Valorizacion Mano de Obra Semana 37 y1

Click here to load reader

  • date post

    03-Feb-2016
  • Category

    Documents

  • view

    12
  • download

    4

Embed Size (px)

description

mano de obra

Transcript of Valorizacion Mano de Obra Semana 37 y1

ValorizacionV A L O R I Z A C I O N D E M A N O D E O B R A37 Semana del 16-06-14 al 22-06-14Proyecto :RESIDENCIAL "ARCADIA"Propietario :CONSTRUART S.A.C.Fecha de Solicitud:6/19/14Ubicacin :Calle Azafranes N 178 - Urb. Los Recaudadores - AtePRESUPUESTO ORIGINALAVANCE SEMANA ACTUALAVANCE ACUMULADO HASTA SEMANA ANTERIORAVANCE ACUMULADO ACTUALAVANCE PENDIENTEITEMDESCRIPCIONUNIDADCANTIDADP.UNITARIO S/.P.PARCIAL S/.% AVANCECANTIDADAVANCE PARCIAL S/.% ACUMULADO ANTERIORCANTIDADAVANCE PARCIAL S/.% ACUMULADO TOTALCANTIDADAVANCE PARCIAL S/.% SALDOCANTIDADAVANCE PARCIAL S/.ESTRUCTURAS01.00.00OBRAS PROVISIONALES01.01.00Limpieza manual del terrenom2300.000.91271.500.00%0.000.00100.00%300.00271.50100.00%300.000.000.00%0.000.0001.02.00Medicin del terreno.m2300.000.44130.950.00%0.000.00100.00%300.00130.95100.00%300.000.000.00%0.000.0001.03.00Habilitacin de la caseta de seguridadglb1.00632.63632.630.00%0.000.0075.00%0.75474.4775.00%0.750.0025.00%0.25158.1601.04.00Habilitacin de las oficinas de obraglb1.00632.63632.630.00%0.000.0075.00%0.75474.4775.00%0.750.0025.00%0.25158.1601.05.00Habilitacin del bao para el personal de obraglb1.00281.17281.1750.00%0.50140.580.00%0.000.0050.00%0.5070.2950.00%0.50140.5801.06.00Agua para la construccinmes13.000.000.000.00%0.000.000.00%0.000.000.00%0.000.00100.00%13.000.0001.07.00Electricidad para la construccinmes13.000.000.000.00%0.000.000.00%0.000.000.00%0.000.00100.00%13.000.0001.08.00Telfono / Internet para la obrames13.000.000.000.00%0.000.000.00%0.000.000.00%0.000.00100.00%13.000.0002.00.00TRABAJOS PRELIMINARES02.01.00Trazo y replanteom21706.411.001705.5130.00%511.92511.6534.10%581.89581.5864.10%1093.81327.9735.90%612.60612.2802.02.00Nivelacin y compactacin manual del terrenom2300.002.21664.260.00%0.000.008.00%24.0053.148.00%24.000.0092.00%276.00611.1203.00.00MOVIMIENTO DE TIERRAS03.01.00Excavacin y Eliminacion masiva del terrenom30.001.190.000.00%0.000.000.00%0.000.000.00%0.000.00100.00%0.000.0003.02.00Excavacin manual del terreno para calzadurasm356.7918.101027.920.00%0.000.0090.00%51.11925.1390.00%51.110.0010.00%5.68102.7903.03.00Excavacin manual del terreno para cimentacinm3112.1218.102029.410.00%0.000.0090.00%100.911826.4790.00%100.910.0010.00%11.21202.9403.04.00Eliminacin del material excedente de calzadurasm30.0020.080.000.00%0.000.0030.00%0.000.0030.00%0.000.0070.00%0.000.0003.05.00Eliminacin del material excedente sin equipom3240.0020.084819.210.00%0.000.0030.00%72.001445.7630.00%72.000.0070.00%168.003373.4503.06.00Relleno con material propiom317.006.03102.570.00%0.000.0015.00%2.5515.3915.00%2.550.0085.00%14.4587.1804.00.00CONCRETO SIMPLE04.01.00Falsos Cimientos04.01.01Encofrado y desencofrado de Cimientosm20.0023.750.000.00%0.000.000.00%0.000.000.00%0.000.00100.00%0.000.0004.01.02Concreto Cimientos Corridosm313.6191.431244.200.00%0.000.0080.00%10.89995.3680.00%10.890.0020.00%2.72248.8404.02.00Solados04.02.01Solados de concreto para zapatas y basesm38.7448.91427.430.00%0.000.00100.00%8.74427.43100.00%8.740.000.00%0.000.0004.03.00Falso piso mezcla 1:10 c:am2203.507.651557.580.00%0.000.000.00%0.000.000.00%0.000.00100.00%203.501557.5804.04.00Calzaduras04.04.01Encofrado y desencofrado de Calzadurasm283.9833.252792.000.00%0.000.0090.00%75.582512.8090.00%75.580.0010.00%8.40279.2004.04.02Concreto Ciclopeo para Calzadurasm359.34159.979492.410.00%0.000.0090.00%53.418543.1790.00%53.410.0010.00%5.93949.2405.00.00CONCRETO ARMADO05.01.00Zapatas05.01.01Zapatas - acero calidad 4,200 Kg./cm2kg2304.501.092515.330.00%0.000.0090.00%2074.052263.8090.00%2074.050.0010.00%230.45251.5305.01.02Zapatas - concreto calidad 210 Kg./cm2m344.3943.741941.750.00%0.000.0090.00%39.951747.5890.00%39.950.0010.00%4.44194.1805.01.00Viga de Cimentacin05.02.01Viga de Cimentacin - acero calidad 4,200 Kg./cm2kg529.221.09577.640.00%0.000.00100.00%529.22577.64100.00%529.220.000.00%0.000.0005.02.02Viga de Cimentacin - concreto calidad 210 Kg./cm2m33.4143.74149.160.00%0.000.00100.00%3.41149.16100.00%3.410.000.00%0.000.0005.02.03Viga de Cimentacin - encofrado y desencofradom213.6640.46552.720.00%0.000.00100.00%13.66552.72100.00%13.660.000.00%0.000.0005.03.00Placas05.03.01Placas - acero calidad 4,200 kg./cm2kg18733.351.0419532.740.00%0.000.0095.00%17796.6818556.1095.00%17796.680.005.00%936.67976.6405.03.02Placas - encofrado y desencofradom21160.8130.9735955.330.00%0.000.0095.00%1102.7734157.5695.00%1102.770.005.00%58.041797.7705.03.03Placas - concreto calidad 210 kg./cm2m3185.56150.1927869.500.00%0.000.0095.00%176.2826476.0295.00%176.280.005.00%9.281393.4705.03.04Juntas de dilatacin - tecnoporm2140.347.241016.105.00%7.0250.8190.00%126.31914.4995.00%133.3348.265.00%7.0250.8105.04.00Columnas05.04.01Columnas - acero calidad 4,200 kg/cm2kg24151.741.0425182.340.00%0.000.0095.00%22944.1523923.2395.00%22944.150.005.00%1207.591259.1205.04.02Columnas - encofrado y desencofradom2900.5632.7429484.770.00%0.000.0095.00%855.5328010.5395.00%855.530.005.00%45.031474.2405.04.03Columnas - concreto calidad 210 kg/cm2m391.37144.7513225.470.00%0.000.0095.00%86.8012564.2095.00%86.800.005.00%4.57661.2705.05.00Vigas05.05.01Vigas - encofrado y desencofradom2883.5540.4635751.080.00%0.000.0096.50%852.6334499.7996.50%852.630.003.50%30.921251.2905.05.02Vigas - acero calidad 4,200 kg/cm2kg17432.211.0418176.080.00%0.000.0096.50%16822.0817539.9196.50%16822.080.003.50%610.13636.1605.05.03Vigas - concreto calidad 210 kg/cm2m3139.9421.422997.970.00%0.000.0096.00%134.342878.0696.00%134.340.004.00%5.60119.9205.06.00Losas - aligeradas05.06.01Losas - aligeradas encofrado y desencofradom21155.3833.0038132.260.00%0.000.0095.00%1097.6136225.6595.00%1097.610.005.00%57.771906.6105.06.02Losas aligeradas - acero calidad 4,200 kg/cm2kg13155.721.0413717.100.00%0.000.0096.00%12629.4913168.4296.00%12629.490.004.00%526.23548.6805.06.03Losas aligeradas - concreto calidad 210 kg/cm2m3117.5418.042120.610.00%0.000.0096.70%113.662050.6396.70%113.660.003.30%3.8869.9805.06.04Losas aligeradas - ladrillo de techo 15x30x30und9820.730.222158.490.00%0.000.0094.50%9280.592039.7894.50%9280.590.005.50%540.14118.7205.07.00Losas macizas05.07.01Losas macizas - encofrado y desencofradom20.0034.790.000.00%0.000.0020.00%0.000.0020.00%0.000.0080.00%0.000.0005.07.02Losas macizas - acero calidad 4,200 kg/cm2kg0.001.040.000.00%0.000.0020.00%0.000.0020.00%0.000.0080.00%0.000.0005.07.03Losas macizas - concreto calidad 210 kg/cm2m30.0027.060.000.00%0.000.0020.00%0.000.0020.00%0.000.0080.00%0.000.0005.08.00Escaleras05.08.01Escaleras - encofrado y desencofradom267.2044.622998.680.00%0.000.0094.00%63.172818.7694.00%63.170.006.00%4.03179.9205.08.02Escaleras - acero calidad 4,200 kg/cm2kg773.811.25965.480.00%0.000.0094.00%727.38907.5594.00%727.380.006.00%46.4357.9305.08.03Escaleras - concreto calidad 210 kg/cm2m312.1083.381008.950.00%0.000.0094.00%11.37948.4194.00%11.370.006.00%0.7360.5405.09.00Cisterna y cmara de bombeo05.09.01Cist. y cuarto de bombas - acero calidad 4,200 kg/cm2kg6621.501.046904.050.00%0.000.00100.00%6621.506904.05100.00%6621.500.000.00%0.000.0005.09.02Cist. y cuarto de bombas - encofrado y desencofradom2257.4534.748944.960.00%0.000.00100.00%257.458944.96100.00%257.450.000.00%0.000.0005.09.03Cist. y cuarto de bombas - concreto calidad 210 kg/cm2m357.72127.747373.310.00%0.000.00100.00%57.727373.31100.00%57.720.000.00%0.000.0005.10.00Tanque Elevado05.10.01Tanque Elevado - acero calidad 4,200 kg/cm2kg2140.111.042231.4315.00%321.02334.7180.00%1712.091785.1595.00%2033.10317.985.00%107.01111.5705.10.02Tanque Elevado - encofrado y desencofradom2140.2634.744873.2615.00%21.04730.9980.00%112.213898.6095.00%133.25694.445.00%7.01243.6605.10.03Tanque Elevado - concreto calidad 210 kg/cm2m315.71127.742006.8415.00%2.36301.0380.00%12.571605.4795.00%14.92285.975.00%0.79100.3405.11.00Columnetas05.11.01Columnetas - acero calidad 4,200 kg/cm2kg589.401.19700.860.00%0.000.0080.00%471.52560.6980.00%471.520.0020.00%117.88140.1705.11.02Columnetas - encofrado y desencofradom2121.5244.345387.710.00%0.000.0080.00%97.224310.1780.00%97.220.0020.00%24.301077.5405.11.03Columnetas - concreto calidad 175 kg/cm2m37.98203.071620.540.00%0.000.0080.00%6.381296.4380.00%6.380.0020.00%1.60324.11ARQUITECTURA06.00.00MAMPOSTERIA DE LADRILLOS06.01.00Muros de ladrillos kk - sogam21457.8514.8321623.130.00%0.000.0090.00%1312.0719460.8290.00%1312.070.0010.00%145.792162.3106.02.00Muros de ladrillos kk - cabezam213.5126.70360.690.00%0.000.0085.00%11.48306.5985.00%11.480.0015.00%2.0354.1006.03.00Muros de ladrillos pandereta cantom2109.9314.051544.690.00%0.000.0065.00%71.451004.0565.00%71.450.0035.00%38.48540.6406.04.00Cubiertas con ladrillos pastelerosm25.0022.16110.820.00%0.000.000.00%0.000.000.00%0.000.00100.00%5.00110.8206.05.00Junta de dilatacin sobre los murosm2104.653.62378.8420.00%20.9375.7770.00%73.26265.1990.00%94.1968.1910.00%10.4737.8807.00.00REVOQUES Y ENLUCIDOS07.01.00Tarrajeos frotachado de losa aligeradam21283.1523.2429822.740.00%0.000.0095.00%1218.9928331.6195.00%1218.990.005.00%64.161491.1407.02.00Tarrajeos frotachados de murosm23446.877.5626058.7017.00%585.974429.9853.00%1826.8413811.1170.00%2412.813100.9830.00%1034.067817.6107.03.00Tarrajeos frotachados de columnas intermediasm219.2412.61242.550.00%0.000.0050.00%9.62121.2850.00%9.620.0050.00%9.62121.2807.04.00Tarrajeos frotachados de vigas peraltadasm20.0015.760.000.00%0.000.000.00%0.000.000.00%0.000.00100.00%0.000.0007.05.00Tarrajeos con impermeabilizante en muros y losasm2137.8617.012345.0324.00%33.09562.8166.00%90.991547.7290.00%124.07506.5310.00%13.79234.5007.06.00Tarrajeos frotachados de muros exterioresm2607.9332.9520031.5417.00%103.353405.3613.50%82.072704.2630.50%185.421038.6469.50%422.5113921.9207.07.00Tarrajeos con impermeabilizante en jardinerasm230.2620.18610.700.00%0.000.000.00%0.000.000.00%0.000.00100.00%30.26610.7007.08.00Derrames en vanos de puertas, mamparas y ventanasml630.906.734244.2010.00%63.09424.420.00%0.000.0010.00%63.0942.4490.00%567.813819.7808.00.00PISOS08.01.00Contrapisos de espesor 50 mmm21406.049.6613583.3921.00%295.2728