Ejecución universitaria al 31-07-13

22
PRESUPUESTO 2013 EJECUCIÓN DE LAS TRANSFERENCIAS A LAS UNIVERSIDADES NACIONAL FUENTE 11: Tesoro Nacional PROGRAMA 26: Desarrollo de la Educación Superior UNIVERSIDADES Créditos Aprobados Sueldos BUENOS AIRES 3.903.876.727 2.079.453.226 CATAMARCA 271.981.802 161.687.318 CENTRO 330.454.129 173.832.563 COMAHUE 499.755.821 284.008.520 CORDOBA 1.548.074.460 790.020.811 CUYO 886.869.774 466.285.583 ENTRE RIOS 271.846.685 149.253.870 FORMOSA 173.422.948 99.498.040 GENERAL SAN MARTIN 209.331.315 100.157.063 GENERAL SARMIENTO 128.973.396 62.561.768 JUJUY 261.722.642 135.332.438 LA MATANZA 285.614.673 142.713.548 LA PAMPA 251.278.529 137.793.353 LA PATAGONIA SJB 417.518.012 229.978.950 LA PLATA 1.506.179.176 818.469.811 LA RIOJA 231.002.195 123.556.485 LITORAL 587.154.776 302.638.058 LOMAS DE ZAMORA 306.942.137 142.397.003 LUJAN 282.586.302 146.910.383 MAR DEL PLATA 469.477.303 263.159.550 MISIONES 344.206.954 187.081.395 NORDESTE 649.472.095 343.584.270 QUILMES 174.715.409 95.269.515 RIO CUARTO 372.002.977 193.753.785 ROSARIO 1.139.550.344 642.441.240 SALTA 371.235.622 188.552.100 SAN JUAN 665.249.099 355.704.743 SAN LUIS 379.958.185 217.167.690 SANTIAGO DEL ESTERO 213.824.827 106.766.858 SUR 440.998.368 218.722.808 TECNOLOGICA 1.496.197.969 801.336.450 TUCUMAN 1.097.638.135 677.128.605 PATAGONIA AUSTRAL 216.786.548 113.556.773 LANUS 136.932.354 67.836.960 TRES DE FEBRERO 110.837.869 60.465.683 VILLA MARIA 110.364.672 56.726.340 I.U.N.A. 218.679.376 120.416.533 CHILECITO 80.837.820 35.097.870 NOROESTE PCIA. BS.AS. 106.936.304 32.247.225 RIO NEGRO 129.434.727 60.273.668 CHACO AUSTRAL 65.261.107 17.670.533 VILLA MERCEDES 7.000.000 1.504.733 DE AVELLANEDA 57.182.952 21.826.140

Transcript of Ejecución universitaria al 31-07-13

PRESUPUESTO 2013

EJECUCIÓN DE LAS TRANSFERENCIAS A LAS UNIVERSIDADES NACIONALES ENTRE EL 01/01/2013 Y EL 31/07/2013

FUENTE 11: Tesoro Nacional

PROGRAMA 26: Desarrollo de la Educación Superior

UNIVERSIDADES

Créditos

Aprobados Sueldos

BUENOS AIRES 3.903.876.727 2.079.453.226

CATAMARCA 271.981.802 161.687.318

CENTRO 330.454.129 173.832.563

COMAHUE 499.755.821 284.008.520

CORDOBA 1.548.074.460 790.020.811

CUYO 886.869.774 466.285.583

ENTRE RIOS 271.846.685 149.253.870

FORMOSA 173.422.948 99.498.040

GENERAL SAN MARTIN 209.331.315 100.157.063

GENERAL SARMIENTO 128.973.396 62.561.768

JUJUY 261.722.642 135.332.438

LA MATANZA 285.614.673 142.713.548

LA PAMPA 251.278.529 137.793.353

LA PATAGONIA SJB 417.518.012 229.978.950

LA PLATA 1.506.179.176 818.469.811

LA RIOJA 231.002.195 123.556.485

LITORAL 587.154.776 302.638.058

LOMAS DE ZAMORA 306.942.137 142.397.003

LUJAN 282.586.302 146.910.383

MAR DEL PLATA 469.477.303 263.159.550

MISIONES 344.206.954 187.081.395

NORDESTE 649.472.095 343.584.270

QUILMES 174.715.409 95.269.515

RIO CUARTO 372.002.977 193.753.785

ROSARIO 1.139.550.344 642.441.240

SALTA 371.235.622 188.552.100

SAN JUAN 665.249.099 355.704.743

SAN LUIS 379.958.185 217.167.690

SANTIAGO DEL ESTERO 213.824.827 106.766.858

SUR 440.998.368 218.722.808

TECNOLOGICA 1.496.197.969 801.336.450

TUCUMAN 1.097.638.135 677.128.605

PATAGONIA AUSTRAL 216.786.548 113.556.773

LANUS 136.932.354 67.836.960

TRES DE FEBRERO 110.837.869 60.465.683

VILLA MARIA 110.364.672 56.726.340

I.U.N.A. 218.679.376 120.416.533

CHILECITO 80.837.820 35.097.870

NOROESTE PCIA. BS.AS. 106.936.304 32.247.225

RIO NEGRO 129.434.727 60.273.668

CHACO AUSTRAL 65.261.107 17.670.533

VILLA MERCEDES 7.000.000 1.504.733

DE AVELLANEDA 57.182.952 21.826.140

Cuotas

DEL OESTE 38.481.898 15.494.303

DE TIERRA DEL FUEGO, ANTARTIDA E ISLAS DEL ATLANTICO SUR47.236.521 26.276.084

DE MORENO 58.406.808 19.608.803

ARTURO JAURETCHE 61.233.840 32.183.446

JOSE CLEMENTE PAZ 18.000.000 12.633.247

FEDUN

CIN

INST. ENSEÑ. SUP. DEL EJERCITO

INST. UNIV. AERONAUTICO

Subtotal 21.632.725.582 11.531.036.141

EJECUCIÓN DE LAS TRANSFERENCIAS A LAS UNIVERSIDADES NACIONALES ENTRE EL 01/01/2013 Y EL 31/07/2013

Acuerdos

Docentes

Acuerdos

Preuniversitarios

Acuerdos No

Docentes

AFIP - Plan de

Facilidades

Decreto

1571/10

105.119.055 8.484.009 40.976.207 41.651.994

9.318.183 1.969.208 1.958.982 2.757.269

13.536.713 1.021.963 1.700.900 3.524.005

18.461.996 3.594.454 5.199.269

49.607.186 6.567.363 12.419.265 16.318.580

29.222.998 7.831.829 5.742.930 8.898.547

10.439.550 1.863.220 2.769.640

6.384.489 1.307.503 2.416.043

5.325.403 155.249 1.888.717 1.218.924

5.318.993 698.940 1.021.957

8.852.174 988.163 2.019.079 2.332.457

12.373.911 968.626 2.428.749

9.514.342 675.340 1.657.284 2.446.143

15.140.281 895.483 2.937.983 4.030.655

53.765.262 9.477.049 10.997.525 14.378.343

8.122.600 808.328 945.906 1.712.944

19.024.765 3.677.328 3.516.044 5.690.953

10.594.506 149.277 1.674.038 2.274.345

9.120.557 1.336.879 2.020.001 2.401.424

20.434.172 1.154.546 2.765.093 4.918.104

11.849.810 758.804 2.349.320 3.606.657

20.587.330 518.794 5.600.506 6.328.177

5.726.306 1.127.556 1.209.687

15.440.420 456.870 1.940.346 3.882.900

37.861.967 8.453.200 8.561.769 12.715.845

13.409.585 1.877.445 2.393.470 3.681.984

24.675.821 6.598.202 4.356.244 7.283.384

14.688.854 2.437.357 2.275.754 3.954.825

6.852.264 828.431 1.473.362 2.358.356

14.904.971 4.655.820 2.064.191 4.401.249

74.417.845 2.044.577 6.330.263 14.003.476

35.868.682 6.916.471 9.499.943 12.374.723

7.255.262 1.593.903 1.897.232

3.401.721 755.469 784.329

4.269.053 559.837 452.718

3.755.411 805.478 804.905

8.856.208 74.264 1.309.724 1.914.703

2.128.702 153.311 454.395 342.762

1.889.160 22.223 413.023 402.139

4.312.132 682.029

1.541.592 138.734 117.837

244.935 198.077

Cuotas

610.326 344.208

1.486.609 362.475

427.590 223.008

982.447 321.945

923.301

738.045.440 80.987.783 157.787.726 210.908.233

AFIP - Otros

Planes de

Facilidades -

Seg.Social

Adicional

Doctores y

Maestrias

Gastos de

Funcionamiento

Red de

Interconexión

Universitaria

Otras

asignaciones

1.472.699 164.844.476 45.600

65.139 1.147.320 45.600

257.073 14.103.170 45.600

172.282 8.949.488 45.600

998.396 92.597.112 45.600

287.547 40.262.780 45.600

47.432 6.729.648 45.600

6.492.075 5.292 579.810 45.600

94.575 19.379.558 45.600 23.500.000

82.812 10.314.514 45.600

63.895 14.325.828 45.600

31.994 18.337.918 45.600

96.228 6.436.200 45.600

93.657 10.024.036 45.600

927.601 49.619.264 45.600

27.515 8.516.732 45.600

283.243 31.339.148 45.600

56.557 30.437.044 28.500

62.484 9.763.608 45.600

329.222 6.443.596 45.600

107.339 9.956.868 45.600

150.560 29.291.608 45.600

100.746 5.265.158 45.600

308.917 17.593.724 45.600

528.219 27.314.568 45.600

127.677 22.422.738 45.600

252.931 24.484.080 45.600

300.381 5.994.364 45.600

74.532 14.436.708 45.600

420.602 30.442.130 45.600

308.588 50.382.452 45.600

534.222 3.203.852 45.600

22.721 10.474.218 45.600

23.048 10.822.056 28.500

18.647 4.601.354 45.600

29.377 6.304.792 45.600

4.104 5.050.138 45.600

12.434 10.316.072 28.500

11.799 25.764.932 45.600

35.226 13.282.910 45.600

5.541 17.362.086 45.600

168.000 28.500 4.000.000

9.774.222 28.500

Cuotas

6.069.306 28.500

1.247 3.730.238

12.443.486 45.600

5.914.062 28.500 5.000.000

1.599.012 28.500

6.492.075 8.834.501 928.616.384 2.006.400 32.500.000

Actividad 5

Subtotal % de

Programa de

Incentivos a

Docentes

Investigadores

Proceso de

Categorización -

Gastos

Otras

asignaciones

FUNDAR

2.442.047.266 62,55% 5.000.000 132.500

178.949.019 65,79% 554.000

208.021.987 62,95% 800.000 30.000

320.431.609 64,12% 870.000

968.574.313 62,57% 2.890.000 1.000.000

558.577.814 62,98% 1.250.000 12.000

171.148.960 62,96% 162.000 50.000

116.728.852 67,31% 100.000 14.580

151.765.089 72,50% 210.000 72.000

80.044.584 62,06% 630.000

163.959.634 62,65% 400.000 19.400

176.900.346 61,94% 200.000 889.781

158.664.490 63,14% 330.000

263.146.645 63,03% 410.000

957.680.455 63,58% 2.870.000 1.687.000

143.736.110 62,22% 160.000

366.215.139 62,37% 1.410.000

187.611.270 61,12% 100.000

171.660.936 60,75% 290.000

299.249.883 63,74% 1.250.000 830.000

215.755.793 62,68% 470.000 243.500

406.106.845 62,53% 720.000

108.744.568 62,24% 300.000

233.422.562 62,75% 1.460.000

737.922.408 64,76% 1.510.000 8.485.697

232.510.599 62,63% 700.000 130.000

423.401.005 63,65% 1.190.000

246.864.825 64,97% 1.040.000

132.836.111 62,12% 390.000 300.000

275.657.371 62,51% 1.280.000 300.000

948.869.251 63,42% 715.000 295.000

745.572.098 67,93% 2.350.000

134.845.709 62,20% 198.000

83.652.083 61,09% 60.000

70.412.892 63,53% 85.000

68.471.903 62,04% 130.000 2.645.000

137.671.274 62,96% 75.000

48.534.046 60,04% 65.000

60.796.101 56,85% 38.696

78.631.565 60,75% 180.000

36.881.923 56,51% 50.000

5.701.233 81,45% 842.043

32.071.874 56,09%

Actividad 11

22.546.643 58,59%

31.856.653 67,44%

32.748.487 56,07%

44.430.400 72,56%

15.184.060 84,36%

200.000

13.697.214.683 63,32% 32.892.696 300.000 17.878.501

Contratos-

Programa

Programa

Unificación de

Cargos

Recursos

Humanos

Académicos PROMAGRO DOCTORAR

1.029.837 200.688

10.570.395

178.328

7.260.828 93.863 175.000

3.141.253 917.948 200.000

198.200

2.688.222 495.765 200.000

2.137.350

8.900.125 399.000

313.832 376.982

867.405

771.818 128.558

132.843

10.146.870 200.000

718.619 262.515 386.249

2.000.000

4.268.853 324.413

1.572.137 198.500

5.901.427

200.000

200.000

2.791.768 501.962

535.689 640.380 126.700 13.330

200.000

861.627 12.488 75.000

231.615

3.727.111

2.840.819

2.499.223

5.201.788 100.000

874.916 12.945 122.344

8.158.830

4.640.385 311.340

429.000

Actividad 11

94.553.970 3.120.490 501.962 867.040 3.623.621

PROMFyB PROMVET PROSOC PROMARQ PROMED

852.703

94.907 853.175

1.250.982

854.226

28.373

288.262

829.855

1.059.784

774.371 850.000

45.310 850.000

453.720

18.532 918.000

70.800 277.186 123.622 1.263.500

295.295

1.309.207

191.204 952.187

697.847

Actividad 11

524.520 1.051.557 2.279.849 333.358 11.013.764

PROMFORZ PROMEI II PROMOD

Programa de

Voluntariado

Programa de

Accesibilidad en

UUNN

2.483.497 600.000 2.150.001

233.325

239.749

465.796 5.000

372.905 376.987

605.000 600.000 185.476 5.000

115.526

869.000 649.008

715.552 47.557

93.708 6.000

477.198 5.000

573.000 459.083 52.925

491.090 53.818

779.750 600.000 1.001.063

452.000 152.929

207.136

11.937

151.859

193.640

611.000 136.638 264.983

600.000 151.526

236.301

347.230 252.841

600.000 802.797

798.000 134.409

121.915

532.608 60.769

511.750 70.024

92.947

522.494 251.861

733.000 600.000 356.881

522.000 71.445

167.448

176.036

147.228

215.718

34.090

123.599 164.056

196.796

346.239

54.689

Actividad 11

59.048

97.945

47.540

9.403

20.230

450.000

6.945.590 5.770.701 3.972.905 11.464.803 21.000

CPRES -

Consejos Reg.de

Planificación de

la Educ.

Superior

Programa de

Bienestar

Universitario

Programa de

Promoción de la

Universidad

Argentina

PPUA - Ferias

Internacionales

PPUA -

Extensión

Universitaria

787.142 20.000

1.507.949 87.500 50.000 90.000

50.000 20.000

1.992.163 50.000 96.000

100.000 250.000 20.000

3.993.212 90.000

155.000

87.500 90.000

5.500 142.984

80.517

113.800

135.000

7.200 50.000 36.000 90.000

20.000 90.000

93.000

1.336.213 20.000 195.240

20.000 90.000

20.000 84.940

100.000 82.352

136.200

5.500

20.000 81.000

20.000 85.180

90.000

20.000

2.771.578 50.000

87.500 50.000

50.000 90.000

87.500 250.000 20.000

20.000 90.000

974.389 5.500 85.950

89.860

20.000 152.500

20.000

5.872 20.000 104.600

50.000 20.000 84.725

87.500 89.110

Actividad 11

90.000

87.500 20.000 101.031

45.000

12.588.576 1.512.142 945.000 392.500 3.088.989

COOPERACION

INTERNACIONAL

COOP.INTERNA

C. - Programa

MARCA

COOP.INTERN. -

Movilidad

Docentes a Paris

COOP. INTERN. -

Ctros Asoc.de

Posgrado (CAPG-

BA)

COOP.INTERN. -

Progr. Argentina-

Francia

Ingenieros

Tecnología -

ARFITEC

7.000 124.256 2.200 180.000 688.200

7.000 108.100 100.000 53.400

53.400

271.431 550 200.000 320.400

874.939 614.100

1.650 26.700

1.100 53.400

104.486

393.673 190.000 267.000

364.586 750 50.000 400.500

850

309.489

126.716

496.153 80.100

7.000 1.100 80.100

451.481 205.000 106.800

825.805 278.000 314.400

53.400

143.972 200.000 133.500

1.650 360.000

53.400

341.142 1.100 150.000 694.200

107.416 267.000

669.981 1.800 53.400

14.000

130.799 550 100.000

550

1.100 80.100

80.100

Actividad 11

2.200

106.800

35.000 5.844.425 17.150 2.013.000 4.580.400

COOP.INTERN. -

Talleres PCM

Japón

COOP.INTERN. -

Prog. de

Proyectos

Conjuntos de

Inv. del

Mercosur

(PPCP)

COOP. INTER. -

Programa Pablo

Neruda

COOP.INTERN. -

Ctros Asoc

Fortalec.Posgra

do (CAFP-BA)

COOP.INTERN. -

Prog.Binacional

Redes

Interuniv.Arg-

Aleman

170.000

60.000

239.000 1.260.000

76.000

1.422

75.000

35.020 95.000

325.000

150.000

18.200 150.000

13.220 50.000 988.000

65.000

769.000

200.000

706.200

Actividad 11

60.000 75.000 67.862 1.520.000 3.723.200

COOP.INTERN.

Actualización y

Perfeccionamien

to en el Dominio

Aeronáutico Subtotal Total General

13.575.321 2.455.622.587

11.357.720 190.306.739

4.164.729 212.186.716

9.941.969 330.373.578

59.800 14.639.419 983.213.732

5.644.941 564.222.755

7.823.098 178.972.058

3.924.938 120.653.790

10.374.006 162.139.095

1.598.022 81.642.606

1.467.844 165.427.478

2.037.703 178.938.049

2.533.670 161.198.160

2.052.606 265.199.251

44.850 19.553.210 977.233.665

2.389.300 146.125.410

5.130.665 371.345.804

2.111.937 189.723.207

535.709 172.196.645

7.780.115 307.029.998

5.174.927 220.930.720

3.094.311 409.201.156

6.630.868 115.375.436

55.200 3.429.104 236.851.666

15.939.227 753.861.635

5.410.334 237.920.933

3.271.486 426.672.491

3.069.207 249.934.032

2.564.289 135.400.400

4.420.211 280.077.582

8.707.460 957.576.711

9.592.972 755.165.070

945.445 135.791.154

3.315.520 86.967.603

5.672.824 76.085.716

5.696.119 74.168.022

8.539.958 146.211.232

271.590 48.805.636

5.379.276 66.175.377

1.016.368 79.647.933

550.964 37.432.887

842.043 6.543.276

231.299 32.303.173

Actividad 11

59.048 22.605.691

31.856.653

187.945 32.936.432

258.271 44.688.671

9.403 15.193.463

200.000 200.000

45.000 45.000

20.230 20.230

556.800 556.800

159.850 233.739.421 13.930.954.104