Tarea IN
-
Upload
sandro-silva -
Category
Documents
-
view
224 -
download
0
description
Transcript of Tarea IN
IPAD 1,899 TEA 42.40% meses 24TEM 2.99%TES 19.33%Método Alemán
Período Balance Inicial Amortización Interés Cuota0 1,899 0 0 01 1,899 79.125 56.77 135.89 2 1,820 79.125 54.40 133.53 3 1,741 79.125 52.04 131.16 4 1,662 79.125 49.67 128.80 5 1,583 79.125 47.31 126.43 6 1,503 79.125 290.62 739.50 7 1,424 79.125 42.58 121.70 8 1,345 79.125 40.21 119.34 9 1,266 79.125 37.85 116.97
10 1,187 79.125 35.48 114.61 11 1,108 79.125 33.12 112.24 12 1,029 79.125 198.85 555.95 13 950 79.125 28.38 107.51 14 870 79.125 26.02 105.14 15 791 79.125 23.65 102.78 16 712 79.125 21.29 100.41 17 633 79.125 18.92 98.05 18 554 79.125 107.07 372.39 19 475 79.125 14.19 93.32 20 396 79.125 11.83 90.95 21 317 79.125 9.46 88.59 22 237 79.125 7.10 86.22 23 158 79.125 4.73 83.86 24 79 79.125 15.30 188.84
1899
Balance Final 1,899 1,820 1,741 1,662 1,583 1,503 1,424 cuota doble 1,345 1,266 1,187 1,108 1,029 950 cuota doble 870 791 712 633 554 475 cuota doble 396 317 237 158 79 - cuota doble
IPAD 1,899 TEA 42.40% meses 18TEM 2.99%Método Francés S/. 137.95
Período Balance Inicial Amortización Interés Cuota0 1,899 0 0 01 1,899 81.18 56.77 137.952 1,818 83.61 54.34 137.953 1,734 86.11 51.84 137.954 1,648 88.68 49.27 137.955 1,559 91.33 46.62 137.956 1,468 94.06 43.89 137.957 1,374 96.88 41.08 137.958 1,277 99.77 38.18 137.959 1,177 102.75 35.20 137.95
10 1,075 105.83 32.12 137.9511 969 108.99 28.96 137.9512 860 112.25 25.70 137.9513 748 115.60 22.35 137.9514 632 119.06 18.89 137.9515 513 122.62 15.33 137.9516 390 126.28 11.67 137.9517 264 130.06 7.89 137.9518 134 133.95 4.00 137.95
1899
Balance Final 1,899 1,818 1,734 1,648 1,559 1,468 1,374 1,277 1,177 1,075 969 860 748 632 513 390 264 134 -
GALAXY 1,399 TEA 41.75%TEM 2.95%CUOTAS 12 Método Francés S/. 140.13
Período Balance Inicial Amortización Interés Cuota0 1,399 - ### - 1 1,399 98.86 41.27 140.13 2 1,300 101.77 38.36 140.13 3 1,198 104.77 35.35 140.13 4 1,094 107.87 32.26 140.13 5 986 111.05 29.08 140.13 6 875 114.32 25.80 140.13 7 760 117.70 22.43 140.13 8 643 121.17 18.96 140.13 9 521 124.74 15.38 140.13
10 397 128.42 11.70 140.13 11 268 132.21 7.92 140.13 12 136 136.11 4.02 140.13
1,399 282.54
Balance Final 1,399 1,300 1,198 1,094 986 875 760 643 521 397 Deuda pendiente al final del mes 7 840.77 268 136 -
GALAXY 1,399 TEA 25%TEM 1.88%CUOTAS 12 Método Francés S/. 131.29
Período Balance Inicial Amortización Interés Cuota0 1,399 - ### - 1 1,399 105.03 26.26 131.29 2 1,294 107.00 24.29 131.29 3 1,187 109.01 22.28 131.29 4 1,078 111.06 20.23 131.29 5 967 113.14 18.15 131.29 6 854 115.27 16.02 131.29 7 738 117.43 13.86 131.29 8 621 119.63 11.66 131.29 9 501 121.88 9.41 131.29
10 380 124.17 7.12 131.29 11 255 126.50 4.79 131.29 12 129 128.87 2.42 131.29
1,399 176.49
Balance Final 1,399 1,294 1,187 1,078 967 854 738 621 501 380 Deuda pendiente al final del mes 9 525.16 255 129 -
GALAXY 1,399 TEA 41.75%TESem 0.67% Nota: tipear desarrollo de la cuota CUOTAS 52 A S/. 31.98
Nota: tipear desarrollo de la cuota
GALAXY 1,399 TEA 60.00%TEM 3.99% Nota: tipear desarrollo de la cuota CUOTAS 12 A S/. 149.02
Nota: tipear desarrollo de la cuota
GALAXY 1,399 TEA 41.75%TEM 2.95%cuota 3 mesescuota parcial 1 meses
Método Francés S/. 375.92
Período Balance Inicial Amortización Interés Cuota0 1,399 - ### - 1 1,399 - 41.27 41.27 2 1,399 332.02 41.27 373.293 1,067 341.81 31.48 373.294 725 725.19 21.39 746.58
1,399
Balance Final 1,399 1,399 periodo de gracia parcial 1,067 725 -0
GALAXY 1,399 TEA 41.75%TEM 2.95%CUOTAS 5 Método Alemán
Período Balance Inicial Amortización Interés Cuota0 1,399 - ### - 1 1,399 279.80 41.27 321.07 2 1,119 279.80 33.02 321.07 3 839 279.80 24.76 321.07 4 560 279.80 16.51 321.07 5 280 279.80 8.25 321.07
1,399
Balance Final 1,399 1,119 839 560 280 -