Tablas Dinamicas 5a

7/26/2019 Tablas Dinamicas 5a

1/16

LISTA DE VENTAS POR VENDEDOR POR PRODUCTO Y REGIN

Producto Ao Mes Ventas UnidadesLcteos 2001 Dic S/. 7,686.00 5,563Verduras 2002 Sep S/. 2,956.00 1,242Verduras 2001 Oct S/. 8,165.00 983

Lcteos 2002 !e S/. 4,448.00 3,833Lcteos 2002 Sep S/. 1,750.00 3,216Verduras 2001 "e# S/. 4,923.00 8,160Lcteos 2003 Dic S/. 2,733.00 2,790

TALA DIN!MICA

$e%i&! ' a(( '

Su) ' Ve!tas Ve!dedor *roducto +os *edro Tota" Resu"tLcteos S/. 12,169.00 S/. 4,448.00 S#$ %&'&%($))Verduras S/. 16,044.00 S#$ %&')**$))Tota" Resu"t S#$ %+'%&,$)) S#$ +)'*,+$)) S#$ -+'&&%$))

LISTA

DE

DATOS

CAMPO DE FILA

CAMPO D

CAMPO DE PGINA


2/16

Vendedor Re.i/n+os -orte*edro Oeste*edro Sur

*edro -orte+os ste*edro Sur +os Oeste

E COLUMNA


3/16

CIRCULACIN DE VEHCULOS MES DE ENERO 3 Su) ' (ui(erVecu(o

Semana Vehcul Vece! Al"u#le$ Ga!%! uto1 Auto 3 S/. 105,000.00 S/. 3,150.00 a)i&!1 Camioneta 4 S/. 2,100.00 S/. 63.00 a)io!eta1 Moto 5 S/. 583.00 S/. 17.49 oto1 Moto 5 S/. 630.00 S/. 18.90 )!i#us1 Camioneta 3 S/. 1,980.00 S/. 59.40 Tota" Resu"t1 Camioneta 3 S/. 2,015.00 S/. 60.452 Camin 5 S/. 1,050.00 S/. 31.502 Auto 4 S/. 120,750.00 S/. 3,622.502 mnibus 4 S/. 1,411.00 S/. 42.332 Moto 4 S/. 485.00 S/. 14.552 Camioneta 2 S/. 2,247.00 S/. 67.412 Moto 5 S/. 544.00 S/. 16.322 Moto 2 S/. 485.00 S/. 14.552 Camioneta 3 S/. 2,562.00 S/. 76.863 mnibus 5 S/. 1,575.00 S/. 47.25

3 Camin 3 S/. 1,208.00 S/. 36.243 Auto 4 S/. 122,350.00 S/. 3,670.503 mnibus 5 S/. 1,685.00 S/. 50.553 Auto 3 S/. 99,000.00 S/. 2,970.003 Auto 3 S/. 122,350.00 S/. 3,670.503 mnibus 2 S/. 1,890.00 S/. 56.704 Camioneta 4 S/. 2,015.00 S/. 60.454 Camin 4 S/. 1,124.00 S/. 33.724 Camin 4 S/. 990.00 S/. 29.704 mnibus 5 S/. 1,485.00 S/. 44.554 Camin 4 S/. 1,200.00 S/. 36.00


4/16

Se)a!a1 2 3 4 Tota" Resu"t

S/. 105,000.00 S#$ 0&,'*0)$)) S#$ 0'0(+$))

S/. 6,095.00 S#$ %+',%,$))S/. 1,213.00 S#$ +'(+($))

S#$ 1')*&$))S#$ %%+'-)1$)) 222 222 222 S#$ 0,1'(%*$))


5/16

*Data Se)a!aSu) ' (ui(er Su) ' astos

Vecu(o 1 2 3 4 1 2uto S/. 105,000.00 S/. 3,150.00 a)i&!

a)io!eta S/. 6,095.00 S/. 182.85 oto S/. 1,213.00 S/. 36.39 )!i#us Tota" Resu"t S#$ %%+'-)1$)) 222 222 222 S#$ -'-&,$+* 222


6/16

Tota" Su3 4 A"5ui"er Tota" Su3 4 Gastos3 4

S#$ 0&,'*0)$)) S#$ %(')1-$0) S#$ 0'0(+$)) S#$ %&($%&

S#$ %+',%,$)) S#$ -1($0(S#$ +'(+($)) S#$ 1%$1%

S#$ 1')*&$)) S#$ +*%$-1222 222 S#$ 0,1'(%*$)) S#$ %(',&%$*+


7/16

0Su) ' (ui(er Se)a!aVecu(o 1 2 Tota" Resu"tuto S/. 105,000.00 S/. 120,750.00 S#$ ++0'(0)$)))!i#us S/. 1,411.00 S#$ %'*%%$))Tota" Resu"t S#$ %)0')))$)) S#$ %++'%&%$)) S#$ ++('%&%$))

(Su) ' (ui(er Se)a!aVecu(o Veces 1 2 3uto S/. 105,000.00 S/. 120,750.00

3 S/. 105,000.00 4 S/. 120,750.00

a)i&! S/. 1,050.00 S/. 1,208.003 S/. 1,208.004

5 S/. 1,050.00a)io!eta S/. 6,095.00 S/. 4,809.002 S/. 2,247.003 S/. 3,995.00 S/. 2,562.004 S/. 2,100.00

oto S/. 1,213.00 S/. 1,514.002 S/. 485.004 S/. 485.005 S/. 1,213.00 S/. 544.00

)!i#us S/. 1,411.00 S/. 5,150.002 S/. 1,890.004 S/. 1,411.00

5 S/. 3,260.00Tota" Resu"t S#$ %%+'-)1$)) S#$ %+,'0-*$)) 222

1Data Se)a!aSu) ' (ui(er

Vecu(o 1 2 3 4uto S/. 105,000.00 S/. 120,750.00 S/. 343,700.00a)i&! S/. 1,050.00 S/. 1,208.00 S/. 3,314.00a)io!eta S/. 6,095.00 S/. 4,809.00 S/. 2,015.00

oto S/. 1,213.00 S/. 1,514.00)!i#us S/. 1,411.00 S/. 5,150.00 S/. 1,485.00Tota" Resu"t S#$ %%+'-)1$)) S#$ %+,'0-*$)) S#$ -0)')01$)) S#$ &'1%*$))


8/16

4 Tota" Resu"t222222222

S/. 3,314.00 S#$ 0'0(+$))S#$ %'+)1$))

S/. 3,314.00 S#$ -'-%*$))

S#$ %')0)$))S/. 2,015.00 222S#$ +'+*($))S#$ &'00($))

S/. 2,015.00 S#$ *'%%0$))S#$ +'(+($))

S#$ *10$))S#$ *10$))

S#$ %'(0($))S/. 1,485.00 S#$ 1')*&$))

S#$ %'1,)$))S#$ %'*%%$))

S/. 1,485.00 S#$ *'(*0$))S#$ &'1%*$)) 222

Su) ' astos Tota" Su3 4 A"5ui"er1 2 3 4

S/. 3,150.00 S/. 3,622.50 S/. 10,311.00 S#$ 0&,'*0)$))S/. 31.50 S/. 36.24 S/. 99.42 S#$ 0'0(+$))

S/. 182.85 S/. 144.27 S/. 60.45 S#$ %+',%,$))

S/. 36.39 S/. 45.42 S#$ +'(+($))S/. 42.33 S/. 154.50 S/. 44.55 S#$ 1')*&$))S#$ -'-&,$+* S#$ -'11&$)+ S#$ %)'0)%$(* S#$ +)*$*+ S#$ 0,1'(%*$))


9/16

Tota" Su3 4 Gastos

S#$ %(')1-$0)S#$ %&($%&S#$ -1($0(

S#$ 1%$1%S#$ +*%$-1S#$ %(',&%$*+


10/16

RECAUDACIN

Me! Semana Au% Cam#&n mn#'u! Cam#ne%a M%Eneo 1 S/. 252,000.00 S/. 5,565.00 S/. 9,765.00 S/. 8,190.00 S/. 641.00Eneo 2 S/. 289,800.00 S/. 6,400.00 S/. 8,750.00 S/. 7,859.00 S/. 534.00

Eneo 3 S/. 293,640.00 S/. 5,955.00 S/. 10,449.00 S/. 8,763.00 S/. 693.00Eneo 4 S/. 237,600.00 S/. 5,247.00 S/. 9,207.00 S/. 7,722.00 S/. 598.00!ebeo 5 S/. 258,984.00 S/. 5,719.00 S/. 10,036.00 S/. 8,417.00 S/. 661.00!ebeo 6 S/. 297,480.00 S/. 5,509.00 S/. 9,667.00 S/. 8,108.00 S/. 634.00!ebeo 7 S/. 279,703.00 S/. 6,177.00 S/. 10,838.00 S/. 9,090.00 S/. 394.00!ebeo 8 S/. 252,000.00 S/. 5,035.00 S/. 8,835.00 S/. 7,410.00 S/. 570.00Ma"o 9 S/. 277,113.00 S/. 6,120.00 S/. 10,738.00 S/. 9,006.00 S/. 716.00Ma"o 10 S/. 251,975.00 S/. 5,564.00 S/. 9,764.00 S/. 8,189.00 S/. 640.00Ma"o 11 S/. 232,560.00 S/. 5,136.00 S/. 9,012.00 S/. 7,558.00 S/. 473.00Ma"o 12 S/. 219,600.00 S/. 4,850.00 S/. 8,510.00 S/. 7,137.00 S/. 545.00Abi# 13 S/. 245,952.00 S/. 5,431.00 S/. 9,531.00 S/. 7,993.00 S/. 623.00Abi# 14 S/. 239,364.00 S/. 5,286.00 S/. 9,275.00 S/. 7,779.00 S/. 603.00

Abi# 15 S/. 230,580.00 S/. 5,092.00 S/. 8,935.00 S/. 7,494.00 S/. 576.00Abi# 16 S/. 216,480.00 S/. 4,781.00 S/. 8,389.00 S/. 7,024.00 S/. 535.00Ma$o 17 S/. 244,622.00 S/. 5,402.00 S/. 9,479.00 S/. 7,950.00 S/. 592.00Ma$o 18 S/. 231,634.00 S/. 4,765.00 S/. 8,976.00 S/. 7,528.00 S/. 580.00Ma$o 19 S/. 225,139.00 S/. 4,972.00 S/. 8,724.00 S/. 7,317.00 S/. 561.00Ma$o 20 S/. 216,240.00 S/. 4,775.00 S/. 8,379.00 S/. 7,028.00 S/. 535.00%unio 21 S/. 259,702.00 S/. 5,205.00 S/. 7,688.00 S/. 7,660.00 S/. 592.00%unio 22 S/. 231,377.00 S/. 5,110.00 S/. 8,966.00 S/. 7,520.00 S/. 580.00%unio 23 S/. 224,890.00 S/. 4,966.00 S/. 8,714.00 S/. 7,309.00 S/. 600.00%unio 24 S/. 218,402.00 S/. 4,998.00 S/. 8,463.00 S/. 7,098.00 S/. 541.00


11/16

T%al Recau(a( T%al )ene*#c#!S/. 276,161.00 S/. 158,666.92S/. 313,343.00 S/. 180,029.65

S/. 319,500.00 S/. 183,567.13S/. 260,374.00 S/. 149,596.58S/. 283,817.00 S/. 163,065.64S/. 321,398.00 S/. 184,657.61S/. 306,202.00 S/. 175,926.83S/. 273,850.00 S/. 157,339.15S/. 303,693.00 S/. 174,485.29S/. 276,132.00 S/. 158,650.26S/. 254,739.00 S/. 146,359.02S/. 240,642.00 S/. 138,259.66S/. 269,530.00 S/. 154,857.11S/. 262,307.00 S/. 150,707.18

S/. 252,677.00 S/. 145,174.31S/. 237,209.00 S/. 136,287.24S/. 268,045.00 S/. 154,003.91S/. 253,483.00 S/. 145,637.39S/. 246,713.00 S/. 141,747.72S/. 236,957.00 S/. 136,142.46S/. 280,847.00 S/. 161,359.24S/. 253,553.00 S/. 145,677.61S/. 246,479.00 S/. 141,613.28S/. 239,502.00 S/. 137,604.68


12/16

esData !ero "e#rero aro #ri( aoSu) ' ota( :e!e;icios S/. 671,860.28 Su) ' oto S/. 2,466.00

Su) ' ota( $ecaudado S/. 1,169,378.00 Su) ' uto S/. 1,073,040.00 Su) ' a)i&! S/. 23,167.00 Su) ' )!i#us S/. 38,171.00 Su) ' a)io!eta S/. 32,534.00


13/16

+u!io Tota" Resu"t 222 S#$ %*')%($))

222 222 S#$ %+1')&)$)) S#$ ++%'),)$)) S#$ %1('%*,$))


14/16

es Se)a!a uto a)i&! )!i#us a)io!eta otoaro 12 219,600.00 4,850.00 8,510.00 7,137.00 545.00aro 11 232,560.00 5,136.00 9,012.00 7,558.00 473.00aro 10 251,975.00 5,564.00 9,764.00 8,189.00 640.00aro 9 277,113.00 6,120.00 10,738.00 9,006.00 716.00

%)


15/16

ota( $ecaudado ota( :e!e;icios 240,642.00 138,259.66

254,739.00 146,359.02276,132.00 158,650.26303,693.00 174,485.29


16/16

es!ero "e#rero aro Tota" Resu"t

S/. 268,260.00 S/. 272,041.75 222

Tablas Dinamicas 5a

Documents

Transcript of Tablas Dinamicas 5a