/. 1,569.57

S/. 11,165.60593.58 593.58 117.48 S/. 2,077.53

2351.39 73.48 S/. 5,486.58S/. 4,745.95S/. 1,509.48S/. 9,846.32S/. 1,829.32S/. 5,688.37

2147.99 S/. 2,147.99

S/. 17,654.32S/. 21,275.10

S/. 106,728.01S/. 7,248.65

S/. 1,084.11S/. 4,183.79

S/. 564.61

S/. 2,745.79S/. 2,007.18

S/. 466.00S/. 1,790.57

S/. 1,138.50S/. 2,135.85

S/. 318.24

S/. 2,672.38

S/. 4,541.34S/. 427.71

S/. 8,803.34 S/. 1,473.07 S/. 117.48 S/. 1,264,175.38704.2672 117.8456 9.3984704.2672 117.8456 9.3984

S/. 10,211.87 S/. 1,708.76 S/. 136.281838.137 307.577 24.530

S/. 12,050.01 S/. 2,016.34 S/. 160.81 S/. 1,730,403.260.70% 0.12% 0.01%

CURVAS DE VALORIZACIONCRONOGRAMA DE VALORIZACION

Formato Valorizaciones Chimbote[1]

Documents

Transcript of Formato Valorizaciones Chimbote[1]

Formatos de Informes y Valorizaciones

Indices Ejemplo Valorizaciones 2015

FORMATO PARA VALORIZACIONES DE OBRA -CARRETERAS

Puerto Chimbote

Proyecto Chimbote

Valorizaciones de Obras

VALORIZACIONES CLASE 2

CHIMBOTE - uns.edu.pe

Licuacion Chimbote

Chimbote lindo

Valorizaciones 01 de Saneamiento

Ejemplo panel fotográfico valorizaciones

Valorizaciones - Guia-3.pdf

Resumen Valorizaciones

Valorizaciones - Guia-1.pdf

Valorizaciones ICG-2008

modelos y valorizaciones

Valorizaciones Liquidaciones

Nuevo Chimbote

CAPI VALORIZACIONES FEBRERO. 2011