Tabla de Amortizacion
2
tasa 1915.719051 2.21% periodo interes amortizacion 1 20000 442.0890118 1,473.630039 2 18,526.369961 409.51522941 1,506.203822 3 17,020.166139 376.22142146 1,539.497630 4 15480.66850967 342.19167217 1573.52737882787 5 13907.14113084 307.40971397 1,608.309337 6 12,298.831794 271.8589197 1,643.860131 7 10,654.971663 235.52229465 1,680.196756 8 8,974.774906 198.38246847 1,717.336583 9 7,257.438324 160.42168683 1,755.297364 10 5,502.140959 121.62180298 1,794.097248 11 3,708.043711 81.964269005 1,833.754782 12 1,874.288929 41.430127033 1,874.288924 saldo al inicio del periodo
description
MODELO DE COMO CALCULAR LA TABLA DE AMORTIZACION DE UNA INSTITUCION FINANCIERA
Transcript of Tabla de Amortizacion
tasa 1915.719051 2.21% 2.25%
periodo interes amortizacion cuota
1 20000 442.0890118 1,473.630039 1,915.7190512 18,526.369961 409.51522941 1,506.203822 1,915.7190513 17,020.166139 376.22142146 1,539.497630 1,915.7190514 15,480.668510 342.19167217 1573.52737882787 1,915.7190515 13907.14113084 307.40971397 1,608.309337 1,915.7190516 12,298.831794 271.8589197 1,643.860131 1,915.7190517 10,654.971663 235.52229465 1,680.196756 1,915.7190518 8,974.774906 198.38246847 1,717.336583 1,915.7190519 7,257.438324 160.42168683 1,755.297364 1,915.719051
10 5,502.140959 121.62180298 1,794.097248 1,915.71905111 3,708.043711 81.964269005 1,833.754782 1,915.71905112 1,874.288929 41.430127033 1,874.288924 1,915.719051
22,988.628612
saldo al inicio del periodo
18,526.36996117,020.16613915,480.668510
13907.141130812,298.83179410,654.971663
8,974.7749067,257.4383245,502.1409593,708.0437111,874.288929
5.48870116E-06
saldo al final del periodo
