AÑO X Y X*Y X^2 Y^21940 1 0.11 0.10601 1 0.0112381941 2 0.11 0.22318 4 0.0124521942 3 0.11 0.33504 9 0.0124721943 4 0.11 0.44672 16 0.0124721944 5 0.11 0.5584 25 0.0124721945 6 0.11 0.6693 36 0.0124431946 7 0.14 0.97251 49 0.0193021947 8 0.23 1.87816 64 0.0551171948 9 0.24 2.17044 81 0.0581581949 10 0.22 2.1899 100 0.0479571950 11 0.22 2.45883 121 0.0499661951 12 0.28 3.30492 144 0.0758511952 13 0.32 4.20537 169 0.1046461953 14 0.32 4.5052 196 0.1035551954 15 0.31 4.68975 225 0.0977501955 16 0.44 7.02368 256 0.1927031956 17 0.41 6.98224 289 0.1686911957 18 0.27 4.9419 324 0.0753781958 19 0.25 4.6987 361 0.0611571959 20 0.30 5.947 400 0.0884171960 21 0.31 6.45771 441 0.0945621961 22 0.29 6.31928 484 0.0825071962 23 0.29 6.73049 529 0.0856321963 24 0.29 7.03224 576 0.0858551964 25 0.44 11.0275 625 0.1945691965 26 0.59 15.27084 676 0.3449681966 27 0.69 18.75555 729 0.4825391967 28 0.51 14.31556 784 0.2613971968 29 0.56 16.26929 841 0.3147321969 30 0.67 19.9689 900 0.4430631970 31 0.64 19.90045 961 0.4121001971 32 0.49 15.76512 1024 0.2427141972 33 0.49 16.02348 1089 0.2357691973 34 0.81 27.46384 1156 0.6524761974 35 0.93 32.6452 1225 0.8699671975 36 0.56 20.13912 1296 0.3129511976 37 0.64 23.53607 1369 0.4046361977 38 0.59 22.5302 1444 0.3515301978 39 0.62 24.13554 1521 0.3829881979 40 0.90 35.932 1600 0.8069431980 41 0.99 40.66134 1681 0.9835481981 42 0.79 33.15858 1764 0.6232941982 43 0.67 28.83451 1849 0.4496641983 44 0.72 31.75612 1936 0.520894

1984 45 0.62 28.10205 2025 0.3899881985 46 0.64 29.56926 2116 0.4132051986 47 0.62 29.27489 2209 0.3879671987 48 0.81 38.92128 2304 0.6574941988 49 1.18 57.78913 2401 1.3909141989 50 1.29 64.5565 2500 1.6670171990 51 1.21 61.64829 2601 1.4611731991 52 1.06 55.15432 2704 1.1250001992 53 1.04 54.89369 2809 1.0727371993 54 0.87 46.82502 2916 0.7519141994 55 1.05 57.69665 3025 1.1004641995 56 1.33 74.59088 3136 1.7741711996 57 1.04 59.21958 3249 1.0793961997 58 1.03 59.86992 3364 1.0655191998 59 0.75 44.23466 3481 0.5621101999 60 0.71 42.828 3600 0.5095102000 61 0.82 50.19934 3721 0.6772302001 62 0.72 44.37092 3844 0.5121692002 63 0.71 44.50761 3969 0.4991002003 64 0.81 51.66976 4096 0.6517982004 65 1.30 84.5689 4225 1.6927572005 66 1.67 110.27742 4356 2.7918072006 67 3.05 204.54765 4489 9.3205042007 68 3.23 219.80728 4624 10.4487982008 69 3.15 217.56804 4761 9.9424182009 70 2.34 163.9519 4900 5.4857602010 71 3.42 242.80438 5041 11.6948952011 72 4.00 287.75232 5184 15.9724922012 73 3.61 263.23289 5329 13.0027312013 74 3.32 245.7688 5476 11.0303692014 75 3.11 233.44125 5625 9.6879682015 76 2.532016 772017 782018 792019 802020 81

10.60111.159 AÑO X Y X*Y X^2 Y^211.168 1940 1 0.11 0.11 1 0.01210011.168 1945 2 0.11 0.22 4 0.01210011.168 1950 3 0.22 0.66 9 0.04840011.155 1955 4 0.44 1.76 16 0.19360013.893 1960 5 0.31 1.55 25 0.09610023.477 1965 6 0.59 3.54 36 0.34810024.116 1970 7 0.64 4.48 49 0.40960021.899 1975 8 0.56 4.48 64 0.31360022.353 1980 9 0.99 8.91 81 0.98010027.541 1985 10 0.64 6.4 100 0.40960032.349 1990 11 1.21 13.31 121 1.46410032.180 1995 12 1.33 15.96 144 1.76890031.265 2000 13 0.82 10.66 169 0.67240043.898 2005 14 1.67 23.38 196 2.78890041.072 2010 15 3.42 51.3 225 11.69640027.455 2015 16 2.53 40.48 256 6.40090024.730 SUMATORIA 136 15.59 187.2 1496 27.61490029.73530.75128.72429.263 A -0.3927529.301 B 0.1608382444.110 y=0,161x-0,39358.734 VALOR DE X x 1769.465 PRECIO PROYECTADO PARA EL 2020 y 2.341551.12756.10166.56364.19549.26648.55680.77693.27255.94263.61159.29061.88689.83099.17478.94967.05772.173

62.44964.28162.28781.086117.937129.113120.879106.066103.57386.713104.903133.198103.894103.22474.97471.38082.29471.56670.64780.734130.106167.087305.295323.246315.316234.217341.978399.656360.593

332.120

311.255