EVALUACION DE MERCADO ELECTRICO

ELECTRIFICACION RURAL SER OTUZCO III ETAPA

DEPARTAMENTO : LA LIBERTAD CIND/CDOM = K1 = 0% ELECTRIFICACION RURAL SER OTUZCO III ETAPAPROVINCIA : GRAN CHIMU CUGEN1/CDOM = K2 = 3% CUADRO N 9.33/01

DISTRITO : LUCMA CUGEN2/CDOM = K3 = 4% PROYECCION DE LA CALIFICACION ELECTRICA POR LOCALIDADLOCALIDAD : AGUA AGRIA PERDIDA_POT.

TIPO DE LOC. : II 53.00

N POBLACION COEF. ABONADOS CONSUMO UNITARIO CONSUMO ANUAL DE ENERGIA POR SECTORES CONSUMO DE ENERGIA F.C. F.C. MAXIMA MAXIMA CALIF. N

DE AO VIVIENDA DE ((N)) [kWh/ABON.] [kWh] [kWh] DEMANDA DEMANDA ELECTRICA DE

AO HAB. VIV. ELECT. DOM. COM. DOM. COM. DOM. COM. C. IND. U. GEN. 1 U. GEN. 2 A.P. NETA PERD. BRUTA TOTAL DOM. NETA BRUTA [W/Lote] LAMP.0 2009 185 37 0.97 36 0 148.29 148.37 5,338.52 0.00 0.00 0.00 222.44 1,296.00 6,856.95 479.99 7,336.94 0.171 0.154 1,500.00 4.57 4.57 219.69 5.00

1 2010 187 37 0.97 36 0 148.29 148.37 5,338.52 0.00 0.00 0.00 222.44 1,296.00 6,856.95 479.99 7,336.94 0.172 0.155 1,510.00 4.54 4.54 218.24 5.00

2 2011 189 38 0.97 37 0 153.31 153.40 5,672.54 0.00 0.00 0.00 236.36 1,332.00 7,240.89 506.86 7,747.76 0.174 0.156 1,520.00 4.76 4.76 224.14 5.00

3 2012 191 38 0.97 37 0 153.31 153.40 5,672.54 0.00 0.00 0.00 236.36 1,332.00 7,240.89 506.86 7,747.76 0.175 0.157 1,530.00 4.73 4.73 222.68 5.00

4 2013 193 39 0.98 38 0 158.36 158.45 6,017.71 0.00 0.00 0.00 250.74 1,368.00 7,636.45 534.55 8,171.00 0.176 0.158 1,540.00 4.96 4.96 228.51 5.00

5 2014 195 39 0.98 38 0 158.36 158.45 6,017.71 0.00 0.00 0.00 250.74 1,368.00 7,636.45 534.55 8,171.00 0.177 0.159 1,550.00 4.93 4.93 227.04 5.00

6 2015 198 40 0.98 39 0 163.44 163.53 6,374.10 0.00 0.00 0.00 265.59 1,404.00 8,043.69 563.06 8,606.75 0.178 0.160 1,560.00 5.16 5.16 232.82 5.00

7 2016 200 40 0.98 39 0 163.44 163.53 6,374.10 0.00 0.00 0.00 265.59 1,404.00 8,043.69 563.06 8,606.75 0.179 0.161 1,570.00 5.12 5.12 231.34 5.00

8 2017 202 40 0.98 39 0 163.44 163.53 6,374.10 0.00 0.00 0.00 265.59 1,404.00 8,043.69 563.06 8,606.75 0.180 0.162 1,580.00 5.09 5.09 229.87 5.00

9 2018 204 41 0.98 40 0 168.54 168.64 6,741.77 0.00 0.00 0.00 280.91 1,440.00 8,462.68 592.39 9,055.06 0.182 0.163 1,590.00 5.32 5.32 235.56 5.00

10 2019 206 41 0.99 40 0 168.54 168.64 6,741.77 0.00 0.00 0.00 280.91 1,440.00 8,462.68 592.39 9,055.06 0.183 0.164 1,600.00 5.29 5.29 234.09 5.00

11 2020 209 42 0.99 41 0 173.68 173.77 7,120.78 0.00 0.00 0.00 296.70 1,476.00 8,893.48 622.54 9,516.02 0.184 0.165 1,610.00 5.52 5.52 239.72 6.00

12 2021 211 42 0.99 41 0 173.68 173.77 7,120.78 0.00 0.00 0.00 296.70 1,476.00 8,893.48 622.54 9,516.02 0.185 0.166 1,620.00 5.49 5.49 238.24 6.00

13 2022 213 43 0.99 43 0 184.02 184.13 7,913.05 0.00 0.00 0.00 329.71 1,548.00 9,790.76 685.35 10,476.12 0.186 0.167 1,630.00 6.01 6.01 250.89 6.00

14 2023 216 43 0.99 43 0 184.02 184.13 7,913.05 0.00 0.00 0.00 329.71 1,548.00 9,790.76 685.35 10,476.12 0.187 0.168 1,640.00 5.97 5.97 249.36 6.00

15 2024 218 44 0.99 44 0 189.24 189.34 8,326.44 0.00 0.00 0.00 346.93 1,584.00 10,257.37 718.02 10,975.39 0.188 0.170 1,650.00 6.22 6.22 254.86 6.00

16 2025 220 44 0.99 44 0 189.24 189.34 8,326.44 0.00 0.00 0.00 346.93 1,584.00 10,257.37 718.02 10,975.39 0.189 0.171 1,660.00 6.18 6.18 253.33 6.00

17 2026 223 45 1.00 45 0 194.48 194.58 8,751.40 0.00 0.00 0.00 364.64 1,620.00 10,736.04 751.52 11,487.56 0.191 0.172 1,670.00 6.43 6.43 258.78 6.00

18 2027 225 45 1.00 45 0 194.48 194.58 8,751.40 0.00 0.00 0.00 364.64 1,620.00 10,736.04 751.52 11,487.56 0.192 0.173 1,680.00 6.39 6.39 257.24 6.00

19 2028 228 46 1.00 46 0 199.74 199.85 9,187.99 0.00 0.00 0.00 382.83 1,656.00 11,226.82 785.88 12,012.70 0.193 0.174 1,690.00 6.64 6.64 262.64 6.00

20 2029 230 46 1.00 46 0 199.74 199.85 9,187.99 0.00 0.00 0.00 382.83 1,656.00 11,226.82 785.88 12,012.70 0.194 0.175 1,700.00 6.60 6.60 261.10 6.00

TPA% 1.09% 1.09% 0.15% 1.23% 0.00% 1.50% 1.50% 2.75% 0.00% 0.00% 0.00% 2.75% 1.23% 2.50% 2.50% 2.50% 0.63% 0.63% 0.63% 1.85% 1.85% 0.87%

DATOS :

A.I. = 2009 H/V = 5.00 CEI = 97% CUDOM = 148.29 CUCOM = 148.37 CAIND = 0.0 NAUGEN 1 =0 NAUGEN 2 =1 CAAP = 262.80 kWhr PLAMP = 60 W

POBI= 185 AD/AC= 0.00 CEF= 100% TACUD= 1.50% TACUC = 1.50% TACIND= 0.00% TACUGEN= 0.00% TACESP= 2.75% HUAP = 4,380 hr NLAMP = 6 Lamp

TPOB= 1.10% HUAINIC= 1500 TACOM = 0.00% TACAP = 1.23%

HORAS DE UTILIZ.