CAL cALERES Investor Day 2015

download CAL cALERES Investor Day 2015

of 62

Transcript of CAL cALERES Investor Day 2015

  • 8/17/2019 CAL cALERES Investor Day 2015

    1/62

    Investor DayOctober 29, 2015

  • 8/17/2019 CAL cALERES Investor Day 2015

    2/62

    Under the private securities litigation reform act of 1995This presentation contains certain forward-looking statements andexpectations regarding the company’s future performance and brands. Such statements are subject to various risks and uncertainties that could cause actual results to differ materially. These riskconsumer demands, which may be influenced by consumers' disposable income, which in turn can be influenced by general ecorapidly changing fashion trends and purchasing patterns; (iii) intense competitionwithin the footwear industry; (iv) political andecother threats to the continued and uninterrupted flow of inventory from China and other countries, where the Company relies hmanufacturing facilities for a significant amount of its inventory; (v) the ability to accurately forecast sales and managecybersecurity threats or other major disruption to the Company’s information technology systems; (vii) customer concentconsolidation in the retail industry; (viii) a disruption in the Company’s distributioncenters; (ix) the ability to recruit and retain seother key associates; (x) foreign currency fluctuations; (xi) compliance with applicable laws and standards with respect to labsafety issues; (xii) the ability to secure/exit leases on favorable terms; (xiii) the ability to attract, retain, andmaintain goodrelationshprotect intellectual property rights; and (xiv) the ability to maintain relationships with current suppliers. The company's reports

    Exchange Commissioncontain detailed information relating to such factors, including, without limitation, the information under thin Item 1A of the company’s Annual Report on Form 10-K for the year ended January 31, 2015, which information is incorporatedbyupdated by the company’s Quarterly Reports on Form 10-Q. The company does not undertake any obligation or plan to update tstatements, even though its situation may change. In this presentation, the company’s financial results are provided both in accoaccepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the company provides hfuture, operating earnings and earnings per diluted share adjusted to exclude certain gains, charges and recoveries, which aremeasures. These results are included as a complement to results provided in accordance with GAAP because management belifinancial measures help identify underlying trends in the company’s business and provide useful information to both managemexcluding certain items that may not be indicative of the company’s core operating results. These measures should not be considesuperior to GAAP results. Reconciliations to the applicable GAAP financial measures have been included in this presentation.document, unless otherwise noted, relatedto diluted earnings per common share attributable to Caleres, Inc. shareholders, are presdiluted share, respectively.

    Safe harbor statement

  • 8/17/2019 CAL cALERES Investor Day 2015

    3/62

    Agenda

    Opening Remarks

    Financials

    Famous Footwear

    Brand Portfolio

    Sam Edelman

    Q&A

    Diane SullivanCEO, President and

    Ken HannahSenior Vice Presiden

    Rick AusickPresident

     Jay Schmidt

    President

    Sam EdelmanPresident

    Executive Team

  • 8/17/2019 CAL cALERES Investor Day 2015

    4/62

    1) Excludes Shoes.com; 2) FY’15 adjusted diluted EPS assumes 3Q’15 at $0.78 Street estimate

    $1.24B

    $0.94

    ~$2.61B

    $1.95to $2.00

    FY’15 expectations

    Sales1

    3%Adj. EPS

    24%Sales1

    +3%Adj. EPS2

    +13% to 16%

    1H’15 FY’15

  • 8/17/2019 CAL cALERES Investor Day 2015

    5/62

    Established in

    18782014 Revenue

    $2.6BMore Than

    1,200Retail Stores

    +20Brand Portfolio

    Brands

    3 TARGETED PLATFOR

    Who we are

  • 8/17/2019 CAL cALERES Investor Day 2015

    6/62

    Our transition

    Fit to Feet Fit to Gender Fit to Personality Fit to Lifesty

    18791878

  • 8/17/2019 CAL cALERES Investor Day 2015

    7/62

  • 8/17/2019 CAL cALERES Investor Day 2015

    8/62

    MISSIONInspire people to

    Feel good… Feet First!

    VALUESPassion

    AccountabilityCuriosityCreativity

    Caring

    BRAND ETHOBe ferocious about

    BUSINESS STRATEGYWe build a diverse portfolio

    of global brandswith broad appeal

    REASON TO BELIEVWe leverage over 135 years of e

    to provide the right fit for thetimes, personality and lifes

    Our vision

  • 8/17/2019 CAL cALERES Investor Day 2015

    9/62

    Our brand identity

  • 8/17/2019 CAL cALERES Investor Day 2015

    10/62

  • 8/17/2019 CAL cALERES Investor Day 2015

    11/62

    Drive material change in company’s financial performanceFocused on consistent, profitable and sustainable adjusted EPS growth

    LEANER, STRONGER AND MORE PROFITABLE COMPANY

    INVEST FOR ORGANIC

    2011 2012 2013 2014

    $0.70

    $1.13$1.41

    $1.72$1.

    $2.29B $2.39B $2.45B $2.53BNet Sales2

    1) FY’15 adjusted diluted EPS assumes 3Q’15 at $0.78 Street estimate; 2) Excludes discontinued operations, exited brands and businesses

  • 8/17/2019 CAL cALERES Investor Day 2015

    12/62

    Drive material change in company’s financial performanceFocused on consistent, profitable and sustainable adjusted EPS growth

    LEANER, STRONGER AND MORE PROFITABLE COMPANY

    2011 2012 2013 2014

    $0.70

    $1.13$1.41

    $1.72

    Net Sales1

    Sold AND 1

    Closed Sun Prairie DC

    Licensed and exitedunaligned brands

    Closed Sikeston DC

    Accelerated closure ofunderperforming

    stores

    Exited Etienne Aigner

    Sold Avia and Nevados

    Sold China factories

    Exited Vera Wang 

    Sold Shoes.com

    1) Excludes discontinued operations, exited brands and businesses

    $2.29B $2.39B $2.45B $2.53B

  • 8/17/2019 CAL cALERES Investor Day 2015

    13/62

    • Incubators/new brands:Launched and/or developingDVF, George Brown, Bzeesand Vince Men’s

    • Acquisition: AcquiredFranco Sarto brand

    • Stores: Opened 100 Famous

    Footwear, four Sam Edelmanand nine Naturalizer stores

    • Brand development:Engaged brand developmentconsultants on key growthopportunities

    • Global supply chain: Identifiedopportunities to drive efficienciesand reduce COGs

    • Omi-channel: Utilized technologyto interact with consumers on theirterms, delivering a seamlessconsumer experience regardless ofchannel

    • Consumer fulfillment: Working toimprove speed, flexibility andcapacity, to meet evolvingconsumer needs

    • Cyber-security: Improvedcapabilities of protecting, detectingand recovering

    • Key competenCreated two dteams and elevand innovation

    • Elevated talenpositions: Retatalent

    • Performance m

    • Corporate rebmind-shift in aculture, and coamplify perfor

    Simultaneously invested for organic growthKey strategic investments in 2014 and 2015

    Investments in Brands Investments in Infrastructure Investmen

  • 8/17/2019 CAL cALERES Investor Day 2015

    14/62

    Higher ambitionRefining our strategic approach and investing in our next phase of growth

    Brown Shoe Company(2011 to 2015)

    Focus on three consumer platformsKeep our portfolio relevant

    Invest in avenues of growthRefocusing resources

    Drive profit growth Achieve financial targets

    Consumer centric cultureListen with intent, respond with speed

    CALERES(2015 to 2020)

    Portfolio managementKeep our portfolio and brands re

    Dial-up growthFocus on financial performance and m

    Consumer engagementBecome great brand storytelle

    Elevate culture and talenBe a magnet for talent

    FOCUSED ON CONSISTENT, PROFITABLE AND SUSTAINABLE GRO

  • 8/17/2019 CAL cALERES Investor Day 2015

    15/62

    Higher ambitionRefining our strategic approach and investing in our next phase of growth

    • Continuously manage portfolio toimprove relevance and maximize both performance and profit outcome

    • Align and focus brand efforts todeliver the promise of brands andconsumer platforms

    • Operate a scalable, efficient and cost-effective infrastructure

    •Fulfill our

    5★

    promise to consumers by assuring consistent fit, feel anddesign of the products

    • Continuously invest in strategicpriorities

    • Proactively pursue strategic,financially accretive acquisitions toadd distinctive brands

    1) Portfolio

    ManagementKeep portfolio and brands relevant

    • Accelerate growth of key brandassets

    • Increase e-commerce businessacross the portfolio

    • Grow share of wallet throughproduct adjacencies and extensions

    • Increase speed to market andresponsiveness to consumer needs

    •Simplify processes and provideleadership timely information (andanalysis) that drives efficient andeffective decision-making

    • Manage real estate portfolio to better connect with consumersegments resulting in improvedproductivity and profitability

    2) Dial-Up GrowthFocus on financial performance

    and macro trends

    • Create, curate and distributecompelling brand content toeffectively communicate withcustomers in the online marketplace

    • Re-energize and reinvent existingloyalty frameworks to buildenhanced interactions and drivegreater brand affinity

    • Identify and target with highestprofitability consumer groups

    • Move from product design marketingmessage to brand stories andstorytelling

    • Incorporate ★5★ consumer reviewsand net promoter surveys forconsumer feedback

    3) Consumer

    EngagementBecome great brand storytellers

    • Unite,towar

    • Implemprocesconne

    • Develreallocgrowth

    •Elevatcompeevolvi

    4)

    B

  • 8/17/2019 CAL cALERES Investor Day 2015

    16/62

    ~$2.61B

    $1.95to $2.00

    Focused on consistent, profitableand sustainable adjusted EPS growth

    INVEST TO GROW

    20152

    DRIVE GROWTH AND D

    Sales

    3% to 4%CAGR

    2

    $2.29B

    $0.70

    Sales EPSSales EPS

    20111

    LEANER, STRONGER AND MORE PROFITABLE COMPANY

    1) FY’11 sales exclude discontinued operations, exited brands and businesses; 2) FY’15 adjusted diluted EPS assumes 3Q’15 at $0.78 Street estimate

  • 8/17/2019 CAL cALERES Investor Day 2015

    17/62

    KenSenioand C

  • 8/17/2019 CAL cALERES Investor Day 2015

    18/62

    FY’Gu

    Metric FY’15

    Consolidated net sales ~$2.61B

    Famous Footwear same-store-salesFamous Footwear reported sales

    Up low-single digitsFlat, due to sale of Shoes.com

    Brand Portfolio net sales Up mid-single digits

    Gross margin Up 15 to 20 bps

    SG&A Less than or equal to 35.4% of sales

    Net interest expense ~$16M

    Effective tax rate 28% to 30%Adjusted diluted EPS $1.95 to $2.00

    Depreciation and amortization ~$53M

    Capital expenditures ~$75M

  • 8/17/2019 CAL cALERES Investor Day 2015

    19/62

    Delivering consistent, profitable, sustainable growth

    Maintaining financial flexibility to execute plans

    Investing in infrastructure to enhance performance

    Creating a compelling consumer experience

    Offering differentiated product and distinctive brands

    BusMo

    1.

    2.3.4.

    5.

  • 8/17/2019 CAL cALERES Investor Day 2015

    20/62

    Delivering consistent, profitable, sustainable growth

    BusMo

    1.

  • 8/17/2019 CAL cALERES Investor Day 2015

    21/62

    Focused on three platforms a

    with market trends− Family

    −Healthy Living

    −Contemporary Fashion

    Total sales growing at +3% Cexcluding exited brands

    − Famous Footwear growing a

    −Brand Portfolio growing at +

    Healthy Living growing at +

    Contemporary Fashion grow

    1) FY’11 sales exclude discontinued operations, exited brands and businesses

    Increasing sales trends

    $2.29B~$2.61B

    20111 2015

    LEANER, STRONGER ANDMORE PROFITABLE COMPANY

    INVEST FORORGANIC GROWTH

    Sales Sales

  • 8/17/2019 CAL cALERES Investor Day 2015

    22/62

    1) FY’11 sales exclude discontinued operations, exited brands and businesses

    $2.29B~$2.61B

    3% to 4%CAGR

    Increasing sales trends

    2015 2020

    LEANER, STRONGER ANDMORE PROFITABLE COMPANY

    INVEST FOR ORGANIC GROWTH

    20111

    Sales Sales Sales

    Famous Footwe

    grow at 2% to 3% Brand Portfolio

    grow at 4% to 6%

    −Healthy Livinglow-single dig

    −Contemporarymid-single to l

    digit rate

  • 8/17/2019 CAL cALERES Investor Day 2015

    23/62

    2.5%

    +5%

    Increasing operating earnings

    LEANER, STRONGER ANDMORE PROFITABLE COMPANY

    INVEST FORORGANIC GROWTH

    20111 2015   Gross margin expansion

    Improvement in SG&A lever Exited ~$150M of unaligned

    and businesses

    Invested in brands, infrastruand people

    −Developed new incubator brlicenses and acquired Franco

    − Identified global supply initenhanced omni-channel capmeet consumer needs

    − Improving key competencietalent to drive performanceOperating

    MarginOperating

    Margin

    1) Excludes restructuring and other special charges – see non-GAAP reconciliation

  • 8/17/2019 CAL cALERES Investor Day 2015

    24/62

    8%

    Increasing operating earnings

    LEANER, STRONGER ANDMORE PROFITABLE COMPANY

    INVEST FOR ORGANIC GROWTH

    2015 2020

    OperatingMargin

    OperatingMargin

    OperatingMargin

    Portfolio manag

    Keep our portf brands relevan

    Dial-up growth

    − Focus on finanperformance amacro trends

    Consumer engag

    −Become great bstorytellers

    Elevate culture a

    −Be a magnet fo

    2.5%

    +5%

    1) Excludes restructuring and other special charges – see non-GAAP reconciliation

    20111

    d f bl

  • 8/17/2019 CAL cALERES Investor Day 2015

    25/62

    Focused on consistent, profitableand sustainable EPS growth

    SalesSales EPSSales EPS

    $2.29B~$2.61B

    3% toCA

    $0.70

    $1.95

    to $2.00

    INVEST TO GROW

    20152

    DRIVE GROWTH AND D

    220111

    LEANER, STRONGER, AND MORE PROFITABLE COMPANY

    1) FY’11 sales exclude discontinued operations, exited brands and businesses; 2) FY’15 adjusted diluted EPS assumes 3Q’15 at $0.78 Street estimate

  • 8/17/2019 CAL cALERES Investor Day 2015

    26/62

    Delivering consistent, profitable, sustainable growth

    Maintaining financial flexibility to execute plans

    BusMo

    1.

    2.

  • 8/17/2019 CAL cALERES Investor Day 2015

    27/62

    $344M

    +$680M

    Debt-to-capital ratio do−

    Refinanced senior no Lowered rate and

    −Credit upgrades S&P to BB and Mo

    Liquidity doubled sinc

    −No current borrowincredit facility

    −Generating operating

    Priorities for cash− Invest to drive organ

    −Opportunistic M&A

    −Continuation of divid

    − Share repurchases to

    49%

    ~25%

    2011 20112015 2015

    Maintaining financial flexibility

    Liquidity Debt-to-Capital

    Ratio

  • 8/17/2019 CAL cALERES Investor Day 2015

    28/62

    Delivering consistent, profitable, sustainable growth

    Maintaining financial flexibility to execute plans

    Investing in infrastructure to enhance performanceBusMo

    1.

    2.3.

  • 8/17/2019 CAL cALERES Investor Day 2015

    29/62

    MaterialManagement

    GlobalSourcing

    Design and

    DevelopmentProcesses

    AcceleratedCalendars

    Purc

    OrdDeli

    Optimize cost, speed and flexibility

    Investing in future growthGlobal supply chain initiative

    Enhance materialsmanagement

    Implement rapidreplenishment

    Consolidate factory baseacross brand families

    Streamline costingand pricing

    Standardize planningacross brands

  • 8/17/2019 CAL cALERES Investor Day 2015

    30/62

    Before Aft

    Direct to consumer in 6 days Speed Direct to consu

    Separate facilitiesfor retail and wholesale

    Flexibility Business agno

    Meet volume projections Capacity Support gr

    2015 20162014

    Tejon Modernization

    Lebanon Expansion andPeChino Modernization

    Investing in future growthConsumer fulfillment initiative

    Modernize aging equipment indistribution centers

    Improve throughput to meet everchanging consumer expectations

    Increase capacity across distributionnetwork to support growth

    Focused on consistent profitable

  • 8/17/2019 CAL cALERES Investor Day 2015

    31/62

    Focused on consistent, profitableand sustainable EPS growth

    SalesSales EPSSales EPS

    $2.29B~$2.61B

    3% toCA

    $0.70

    $1.95

    to $2.00

    INVEST TO GROW

    20152

    DRIVE GROWTH AND D

    220111

    LEANER, STRONGER AND MORE PROFITABLE COMPANY

    1) FY’11 sales exclude discontinued operations, exited brands and businesses; 2) FY’15 adjusted diluted EPS assumes 3Q’15 at $0.78 Street estimate

  • 8/17/2019 CAL cALERES Investor Day 2015

    32/62

    Delivering consistent, profitable, sustainable growth

    Maintaining financial flexibility to execute plans

    Investing in infrastructure to enhance performance

    Creating a compelling consumer experience

    Offering differentiated product and distinctive brands

    BusMo

    1.

    2.3.4.

    5.

  • 8/17/2019 CAL cALERES Investor Day 2015

    33/62

    RicPresiFamo

    S i f d

  • 8/17/2019 CAL cALERES Investor Day 2015

    34/62

    Staying focused

    Working to find high-value consum

    Raising the bar on successful storFinding accretion opportunities when

    Developing e-commerce and omni-channel capabour consumers however they choose to shop

    Consistent,profitable and

    sustainablegrowth

    ConsumerEngagement

    Real Estate

    Omni-Channel

    C

  • 8/17/2019 CAL cALERES Investor Day 2015

    35/62

    Identified high-value consumer segment...

    has strong emotional connection to footwearand is predisposed to shop with us

    Shop more

    often

    Buy morepairs

    Spend more

    per pair

    More loyal

    Greater

    lifetime value

    Consumer engagement

    C t

  • 8/17/2019 CAL cALERES Investor Day 2015

    36/62

    Identified 1M in our existing• We know who they are

    • We know what they buy

    • We know how they shop

    • And we’re going to grow our shar

    +30M targeted high-value con

    Consumer engagementIdentified high-value consumers

    R l t t tf li

  • 8/17/2019 CAL cALERES Investor Day 2015

    37/62

    Direct correlation between stowith greater concentrations ohigh-value consumers and...

    • Higher volume

    • Higher sales per sq. ft.

    • Higher gross margin

    • Higher operating profit

    • Better traffic trends

    Real estate portfolioIdentified stores with greater concentrations of high-value consumers

    R l t t tf li

  • 8/17/2019 CAL cALERES Investor Day 2015

    38/62

    Scoring new locations for potenhigh-value consumers

    • Represent ~25% of stores opening in

    • On track to have ~50% of new storewith greater penetration of high-va

    Proactively looked at top 50 DMAlocations with more high-value c

    • Seeking space in these locations

    Adding 15 to 25 net new stores aover next five years

    • Expect 50% of new stores in marketgreater penetration of high-value co

    Real estate portfolio Adding new stores and amplifying sales productivity

    E o e e a d o i ha el

  • 8/17/2019 CAL cALERES Investor Day 2015

    39/62

    Installed WiFiin all doors

    Developed mobilecheckout capability

    Communicate viamobile in-store

    More meaningfulsocial mediarelationship

    Improve mobilee-commerce

    E-commerce and omni-channelInvesting to reach digitally savvy and dependent consumers

    Consumer engagement

  • 8/17/2019 CAL cALERES Investor Day 2015

    40/62

    Strong positions in covetedcategories and brands

    Adjusting assortments to providemore comprehensive offering

    Engaging highdigital environ

    Messaging tailemotion

    Revamping program to providemore meaningful interaction for

    earning and using points

    Continued robust and successfule-mail program

    Making more conducive to drive high-valueconsumers’ emotional triggers

    New selling model encourages Associates to make aconnection, with stronger interaction

    Investing in endless aisle opportunity and moreentertaining experience

    Know how to reach these

    Testing variety of marketing initiintensifying digital market

    Aggressively deploying initiativeprofitable sales and gain m

    ASSORTMENT DIREWARDS

    STORES REACH

    Consumer engagementTaking aggressive efforts to acquire and retain high-value consumers

    Famous Footwear growth expectations

  • 8/17/2019 CAL cALERES Investor Day 2015

    41/62

    Famous Footwear growth expectations

    $1.5B~$1.6B

    +2% to 3%

    LEANER, STRONGER AND MORE PROFITABLE COMPANY

    INVEST FOR ORGANIC

    2011 2015 2020

    Sales Sales Sales

  • 8/17/2019 CAL cALERES Investor Day 2015

    42/62

     JayPresiBrand

    Delivered consistent profitable and sustainable sales g

  • 8/17/2019 CAL cALERES Investor Day 2015

    43/62

    Contemporary Fashion Sales Healthy Living Sales

    Delivered consistent, profitable and sustainable sales g

    $0.90B$0.83B$0.92B   $0.98B

      ~

    Sales exclude discontinued operations, exited brands and businesses

    LEANER, STRONGER AND MORE PROFITABLE COMPANY

    INVEST FOR ORGANIC

    2011   2012   2013   2014  

    While editing to an aligned Brand Portfolio

  • 8/17/2019 CAL cALERES Investor Day 2015

    44/62

    While editing to an aligned Brand Portfolio

    HEALTHY LIVING   CONTEMPORARY

    Across channels and price points

  • 8/17/2019 CAL cALERES Investor Day 2015

    45/62

    Across channels and price points

    $65 (sandals) to $200 (boots)

    $150 (shoes) to $595 (boo

    $155 (shoes) to $425 (boo

    $175 to $595

    $79 (shoes) to $225 (boots)

    $175 to $595

    Specialty &Independent High-

    Mid-TierDepartment

    Store

    E-commerce

    Across channels and price points

  • 8/17/2019 CAL cALERES Investor Day 2015

    46/62

    Across channels and price points

    DepartmentStore

    SpecialIndepe

    $79 (shoes) to $209 (boots)

    $25 (shoes) to $200 (boots)

    $50 (shoes) to $100 (boots)

    $50 to $85

    Mass Mid-Tier

    E-commerce

    $69 (shoes) to $225 (boots)

    $59 (sandals) to $199 (boots)

    As we amplify our brand storytelling

  • 8/17/2019 CAL cALERES Investor Day 2015

    47/62

    As we amplify our brand storytelling

    And move forward

  • 8/17/2019 CAL cALERES Investor Day 2015

    48/62

    NEW

    BRANDS

    Diane von FurstenbergGeorge Brown

    IMPROVE

    RELEVANCY

    Naturalizer, Franco Sarto

    Ongoing branding agency work

    INCREA

    S

    Analyzin

    Target ne

    DIGITAL

    COMPETENCY

    E-commerce, brandstorytelling, consumer

    engagement

    MAINTAIN

    ENTREPRENEURIAL SPIRIT

    Unique position: diverse portfolio

    Brand dedicated leaders

    LEV

    RELAT

    Strengthekey

    CONNECTING

    Driving retail, fueling wholesaleand improving speed,

    flexibility and cost structure

    And move forward

  • 8/17/2019 CAL cALERES Investor Day 2015

    49/62

    SamPresid

  • 8/17/2019 CAL cALERES Investor Day 2015

    50/62

    Power of six core styles

  • 8/17/2019 CAL cALERES Investor Day 2015

    51/62

    Power of six core styles

  • 8/17/2019 CAL cALERES Investor Day 2015

    52/62

  • 8/17/2019 CAL cALERES Investor Day 2015

    53/62

  • 8/17/2019 CAL cALERES Investor Day 2015

    54/62

  • 8/17/2019 CAL cALERES Investor Day 2015

    55/62

  • 8/17/2019 CAL cALERES Investor Day 2015

    56/62

    Retail

  • 8/17/2019 CAL cALERES Investor Day 2015

    57/62

    World Trade Center renderings

  • 8/17/2019 CAL cALERES Investor Day 2015

    58/62

    g

  • 8/17/2019 CAL cALERES Investor Day 2015

    59/62

  • 8/17/2019 CAL cALERES Investor Day 2015

    60/62

  • 8/17/2019 CAL cALERES Investor Day 2015

    61/62

    Investor DayOctober 29, 2015

    Non-GAAP reconciliation

  • 8/17/2019 CAL cALERES Investor Day 2015

    62/62

    Diluted Earnings Per Share 2015 Guidance

    2011 2012 2013 2014 Low High

    GAAP earnings $0.56 $0.64 $0.88 $1.89 $1.80 $1.85

    Charges/Other Items

    ASG acquisition and integration-related costs 0.16 0.01 0.00 0.00 0.00 0.00Loss on debt extinguishment 0.02 0.00 0.00 0.01 0.15 0.15

    Organizational changes 0.00 0.03 0.00 0.03 0.00 0.00

    Portfolio realignment

    Brand exits and cost reductions 0.28 0.37 0.15 0.00 0.00 0.00

    Non-cash impairments/dispositions 0.00 0.08 0.38 0.00 0.00 0.00

    Gain on sale of subsidiary (0.32) 0.00 0.00 (0.23) 0.00 0.00

    Tax on dividend of international subsidiary 0.00 0.00 0.00 0.02 0.00 0.00

    Total charges/other items 0.14 0.49 0.53 (0.17) 0.15 0.15

    Adjusted earnings $0.70 $1.13 $1.41 $1.72 $1.95 $2.00

    Net Sales($ Thousands) 2011 2012 2013 2014 1H '14 1H '15GAAP net sales $2,434,766 $2,477,796 $2,513,113 $2,571,709 $1,227,039 $1,240,117Exited brands (145,312) (86,379) (64,767) (45,841) (23,094) 0

    Adjusted net sales $2,289,454 $2,391,417 $2,448,346 $2,525,868 $1,203,945 $1,240,117

    Operating Earnings($ Thousands) 2011GAAP operating earnings $30,532Restructuring and other special charges 29,800

    Adjusted operating earnings $60,332