Listado Por Solución

COSAPI SA

ELEMENTOS (por pos.secundaria) bal. 49

PTA. EXTRACTORA MINERAL - M.CONSTANCIA

Presupuesto: 120229-01A del 01/08/2012

MaterialCodigo Ctd.Elem.Vta.

Ctd.Elem.Alq.

Prec.tot.Vta. S/.

Ctd.Item Peso unit. (kgs)

ENCOF ELEM. VERTICALES Y HORIZONTALES

Presup. 120229-02C01.01.01 Encofrado de cimentacin. 185.1 m2

PLACA CONEXION AV/ESTABILIZAD.28080 139.0 2.970TIRANTE REGULABLE AV28110 139.0 5.180SPANNSTAHL 0.50 MTR DW 1530005 8.0 0.720TUERCA HEXAGONAL HST DW-1530130 25.0 0.318PANEL HANDSET HS-120X9034020 123.0 32.500PANEL HANDSET HS-90X3034040 12.0 10.400PANEL HANDSET HS-120X6034070 9.0 23.000PANEL HANDSET HS-120X3034080 104.0 13.400PANEL HANDSET HSM-120X4534110 3.0 22.200PANEL HANDSET HSE-15034150 4.0 26.400COMPENSACION HSAS-120*534370 18.0 8.220CLIP HSC34500 1070.0 0.380ANCLAJE FRONTAL HST34540 9.0 0.812ABRAZADERA HANDSET HSRA34550 139.0 1.120UNION RAPIDA HSSA-10/12 GALV.34660 156.0 1.470PERI MULTI MONTI MMS 20X130103606 139.0 0.330ALINEADOR MET.HS 2900 MM PINT.201710 52.0 12.500ESQUINA EXTERIOR HSW-12034240 5.0 6.540

Total 8,717.098

02.01.01 Escalera de peldaos. 12.0 unBASE REGULABLE UJB 38-50/30100411 72.0 3.420PLATAFORMA ACERO UDI 25X100106092 48.0 6.950VERTICAL BASE UVB 24100014 72.0 2.470VERTICAL C/E UVR 300100012 48.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 24.0 4.610LEDGER UH 75114629 72.0 2.740LEDGER UH 100114632 84.0 4.470LEDGER UH 200114645 24.0 6.050DIAGONAL A ROSETA UBK 250/200100574 48.0 9.310GUIA ESCALERA UA 250/200109219 24.0 15.800ESCALON UAR 100109198 108.0 7.390ESCALON CIERRE UAE 100109208 12.0 5.610

Total 3,983.400

02.02.01 Pasarela entre escaleras. 6.0 unLEDGER UH 75114629 36.0 2.740PLATAFORMA ACERO UDI 25X 75105925 7.0 5.520PLATAFORMA ACERO UDG 25X 75124121 11.0 5.190

Total 194.370

Presup. 120229-04D01.02.01 Encofrado Cmara de Recuperacin 421.0 m2

PANEL TRIO TR-270*12022510 4.0 162.000PANEL TRIO TR-270*9022520 33.0 115.000PANEL TRIO TR-270*7222530 10.0 97.200PANEL TRIO TRM-270*7222540 3.0 103.000PANEL TRIO TR-270*6022550 14.0 87.400PANEL TRIO TR-270*3022560 2.0 60.300PANEL TRIO TR-270*240 -/-22570 36.0 329.000PANEL TRIO ESQ.INT.TE-270/222580 6.0 69.800PANEL TRIO TR-120*9022610 2.0 58.200PANEL TRIO TR-120*6022640 12.0 43.400PANEL TRIO ESQ.INT.TE-120/222660 6.0 33.100PANEL TRIO TR-60*9022790 14.0 34.500

123/04/2013 18:42:25 HojaPERI PERUANA SAC

COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



PANEL TRIO TR-60*7222800 13.0 28.900PANEL TRIO TR-60*6022810 8.0 25.700PANEL TRIO TR-60*3022820 2.0 15.600REGLETA WDA-270/5-223182 14.0 16.200CERROJO BFD23500 535.0 4.350CORREA COMPENSACION TAR-8523550 8.0 12.300SOPORTE ANCLAJE AH-223630 14.0 2.080ANCLAJE BORDE TS23640 8.0 1.140GANCHO TENSOR DW-15/40023650 20.0 0.769AJUSTE DE ESPESOR DE MUROS23995 7.0 10.100CERROJO SKZ24210 12.0 2.180CUA KZ24240 12.0 0.805BARRA DYWIDAG 15/17 0,85M30010 6.0 1.220TUERCA MARIPOSA DW-1530100 12.0 0.438BARRA DYWIDAG 1.50 MTR DW 1530170 206.0 2.160TUERCA MARIP./PLACA ART. DW-1530370 436.0 1.660CORREA SRU-147 120103877 8.0 38.100CORREA SRU 197 120103889 8.0 52.000STAHLRIEGEL SRU 222 U120103898 2.0 58.600

Total 26,094.186

01.02.02 Complemento Muros Cmara deRecuperacin

26.3 m2

PANEL TRIO TR-270*12022510 2.0 162.000PANEL TRIO TR-270*9022520 1.0 115.000PANEL TRIO TR-270*7222530 2.0 97.200PANEL TRIO TR-270*6022550 5.0 87.400PANEL TRIO ESQ.INT.TE-270/222580 1.0 69.800PANEL TRIO ESQ.INT.TE-120/222660 1.0 33.100PANEL TRIO TR-60*7222800 2.0 28.900CERROJO BFD23500 5.0 4.350PANEL TRIO TR-60*9022790 3.0 34.500SOPORTE ANCLAJE AH-223630 8.0 2.080ANCLAJE BORDE TS23640 8.0 1.140AJUSTE DE ESPESOR DE MUROS23995 2.0 10.100TUERCA MARIP./PLACA ART. DW-1530370 14.0 1.660CORREA SRU-147 120103877 2.0 38.100

Total 1,501.750

01.02.03 Complemento Muros Cmara deRecuperacin al 100%

303.4 m2

PANEL TRIO TR-270*9022520 26.0 115.000PANEL TRIO TR-270*7222530 2.0 97.200PANEL TRIO TRM-270*7222540 2.0 103.000PANEL TRIO TR-270*6022550 8.0 87.400PANEL TRIO TR-270*240 -/-22570 32.0 329.000PANEL TRIO ESQ.INT.TE-270/222580 2.0 69.800PANEL TRIO TR-120*6022640 6.0 43.400PANEL TRIO ESQ.INT.TE-120/222660 2.0 33.100PANEL TRIO TR-60*7222800 4.0 28.900REGLETA WDA-270/5-223182 2.0 16.200CERROJO BFD23500 410.0 4.350CORREA COMPENSACION TAR-8523550 4.0 12.300SOPORTE ANCLAJE AH-223630 4.0 2.080GANCHO TENSOR DW-15/40023650 16.0 0.769AJUSTE DE ESPESOR DE MUROS23995 4.0 10.100CERROJO SKZ24210 8.0 2.180CUA KZ24240 8.0 0.805


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



BARRA DYWIDAG 15/17 0,85M30010 4.0 1.220TUERCA MARIPOSA DW-1530100 8.0 0.438BARRA DYWIDAG 1.50 MTR DW 1530170 187.0 2.160TUERCA MARIP./PLACA ART. DW-1530370 388.0 1.660CORREA SRU-147 120103877 2.0 38.100CORREA SRU 197 120103889 6.0 52.000STAHLRIEGEL SRU 222 U120103898 2.0 58.600

Total 18,711.188

01.02.04 STOCK PILE 2 - CMARA DERECUPERACIN 100%

775.9 m2

PANEL TRIO TR-270*12022510 6.0 162.000PANEL TRIO TR-270*9022520 60.0 115.000PANEL TRIO TR-270*7222530 14.0 97.200PANEL TRIO TRM-270*7222540 5.0 103.000PANEL TRIO TR-270*6022550 27.0 87.400PANEL TRIO TR-270*3022560 2.0 60.300PANEL TRIO TR-270*240 -/-22570 68.0 329.000PANEL TRIO ESQ.INT.TE-270/222580 9.0 69.800PANEL TRIO TR-120*9022610 16.0 58.200PANEL TRIO TR-120*7222620 19.0 48.600PANEL TRIO TR-120*6022640 30.0 43.400PANEL TRIO ESQ.INT.TE-120/222660 9.0 33.100PANEL TRIO TR-60*9022790 8.0 34.500PANEL TRIO TR-60*6022810 3.0 25.700PANEL TRIO TR-60*3022820 2.0 15.600REGLETA WDA-270/5-223182 16.0 16.200CERROJO BFD23500 950.0 4.350CORREA COMPENSACION TAR-8523550 12.0 12.300SOPORTE ANCLAJE AH-223630 26.0 2.080ANCLAJE BORDE TS23640 16.0 1.140GANCHO TENSOR DW-15/40023650 36.0 0.769AJUSTE DE ESPESOR DE MUROS23995 13.0 10.100CERROJO SKZ24210 20.0 2.180CUA KZ24240 20.0 0.805BARRA DYWIDAG 1.00 MTR DW 1530480 10.0 1.440TUERCA MARIPOSA DW-1530100 20.0 0.438BARRA DYWIDAG 1.50 MTR DW 1530170 393.0 2.160TUERCA MARIP./PLACA ART. DW-1530370 838.0 1.660CORREA SRU-147 120103877 12.0 38.100CORREA SRU 197 120103889 14.0 52.000STAHLRIEGEL SRU 222 U120103898 4.0 58.600

Total 47,580.224

01.03.01 Estabilizadores para Cmara deRecuperacin

421.0 m2

ABRAZADERA TRIO23660 42.0 3.310ESTABILIZADOR RSS-I28010 21.0 18.000TIRANTE REGULABLE AV28110 21.0 5.180PLACA BASE-2 RSS106000 21.0 1.820PERI MULTI MONTI MMS 20X130103606 21.0 0.330

Total 670.950

01.03.02 Complemento Estabilizadores Murosal 100% Cmara de Recupera

329.7 m2

ABRAZADERA TRIO23660 34.0 3.310ESTABILIZADOR RSS-I28010 17.0 18.000TIRANTE REGULABLE AV28110 17.0 5.180PERI MULTI MONTI MMS 20X130103606 17.0 0.330


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



PLACA BASE-2 RSS106000 17.0 1.820Total 543.150

01.03.03 STOCK PILE 2 - CMARA DERECUPERACIN 100%

775.9 m2

ABRAZADERA TRIO23660 76.0 3.310ESTABILIZADOR RSS-I28010 38.0 18.000TIRANTE REGULABLE AV28110 38.0 5.180PERI MULTI MONTI MMS 20X130103606 38.0 0.330PLACA BASE-2 RSS106000 38.0 1.820

Total 1,214.100

03.01.01 STOCK PILE SOPORTE DE LOSAPRIMER NIVEL CAMARA (I)

268.0 m2

HUSILLO BASE TR 38-70/5019780 208.0 5.250HUSILLO CABEZAL CR. TR38-70/5019950 208.0 7.780CONTENEDOR REJILLA-K 80X120 P65016 9.0 88.800VIGA GT-24 1.80M75180 5.0 10.600VIGA GT-24 2.10M75210 18.0 12.400VIGA GT-24 2.70M75270 5.0 15.900VIGA GT-24 3.30M75330 5.0 19.500VIGA GT-24 3,90M75390 200.0 23.000VIGA GT-24 4.50M75450 35.0 26.600VIGA GT-24 4.80M75480 4.0 28.300VIGA GT-24 5.40M75540 35.0 31.900VERTICAL SUPERIOR S/E UVH 150100003 115.0 6.920VERTICAL SUPERIOR S/E UVH 200100005 93.0 9.230VERTICAL BASE UVB 24100014 208.0 2.470DIAGONAL EJE ROSETA UBS 150/150107810 148.0 6.050LEDGER UH 100114632 315.0 4.470LEDGER UH 150114641 418.0 4.720SHORING BRACE UBS 200/150115291 36.0 7.050LEDGER BRACE UBL 100/150115513 6.0 4.650

Total 17,449.400

03.01.02 STOCK PILE SOPORTE DE LOSAPRIMER NIVEL CAMARA (II)

268.0 m2

HUSILLO BASE TR 38-70/5019780 208.0 5.250HUSILLO CABEZAL CR. TR38-70/5019950 208.0 7.780CONTENEDOR REJILLA-K 80X120 P65016 9.0 88.800VIGA GT-24 1.80M75180 5.0 10.600VIGA GT-24 2.10M75210 18.0 12.400VIGA GT-24 2.70M75270 5.0 15.900VIGA GT-24 3.30M75330 5.0 19.500VIGA GT-24 3,90M75390 200.0 23.000VIGA GT-24 4.50M75450 35.0 26.600VIGA GT-24 4.80M75480 4.0 28.300VIGA GT-24 5.40M75540 35.0 31.900VERTICAL SUPERIOR S/E UVH 150100003 115.0 6.920VERTICAL SUPERIOR S/E UVH 200100005 93.0 9.230VERTICAL BASE UVB 24100014 208.0 2.470DIAGONAL EJE ROSETA UBS 150/150107810 148.0 6.050LEDGER UH 100114632 315.0 4.470LEDGER UH 150114641 418.0 4.720SHORING BRACE UBS 200/150115291 36.0 7.050LEDGER BRACE UBL 100/150115513 6.0 4.650

Total 17,449.400

Presup. 120229-05A


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



01.01.01 Accesorios de andamio. 1.0 glBASE REGULABLE UJB 38-50/30100411 16.0 3.420TRAMPILLA ACCESO UAF 75*100109755 10.0 15.700ESCALERA UAF 200109879 8.0 3.820ENGANCHE LARGUERO UHA101731 40.0 0.841

Total 275.920

Presup. 120229-06C01.01.01 Encofrado de cimentacin - Molino de

Bolas.137.6 m2

PANEL TRIO TR-270*240 -/-22570 17.0 329.000PANEL TRIO TR-270*9022520 6.0 115.000PANEL TRIO TR-270*7222530 3.0 97.200PANEL TRIO TR-270*6022550 4.0 87.400AJUSTE DE ESPESOR DE MUROS23995 2.0 10.100CERROJO BFD23500 123.0 4.350SPANNSTAHL 0.50 MTR DW 1530005 140.0 0.720TUERCA MARIP./PLACA ART. DW-1530370 140.0 1.660

Total 7,812.650

01.01.02 COMPLEMENTO de cimentacin -Molino de Bolas AL 100%

122.4 m2

PANEL TRIO TR-270*7222530 1.0 97.200PANEL TRIO TR-270*6022550 6.0 87.400PANEL TRIO TR-270*240 -/-22570 17.0 329.000AJUSTE DE ESPESOR DE MUROS23995 2.0 10.100SPANNSTAHL 0.50 MTR DW 1530005 40.0 0.720TUERCA MARIP./PLACA ART. DW-1530370 40.0 1.660

Total 6,330.000

01.02.01 Estabilizadores para cimentacin. 175.0 m2ESTABILIZADOR RSS-I28010 28.0 18.000TIRANTE REGULABLE AV28110 28.0 5.180PERI MULTI MONTI MMS 20X130103606 28.0 0.330PLACA BASE-2 RSS106000 28.0 1.820ABRAZADERA TRIO23660 56.0 3.310

Total 894.600

01.02.02 COMPLEMENTO DE Estabilizadorespara cimentacin.

37.5 m2

ABRAZADERA TRIO23660 12.0 3.310ESTABILIZADOR RSS-I28010 6.0 18.000TIRANTE REGULABLE AV28110 6.0 5.180PERI MULTI MONTI MMS 20X130103606 6.0 0.330PLACA BASE-2 RSS106000 6.0 1.820

Total 191.700

01.03.01 Consumibles para cimentacin -Molino de bolas.

232.0 un

TUERCA HEX.SOLD.SW-30/50 DW-1530550 232.0 1,430.28 0.233Total 1,430.28 54.056

02.01.01 Encofrado de cimentacin - SAG. 238.9 m2PANEL TRIO TR-270*7222530 4.0 97.200PANEL TRIO TR-270*6022550 6.0 87.400PANEL TRIO TR-270*240 -/-22570 34.0 329.000CERROJO BFD23500 100.0 4.350AJUSTE DE ESPESOR DE MUROS23995 4.0 10.100SPANNSTAHL 0.50 MTR DW 1530005 168.0 0.720TUERCA MARIP./PLACA ART. DW-1530370 168.0 1.660


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



Total 12,974.440

02.02.01 Estabilizadores para cimentacin. 238.9 m2ABRAZADERA TRIO23660 60.0 3.310ESTABILIZADOR RSS-I28010 30.0 18.000TIRANTE REGULABLE AV28110 30.0 5.180PERI MULTI MONTI MMS 20X130103606 30.0 0.330PLACA BASE-2 RSS106000 30.0 1.820

Total 958.500

02.03.01 Consumibles para cimentacin -Molino SAG.

168.0 un

TUERCA HEX.SOLD.SW-30/50 DW-1530550 168.0 1,035.72 0.233Total 1,035.72 39.144

04.01.01 Andamio de trabajo - Molino de bolas. 1.0 gl

BASE REGULABLE UJB 38-50/30100411 44.0 3.420PLATAFORMA ACERO UDI 25X100106092 10.0 6.950PLATAFORMA ACERO UDI 25X250108540 12.0 15.500PLATAFORMA ACERO UDI 25X300108689 90.0 18.400RODAPIE MET. UPY 100110073 4.0 1.960RODAPIE MET. UPY 150110160 4.0 3.000RODAPIE MET. UPY 200110176 2.0 4.030RODAPIE MET. UPY 250110208 2.0 5.060RODAPIE MET. UPY 300110211 13.0 6.100VERTICAL BASE UVB 24100014 44.0 2.470VERTIKALSTIEL UVR 50102859 2.0 3.080VERTICAL C/E UVR 100101306 8.0 5.380VERTICAL C/E UVR 300100012 24.0 14.700VERTICAL SUPERIOR S/E UVH 200100005 18.0 9.230LEDGER UH 100114632 18.0 4.470LEDGER UH 150114641 48.0 4.720LEDGER UH 200114645 8.0 6.050LEDGER UH 250114648 10.0 7.370LEDGER UH 300114651 86.0 8.690SEMIENGANCHE LARG.UHA110792 2.0 1.880DIAGONAL A ROSETA UBK 100/200112926 2.0 6.990DIAGONAL A ROSETA UBK 150/200100572 20.0 7.600DIAGONAL A ROSETA UBK 250/200100574 8.0 9.310DIAGONAL A ROSETA UBK 300/200100575 18.0 10.300GUIA ESCALERA UA 250/200109219 4.0 15.800ESCALON UAR 100109198 18.0 7.390ESCALON CIERRE UAE 100109208 2.0 5.610

Total 4,669.640

04.01.02 Andamio de trabajo - Molino de bolas. 1.0 gl

BASE REGULABLE UJB 38-50/30100411 48.0 3.420PLATAFORMA ACERO UDI 25X100106092 10.0 6.950PLATAFORMA ACERO UDI 25X150107002 10.0 9.790PLATAFORMA ACERO UDI 25X250108540 12.0 15.500PLATAFORMA ACERO UDI 25X300108689 90.0 18.400RODAPIE MET. UPY 50110213 2.0 0.927RODAPIE MET. UPY 100110073 6.0 1.960RODAPIE MET. UPY 150110160 4.0 3.000RODAPIE MET. UPY 200110176 2.0 4.030RODAPIE MET. UPY 250110208 2.0 5.060RODAPIE MET. UPY 300110211 13.0 6.100VERTICAL BASE UVB 24100014 48.0 2.470


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



VERTIKALSTIEL UVR 50102859 2.0 3.080VERTICAL C/E UVR 100101306 8.0 5.380VERTICAL C/E UVR 300100012 26.0 14.700VERTICAL SUPERIOR S/E UVH 200100005 20.0 9.230LEDGER UH 100114632 18.0 4.470LEDGER UH 125114638 12.0 5.440LEDGER UH 150114641 50.0 4.720LEDGER UH 200114645 8.0 6.050LEDGER UH 250114648 10.0 7.370LEDGER UH 300114651 86.0 8.690SEMIENGANCHE LARG.UHA110792 2.0 1.880DIAGONAL A ROSETA UBK 100/200112926 2.0 6.990DIAGONAL A ROSETA UBK 150/200100572 20.0 7.600DIAGONAL A ROSETA UBK 250/200100574 8.0 9.310DIAGONAL A ROSETA UBK 300/200100575 18.0 10.300GUIA ESCALERA UA 250/200109219 4.0 15.800ESCALON UAR 100109198 18.0 7.390ESCALON CIERRE UAE 100109208 2.0 5.610TORNILO HEX M 8X100 DIN931-8.8 VZ710285 2.0 4.59 0.050

Total 4.59 4,919.554

04.02.01 Andamio de trabajo - Molino SAG. 1.0 glVERTICAL SUPERIOR S/E UVH 200100005 32.0 9.230VERTICAL C/E UVR 200100009 2.0 9.990VERTICAL C/E UVR 300100012 40.0 14.700VERTICAL BASE UVB 24100014 76.0 2.470BASE REGULABLE UJB 38-50/30100411 76.0 3.420DIAGONAL A ROSETA UBK 150/200100572 36.0 7.600DIAGONAL A ROSETA UBK 250/200100574 8.0 9.310DIAGONAL A ROSETA UBK 300/200100575 28.0 10.300VERTICAL C/E UVR 100101306 8.0 5.380VERTIKALSTIEL UVR 50102859 2.0 3.080PLATAFORMA ACERO UDI 25X100106092 10.0 6.950PLATAFORMA ACERO UDI 25X250108540 12.0 15.500PLATAFORMA ACERO UDI 25X300108689 180.0 18.400ESCALON UAR 100109198 18.0 7.390ESCALON CIERRE UAE 100109208 2.0 5.610GUIA ESCALERA UA 250/200109219 4.0 15.800RODAPIE MET. UPY 100110073 4.0 1.960RODAPIE MET. UPY 150110160 4.0 3.000RODAPIE MET. UPY 200110176 2.0 4.030RODAPIE MET. UPY 250110208 2.0 5.060RODAPIE MET. UPY 300110211 28.0 6.100SEMIENGANCHE LARG.UHA110792 2.0 1.880DIAGONAL A ROSETA UBK 100/200112926 2.0 6.990LEDGER UH 100114632 18.0 4.470LEDGER UH 150114641 80.0 4.720LEDGER UH 200114645 8.0 6.050LEDGER UH 250114648 10.0 7.370LEDGER UH 300114651 176.0 8.690

Total 8,147.760

Presup. 120229-07A01.01.01 Accesorios de andamios. 1.0 gl

TRAMPILLA ACCESO UAF 75*100109755 10.0 15.700BASE REGULABLE UJB 38-80/55100242 80.0 4.610VERTICAL BASE UVB 24100014 80.0 2.470VERTICAL C/E UVR 300100012 100.0 14.700


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



LEDGER UH 100114632 100.0 4.470LEDGER UH 75114629 100.0 2.740GRAPA DOBLE ORT. NK 48/48 MM17020 70.0 1.120GRAPA DOBLE GIR. DK 48/48 MM17010 70.0 1.400PLATAFORMA ACERO UDG 25X150124112 100.0 9.320TUBO ARRIOST. 48MM 1,00M GALV.26411 20.0 3.550ESCALERA UAF 200109879 10.0 3.820

Total 4,132.000

Presup. 120229-08A01.01.01 Puntal PEP ERGO 250. 200.0 un

PUNTAL PEP ERGO D-250116770 200.0 13.100Total 2,620.000

01.02.01 Puntal PEP ERGO 300. 200.0 unPUNTAL PEP ERGO B-300116780 200.0 14.000

Total 2,800.000

01.03.01 Barra diwydag L=2.00m. 200.0 unBARRA DYWIDAG 2.00 MTR DW 1530180 200.0 2.880

Total 576.000

01.04.01 Barra diwydag L=0.85m. 200.0 unBARRA DYWIDAG 15/17 0,85M30010 200.0 1.220

Total 244.000

01.05.01 Tuerca hexagonal soldable. 1000.0 unTUERCA HEX.SOLD.SW-30/50 DW-1530550 1,000.0 6,165.00 0.233

Total 6,165.00 233.000

Presup. 120229-09A01.01.01 Ruedas c/husillo UEW. 8.0 un

RUEDA UEW 12 C/HUSILLO TR-38101860 8.0 7.500Total 60.000

Presup. 120229-10A01.01.01 Eslinga de elevacin 4 puntas. 6.0 un

- KOMBIGEHAENGE MAXIMO117321 6.0 31.000Total 186.000

01.02.01 Ganchos de elevacin TRIO. 12.0 unGANCHO ELEVACION TRIO 1,5 TN23690 12.0 7.050

Total 84.600

Presup. 120229-11A01.01.01 CHANCADORA - CIMENTACIN

H=2.60~4.90288.0 m2

PANEL TRIO TR-270*240 -/-22570 30.0 329.000PANEL TRIO TR-270*12022510 4.0 162.000PANEL TRIO TR-270*9022520 18.0 115.000PANEL TRIO TR-270*7222530 4.0 97.200PANEL TRIO TR-270*6022550 4.0 87.400PANEL TRIO TR-120*24022514 5.0 163.000PANEL TRIO TR-120*7222620 4.0 48.600PANEL TRIO TR-120*6022640 4.0 43.400AJUSTE DE ESPESOR DE MUROS23995 4.0 10.100AJUSTE DE ESPESOR DE MUROS23990 4.0 4.680CERROJO BFD23500 215.0 4.350SPANNSTAHL 0.50 MTR DW 1530005 230.0 0.720TUERCA MARIP./PLACA ART. DW-1530370 230.0 1.660


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



Total 16,051.170

01.02.01 Estabilizadores para cimentacin. 288.0 m2ABRAZADERA TRIO23660 68.0 3.310ESTABILIZADOR RSS-I28010 18.0 18.000ESTABILIZADOR RSS-II28020 16.0 22.100TIRANTE REGULABLE AV28110 18.0 5.180PERI MULTI MONTI MMS 20X130103606 34.0 0.330PLACA BASE-2 RSS106000 34.0 1.820TIRANTE REGULABLE AV 210108135 16.0 12.900

Total 1,275.420

01.03.01 Consumibles para cimentacin. 230.0 unTUERCA HEX.SOLD.SW-30/50 DW-1530550 230.0 1,417.95 0.233

Total 1,417.95 53.590

02.01.01 Andamios de trabajo - cimentacinchancadora.

1.0 gl

TUBO ARRIOST. 48MM 3,00M GALV.26413 11.0 10.650BASE REGULABLE UJB 38-50/30100411 46.0 3.420PLATAFORMA ACERO UDI 25X 75105925 4.0 5.520PLATAFORMA ACERO UDI 25X100106092 7.0 6.950PLATAFORMA ACERO UDI 25X150107002 12.0 9.790PLATAFORMA ACERO UDI 25X200108380 9.0 12.700PLATAFORMA ACERO UDI 25X250108540 18.0 15.500PLATAFORMA ACERO UDI 25X300108689 126.0 18.400RODAPIE MET. UPY 50110213 4.0 0.927RODAPIE MET. UPY 75110514 4.0 1.440RODAPIE MET. UPY 100110073 4.0 1.960RODAPIE MET. UPY 150110160 6.0 3.000RODAPIE MET. UPY 200110176 3.0 4.030RODAPIE MET. UPY 250110208 2.0 5.060RODAPIE MET. UPY 300110211 20.0 6.100VERTICAL BASE UVB 24100014 46.0 2.470VERTIKALSTIEL UVR 50102859 1.0 3.080VERTICAL C/E UVR 100101306 3.0 5.380VERTICAL C/E UVR 200100009 20.0 9.990VERTICAL C/E UVR 300100012 42.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 14.0 4.610VERTICAL SUPERIOR S/E UVH 200100005 3.0 9.230LEDGER UH 50114595 14.0 2.080LEDGER UH 75114629 19.0 2.740LEDGER UH 100114632 23.0 4.470LEDGER UH 150114641 65.0 4.720LEDGER UH 200114645 13.0 6.050LEDGER UH 250114648 15.0 7.370LEDGER UH 300114651 106.0 8.690ESPIGA UH-IND109764 3.0 1.220SEMIENGANCHE LARG.UHA110792 1.0 1.880DIAGONAL A ROSETA UBK 100/200112926 1.0 6.990DIAGONAL A ROSETA UBK 150/200100572 19.0 7.600DIAGONAL A ROSETA UBK 200/200100573 2.0 8.390DIAGONAL A ROSETA UBK 250/200100574 13.0 9.310DIAGONAL A ROSETA UBK 300/200100575 20.0 10.300GUIA ESCALERA UA 250/200109219 6.0 15.800ESCALON UAR 100109198 27.0 7.390ESCALON CIERRE UAE 100109208 3.0 5.610GRAPA DOBLE GIR. DK 48/48 MM17010 22.0 1.400


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



Total 6,839.998

Presup. 120229-13C01.01.01 Elementos para andamios. 1.0 gl

ENGANCHE LARGUERO UHA101731 100.0 0.841SEMIENGANCHE LARG.UHA110792 16.0 1.880CONSOLA UCM-75 C/ESPIGA112678 15.0 6.510TORNILLO M-10X70 C/TUERCA100719 200.0 0.060

Total 223.830

01.02.01 Llave de tensado. 6.0 unLLAVE TENSADO DW-1531070 6.0 1.260

Total 7.560

Presup. 120229-15A01.02.01 Andamio de trabajo - Stock Pile. 1.0 gl

BASE REGULABLE UJB 38-80/55100242 48.0 4.610PLATAFORMA ACERO UDI 25X 75105925 6.0 5.520PLATAFORMA ACERO UDI 25X150107002 120.0 9.790PLATAFORMA ACERO UDI 25X200108380 36.0 12.700PLATAFORMA ACERO UDI 25X300108689 228.0 18.400TRAMPILLA ACCESO UAF 75*100109755 15.0 15.700ESCALERA UAF 200109879 15.0 3.820RODAPIE MET. UPY 150110160 39.0 3.000RODAPIE MET. UPY 300110211 42.0 6.100VERTICAL BASE UVB 24100014 48.0 2.470VERTICAL C/E UVR 200100009 78.0 9.990VERTICAL C/E UVR 300100012 48.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 18.0 4.610LEDGER UH 75114629 15.0 2.740LEDGER UH 150114641 238.0 4.720LEDGER UH 300114651 216.0 8.690ENGANCHE LARGUERO UHA101731 60.0 0.841DIAGONAL A HORIZ. UBL 150/200100057 9.0 6.390DIAGONAL A HORIZ. UBL 300/200100069 24.0 9.050DIAGONAL A ROSETA UBK 150/200100572 18.0 7.600BASE REGULABLE UJB 38-80/55100242 38.0 4.610PLATAFORMA ACERO UDI 25X200108380 9.0 12.700PLATAFORMA ACERO UDI 25X250108540 24.0 15.500PLATAFORMA ACERO UDI 25X300108689 72.0 18.400TRAMPILLA ACCESO UAF 75*100109755 3.0 15.700ESCALERA UAF 200109879 3.0 3.820RODAPIE MET. UPY 150110160 6.0 3.000RODAPIE MET. UPY 250110208 4.0 5.060RODAPIE MET. UPY 300110211 12.0 6.100VERTICAL BASE UVB 24100014 38.0 2.470VERTICAL C/E UVR 200100009 13.0 9.990VERTICAL C/E UVR 300100012 25.0 14.700LEDGER UH 75114629 3.0 2.740LEDGER UH 150114641 50.0 4.720LEDGER UH 250114648 28.0 7.370LEDGER UH 300114651 79.0 8.690ENGANCHE LARGUERO UHA101731 12.0 0.841DIAGONAL A HORIZ. UBL 300/200100069 5.0 9.050DIAGONAL A ROSETA UBK 150/200100572 19.0 7.600TUBO AMARRE UWT 45100088 48.0 1.920GRAPA DOBLE ORT. NK 48/48 MM17020 48.0 1.120


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



Total 16,167.692

01.02.02 Andamio de trabajo - Stock Pile.COMPLEMENTO DEL 50%

1.0 gl

BASE REGULABLE UJB 38-80/55100242 52.0 4.610PLATAFORMA ACERO UDG 25X100124118 36.0 6.550PLATAFORMA ACERO UDG 25X200124109 27.0 12.200PLATAFORMA ACERO UDI 25X250108540 90.0 15.500PLATAFORMA ACERO UDG 25X300124915 126.0 17.700TRAMPILLA ACCESO UAF 75*100109755 12.0 15.700ESCALERA UAF 200109879 12.0 3.820RODAPIE MET. UPY 100110073 1.960RODAPIE MET. UPY 150110160 39.0 3.000RODAPIE MET. UPY 250110208 12.0 5.060RODAPIE MET. UPY 300110211 24.0 6.100VERTICAL BASE UVB 24100014 52.0 2.470VERTICAL C/E UVR 200100009 85.0 9.990VERTICAL C/E UVR 300100012 14.700VERTICAL SUPERIOR S/E UVH 100100000 25.0 4.610LEDGER UH 75114629 12.0 2.740LEDGER UH 100114632 39.0 4.470LEDGER UH 150114641 270.0 4.720LEDGER UH 250114648 67.0 7.370LEDGER UH 300114651 124.0 8.690ENGANCHE LARGUERO UHA101731 50.0 0.841SEMIENGANCHE LARG.UHA110792 6.0 1.880DIAGONAL A HORIZ. UBL 250/150102861 3.0 7.270DIAGONAL A HORIZ. UBL 150/200100057 9.0 6.390DIAGONAL A HORIZ. UBL 250/200100065 6.0 8.050DIAGONAL A HORIZ. UBL 300/200100069 9.0 9.050DIAGONAL A ROSETA UBK 150/200100572 12.0 7.600BASE REGULABLE UJB 38-80/55100242 34.0 4.610PLATAFORMA ACERO UDG 25X100124118 12.0 6.550PLATAFORMA ACERO UDG 25X200124109 9.0 12.200PLATAFORMA ACERO UDI 25X250108540 12.0 15.500PLATAFORMA ACERO UDG 25X300124915 60.0 17.700TRAMPILLA ACCESO UAF 75*100109755 3.0 15.700ESCALERA UAF 200109879 3.0 3.820RODAPIE MET. UPY 100110073 2.0 1.960RODAPIE MET. UPY 150110160 4.0 3.000RODAPIE MET. UPY 250110208 2.0 5.060RODAPIE MET. UPY 300110211 10.0 6.100VERTICAL BASE UVB 24100014 34.0 2.470VERTICAL C/E UVR 200100009 13.0 9.990VERTICAL C/E UVR 300100012 14.700LEDGER UH 75114629 3.0 2.740LEDGER UH 100114632 12.0 4.470LEDGER UH 150114641 42.0 4.720LEDGER UH 250114648 12.0 7.370LEDGER UH 300114651 62.0 8.690ENGANCHE LARGUERO UHA101731 12.0 0.841DIAGONAL A ROSETA UBK 150/200100572 17.0 7.600DIAGONAL A ROSETA UBK 300/200100575 22.0 10.300TUBO AMARRE UWT 45100088 1.920GRAPA DOBLE ORT. NK 48/48 MM17020 50.0 1.120ANILLO ROSCADO UFE 12/90100693 50.0 177.00 0.169TACO EXPANSION UFI 14/75100696 50.0 18.39 0.007VERTICAL C/E UVR 200100009 73.0 9.990


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



VERTICAL SUPERIOR S/E UVH 100100000 73.0 4.610ESPIGA ULT 32100301 73.0 1.020TORNILLO M-10X70 C/TUERCA100719 73.0 64.01 0.060TUBO AMARRE UWT 110100091 50.0 4.680PLATAFORMA ACERO UDG 25X 50124124 9.0 3.810PLATAFORMA ACERO UDG 25X 50124124 9.0 3.810RODAPIE MET. UPY 50110213 22.0 0.927ESPIGA UH-IND109764 11.0 1.220LEDGER UH 150114641 21.0 4.720ENGANCHE LARGUERO UHA101731 42.0 0.841PLATAFORMA ACERO UDG 25X 50124124 126.0 3.810PLATAFORMA ACERO UDG 25X150124112 12.0 9.320PLATAFORMA ACERO UDG 25X100124118 126.0 6.550

Total 259.40 15,791.158

01.02.03 Andamio de trabajo - Stock Pile. 2.0 glBASE REGULABLE UJB 38-80/55100242 52.0 4.610PLATAFORMA ACERO UDG 25X100124118 36.0 6.550PLATAFORMA ACERO UDG 25X200124109 27.0 12.200PLATAFORMA ACERO UDI 25X250108540 90.0 15.500PLATAFORMA ACERO UDG 25X300124915 126.0 17.700TRAMPILLA ACCESO UAF 75*100109755 12.0 15.700ESCALERA UAF 200109879 12.0 3.820RODAPIE MET. UPY 100110073 1.960RODAPIE MET. UPY 150110160 35.0 3.000RODAPIE MET. UPY 250110208 12.0 5.060RODAPIE MET. UPY 300110211 24.0 6.100VERTICAL BASE UVB 24100014 52.0 2.470VERTICAL C/E UVR 200100009 85.0 9.990VERTICAL C/E UVR 300100012 14.700VERTICAL SUPERIOR S/E UVH 100100000 25.0 4.610LEDGER UH 75114629 12.0 2.740LEDGER UH 100114632 39.0 4.470LEDGER UH 150114641 270.0 4.720LEDGER UH 250114648 67.0 7.370LEDGER UH 300114651 124.0 8.690ENGANCHE LARGUERO UHA101731 50.0 0.841SEMIENGANCHE LARG.UHA110792 6.0 1.880DIAGONAL A HORIZ. UBL 250/150102861 3.0 7.270DIAGONAL A HORIZ. UBL 150/200100057 9.0 6.390DIAGONAL A HORIZ. UBL 250/200100065 6.0 8.050DIAGONAL A HORIZ. UBL 300/200100069 9.0 9.050DIAGONAL A ROSETA UBK 150/200100572 12.0 7.600BASE REGULABLE UJB 38-80/55100242 34.0 4.610PLATAFORMA ACERO UDG 25X100124118 12.0 6.550PLATAFORMA ACERO UDG 25X200124109 9.0 12.200PLATAFORMA ACERO UDI 25X250108540 12.0 15.500PLATAFORMA ACERO UDG 25X300124915 60.0 17.700TRAMPILLA ACCESO UAF 75*100109755 3.0 15.700ESCALERA UAF 200109879 3.0 3.820RODAPIE MET. UPY 100110073 2.0 1.960RODAPIE MET. UPY 150110160 3.000RODAPIE MET. UPY 250110208 2.0 5.060RODAPIE MET. UPY 300110211 10.0 6.100VERTICAL BASE UVB 24100014 34.0 2.470VERTICAL C/E UVR 200100009 13.0 9.990VERTICAL C/E UVR 300100012 14.700LEDGER UH 75114629 3.0 2.740


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



LEDGER UH 100114632 12.0 4.470LEDGER UH 150114641 42.0 4.720LEDGER UH 250114648 12.0 7.370LEDGER UH 300114651 62.0 8.690ENGANCHE LARGUERO UHA101731 12.0 0.841DIAGONAL A ROSETA UBK 150/200100572 17.0 7.600DIAGONAL A ROSETA UBK 300/200100575 22.0 10.300TUBO AMARRE UWT 45100088 1.920GRAPA DOBLE ORT. NK 48/48 MM17020 50.0 1.120ANILLO ROSCADO UFE 12/90100693 50.0 177.00 0.169TACO EXPANSION UFI 14/75100696 50.0 18.39 0.007BASE REGULABLE UJB 38-80/55100242 48.0 4.610PLATAFORMA ACERO UDG 25X150124112 90.0 9.320PLATAFORMA ACERO UDG 25X200124109 36.0 12.200PLATAFORMA ACERO UDG 25X300124915 228.0 17.700TRAMPILLA ACCESO UAF 75*100109755 15.0 15.700ESCALERA UAF 200109879 15.0 3.820RODAPIE MET. UPY 150110160 3.000RODAPIE MET. UPY 300110211 42.0 6.100VERTICAL BASE UVB 24100014 48.0 2.470VERTICAL C/E UVR 200100009 78.0 9.990VERTICAL C/E UVR 300100012 14.700VERTICAL SUPERIOR S/E UVH 100100000 18.0 4.610LEDGER UH 75114629 15.0 2.740LEDGER UH 150114641 238.0 4.720LEDGER UH 300114651 216.0 8.690ENGANCHE LARGUERO UHA101731 60.0 0.841DIAGONAL A HORIZ. UBL 150/200100057 9.0 6.390DIAGONAL A HORIZ. UBL 300/200100069 24.0 9.050DIAGONAL A ROSETA UBK 150/200100572 18.0 7.600BASE REGULABLE UJB 38-80/55100242 38.0 4.610PLATAFORMA ACERO UDG 25X200124109 9.0 12.200PLATAFORMA ACERO UDI 25X250108540 24.0 15.500PLATAFORMA ACERO UDG 25X300124915 72.0 17.700TRAMPILLA ACCESO UAF 75*100109755 3.0 15.700ESCALERA UAF 200109879 3.0 3.820RODAPIE MET. UPY 150110160 3.000RODAPIE MET. UPY 250110208 4.0 5.060RODAPIE MET. UPY 300110211 12.0 6.100VERTICAL BASE UVB 24100014 38.0 2.470VERTICAL C/E UVR 200100009 13.0 9.990VERTICAL C/E UVR 300100012 14.700LEDGER UH 75114629 3.0 2.740LEDGER UH 150114641 50.0 4.720LEDGER UH 250114648 28.0 7.370LEDGER UH 300114651 79.0 8.690ENGANCHE LARGUERO UHA101731 12.0 0.841DIAGONAL A HORIZ. UBL 300/200100069 5.0 9.050DIAGONAL A ROSETA UBK 150/200100572 19.0 7.600TUBO AMARRE UWT 45100088 1.920GRAPA DOBLE ORT. NK 48/48 MM17020 48.0 1.120ANILLO ROSCADO UFE 12/90100693 48.0 169.92 0.169TACO EXPANSION UFI 14/75100696 48.0 17.65 0.007VERTICAL C/E UVR 200100009 130.0 9.990VERTICAL SUPERIOR S/E UVH 100100000 130.0 4.610ESPIGA ULT 32100301 130.0 1.020TORNILLO M-10X70 C/TUERCA100719 146.0 128.03 0.060


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



TUBO AMARRE UWT 110100091 98.0 4.680RODAPIE MET. UPY 50110213 18.0 0.927ESPIGA UH-IND109764 9.0 1.220RODAPIE MET. UPY 75110514 106.0 1.440ESPIGA UH-IND109764 53.0 1.220VERTICAL C/E UVR 200100009 16.0 9.990VERTIKALSTIEL UVR 50102859 32.0 3.080LEDGER UH 150114641 21.0 4.720ENGANCHE LARGUERO UHA101731 42.0 0.841PLATAFORMA ACERO UDG 25X100124118 126.0 6.550PLATAFORMA ACERO UDG 25X150124112 12.0 9.320PLATAFORMA ACERO UDG 25X 50124124 126.0 3.810LEDGER UH 150114641 5.0 4.720ENGANCHE LARGUERO UHA101731 10.0 0.841PLATAFORMA ACERO UDG 25X100124118 30.0 6.550PLATAFORMA ACERO UDG 25X 50124124 30.0 3.810

Total 510.99 31,904.560

Presup. 120229-16A01.01.01 Andamios de trabajo Muros - Molino

de bolas 4.0.5 m3

GRAPA DOBLE ORT. NK 48/48 MM17020 25.0 1.120TUBO ARRIOST. 48MM 3,00M GALV.26413 5.0 10.650TUBO ARRIOST. 48MM 4,00M GALV.26414 6.0 14.200BASE REGULABLE UJB 38-50/30100411 105.0 3.420CONSOLA UCM 75-2111128 6.0 5.720PLATAFORMA ACERO UDI 25X 75105925 12.0 5.520PLATAFORMA ACERO UDI 25X100106092 24.0 6.950PLATAFORMA ACERO UDI 25X150107002 80.0 9.790PLATAFORMA ACERO UDI 25X200108380 86.0 12.700PLATAFORMA ACERO UDI 25X250108540 128.0 15.500PLATAFORMA ACERO UDI 25X300108689 321.0 18.400TRAMPILLA ACCESO UAF 75*100109755 3.0 15.700RODAPIE MET. UPY 50110213 12.0 0.927RODAPIE MET. UPY 75110514 23.0 1.440RODAPIE MET. UPY 100110073 10.0 1.960RODAPIE MET. UPY 150110160 31.0 3.000RODAPIE MET. UPY 200110176 16.0 4.030RODAPIE MET. UPY 250110208 22.0 5.060RODAPIE MET. UPY 300110211 49.0 6.100VERTICAL BASE UVB 24100014 104.0 2.470VERTICAL C/E UVR 200100009 196.0 9.990VERTICAL C/E UVR 300100012 104.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 24.0 4.610LEDGER UH 75114629 36.0 2.740LEDGER UH 100114632 26.0 4.470LEDGER UH 200114645 39.0 6.050LEDGER UH 250114648 6.0 7.370LEDGER UH 50114595 38.0 2.080LEDGER UH 75114629 52.0 2.740LEDGER UH 100114632 24.0 4.470LEDGER UH 150114641 221.0 4.720LEDGER UH 200114645 46.0 6.050LEDGER UH 250114648 93.0 7.370LEDGER UH 300114651 206.0 8.690ESPIGA UH-IND109764 5.0 1.220LEDGER UHV 150114681 5.0 11.000


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



ENGANCHE LARGUERO UHA101731 26.0 0.841SEMIENGANCHE LARG.UHA110792 5.0 1.880DIAGONAL A ROSETA UBK 150/200100572 5.0 7.600DIAGONAL A ROSETA UBK 200/200100573 20.0 8.390DIAGONAL A ROSETA UBK 250/200100574 41.0 9.310DIAGONAL A ROSETA UBK 300/200100575 44.0 10.300GUIA ESCALERA UA 250/200109219 11.0 15.800ESCALON UAR 100109198 50.0 7.390ESCALON CIERRE UAE 100109208 5.0 5.610TUBO AMARRE UWT 110100091 25.0 4.680GRAPA DOBLE GIR. DK 48/48 MM17010 22.0 1.400ANILLO ROSCADO UFE 12/90100693 25.0 88.50 0.169TACO EXPANSION UFI 14/75100696 25.0 9.20 0.007GRAPA DOBLE ORT. NK 48/48 MM17020 15.0 1.120TUBO ARRIOST. 48MM 3,00M GALV.26413 7.0 10.650TUBO ARRIOST. 48MM 4,00M GALV.26414 9.0 14.200BASE REGULABLE UJB 38-50/30100411 61.0 3.420CONSOLA UCM 50-2110483 12.0 4.480CONSOLA UCM-75 C/ESPIGA112678 1.0 6.510PLATAFORMA ACERO UDI 25X 75105925 9.0 5.520PLATAFORMA ACERO UDI 25X100106092 5.0 6.950PLATAFORMA ACERO UDI 25X150107002 48.0 9.790PLATAFORMA ACERO UDI 25X200108380 82.0 12.700PLATAFORMA ACERO UDI 25X250108540 51.0 15.500PLATAFORMA ACERO UDI 25X300108689 132.0 18.400RODAPIE MET. UPY 50110213 15.0 0.927RODAPIE MET. UPY 75110514 10.0 1.440RODAPIE MET. UPY 100110073 3.0 1.960RODAPIE MET. UPY 150110160 22.0 3.000RODAPIE MET. UPY 200110176 18.0 4.030RODAPIE MET. UPY 250110208 6.0 5.060RODAPIE MET. UPY 300110211 16.0 6.100VERTICAL BASE UVB 24100014 62.0 2.470VERTIKALSTIEL UVR 50102859 2.0 3.080VERTICAL C/E UVR 200100009 97.0 9.990VERTICAL C/E UVR 300100012 62.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 27.0 4.610LEDGER UH 75114629 31.0 2.740LEDGER UH 100114632 22.0 4.470LEDGER UH 200114645 29.0 6.050LEDGER UH 250114648 5.0 7.370LEDGER UH 50114595 60.0 2.080LEDGER UH 75114629 12.0 2.740LEDGER UH 100114632 9.0 4.470LEDGER UH 150114641 120.0 4.720LEDGER UH 200114645 51.0 6.050LEDGER UH 250114648 29.0 7.370LEDGER UH 300114651 84.0 8.690ESPIGA UH-IND109764 4.0 1.220LEDGER UHV 300114695 3.0 21.800ENGANCHE LARGUERO UHA101731 5.0 0.841SEMIENGANCHE LARG.UHA110792 9.0 1.880DIAGONAL A ROSETA UBK 150/200100572 2.0 7.600DIAGONAL A ROSETA UBK 200/200100573 13.0 8.390DIAGONAL A ROSETA UBK 250/200100574 18.0 9.310DIAGONAL A ROSETA UBK 300/200100575 10.0 10.300GUIA ESCALERA UA 250/200109219 9.0 15.800


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



ESCALON UAR 100109198 41.0 7.390ESCALON CIERRE UAE 100109208 5.0 5.610TUBO AMARRE UWT 110100091 15.0 4.680GRAPA DOBLE GIR. DK 48/48 MM17010 32.0 1.400TACO EXPANSION UFI 14/75100696 15.0 5.52 0.007ANILLO ROSCADO UFE 12/90100693 15.0 53.10 0.169ESCALERA UAF 200109879 3.0 3.820

Total 156.32 32,837.840

01.01.02 Andamios de trabajo Muros - Molinode bolas 4.

0.5 m3

GRAPA DOBLE ORT. NK 48/48 MM17020 15.0 1.120TUBO ARRIOST. 48MM 3,00M GALV.26413 7.0 10.650TUBO ARRIOST. 48MM 4,00M GALV.26414 9.0 14.200CONSOLA UCM 50-2110483 12.0 4.480CONSOLA UCM-75 C/ESPIGA112678 1.0 6.510PLATAFORMA ACERO UDG 25X 75124121 9.0 5.190PLATAFORMA ACERO UDI 25X100106092 4.0 6.950PLATAFORMA ACERO UDI 25X150107002 48.0 9.790PLATAFORMA ACERO UDI 25X200108380 81.0 12.700PLATAFORMA ACERO UDI 25X250108540 51.0 15.500PLATAFORMA ACERO UDI 25X300108689 132.0 18.400RODAPIE MET. UPY 50110213 14.0 0.927RODAPIE MET. UPY 75110514 10.0 1.440RODAPIE MET. UPY 100110073 3.0 1.960RODAPIE MET. UPY 150110160 22.0 3.000RODAPIE MET. UPY 200110176 17.0 4.030RODAPIE MET. UPY 250110208 5.0 5.060RODAPIE MET. UPY 300110211 15.0 6.100VERTIKALSTIEL UVR 50102859 2.0 3.080VERTICAL C/E UVR 200100009 97.0 9.990VERTICAL SUPERIOR S/E UVH 100100000 27.0 4.610LEDGER UH 75114629 31.0 2.740LEDGER UH 100114632 21.0 4.470LEDGER UHV 200114687 29.0 14.900LEDGER UH 250114648 5.0 7.370LEDGER UH 50114595 59.0 2.080LEDGER UH 75114629 12.0 2.740LEDGER UH 100114632 9.0 4.470LEDGER UH 150114641 120.0 4.720LEDGER UHV 200114687 51.0 14.900LEDGER UH 250114648 29.0 7.370LEDGER UH 300114651 84.0 8.690ESPIGA UH-IND109764 4.0 1.220LEDGER UHV 300114695 3.0 21.800ENGANCHE LARGUERO UHA101731 5.0 0.841SEMIENGANCHE LARG.UHA110792 9.0 1.880DIAGONAL A ROSETA UBK 150/200100572 1.0 7.600DIAGONAL A ROSETA UBK 200/200100573 13.0 8.390DIAGONAL A ROSETA UBK 250/200100574 18.0 9.310DIAGONAL A ROSETA UBK 300/200100575 10.0 10.300GUIA ESCALERA UA 250/200109219 9.0 15.800ESCALON UAR 100109198 40.0 7.390ESCALON CIERRE UAE 100109208 4.0 5.610TUBO AMARRE UWT 110100091 15.0 4.680GRAPA DOBLE GIR. DK 48/48 MM17010 32.0 1.400TACO EXPANSION UFI 14/75100696 15.0 5.52 0.007ANILLO ROSCADO UFE 12/90100693 15.0 53.10 0.169


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



GRAPA DOBLE ORT. NK 48/48 MM17020 25.0 1.120TUBO ARRIOST. 48MM 3,00M GALV.26413 5.0 10.650TUBO ARRIOST. 48MM 4,00M GALV.26414 6.0 14.200CONSOLA UCM 75-2111128 6.0 5.720PLATAFORMA ACERO UDG 25X 75124121 12.0 5.190PLATAFORMA ACERO UDI 25X100106092 23.0 6.950PLATAFORMA ACERO UDI 25X150107002 79.0 9.790PLATAFORMA ACERO UDI 25X200108380 85.0 12.700PLATAFORMA ACERO UDI 25X250108540 127.0 15.500PLATAFORMA ACERO UDI 25X300108689 321.0 18.400TRAMPILLA ACCESO UAF 75*100109755 2.0 15.700RODAPIE MET. UPY 50110213 11.0 0.927RODAPIE MET. UPY 75110514 23.0 1.440RODAPIE MET. UPY 100110073 10.0 1.960RODAPIE MET. UPY 150110160 31.0 3.000RODAPIE MET. UPY 200110176 16.0 4.030RODAPIE MET. UPY 250110208 21.0 5.060RODAPIE MET. UPY 300110211 48.0 6.100VERTICAL C/E UVR 200100009 196.0 9.990VERTICAL SUPERIOR S/E UVH 100100000 24.0 4.610LEDGER UH 75114629 36.0 2.740LEDGER UH 100114632 26.0 4.470LEDGER UH 200114645 38.0 6.050LEDGER UH 250114648 5.0 7.370LEDGER UH 50114595 38.0 2.080LEDGER UH 75114629 52.0 2.740LEDGER UH 100114632 24.0 4.470LEDGER UH 150114641 221.0 4.720LEDGER UH 200114645 46.0 6.050LEDGER UH 250114648 93.0 7.370LEDGER UH 300114651 206.0 8.690ESPIGA UH-IND109764 4.0 1.220LEDGER UHV 150114681 5.0 11.000ENGANCHE LARGUERO UHA101731 26.0 0.841SEMIENGANCHE LARG.UHA110792 4.0 1.880DIAGONAL A ROSETA UBK 150/200100572 5.0 7.600DIAGONAL A ROSETA UBK 200/200100573 20.0 8.390DIAGONAL A ROSETA UBK 250/200100574 41.0 9.310DIAGONAL A ROSETA UBK 300/200100575 43.0 10.300GUIA ESCALERA UA 250/200109219 11.0 15.800ESCALON UAR 100109198 49.0 7.390ESCALON CIERRE UAE 100109208 5.0 5.610TUBO AMARRE UWT 110100091 25.0 4.680GRAPA DOBLE GIR. DK 48/48 MM17010 22.0 1.400ANILLO ROSCADO UFE 12/90100693 25.0 88.50 0.169TACO EXPANSION UFI 14/75100696 25.0 9.20 0.007ESCALERA UAF 200109879 2.0 3.820

Total 156.32 29,947.296

01.01.03 Andamios de trabajo Muros - Molinode bolas 2.

1.0 m3

GRAPA DOBLE ORT. NK 48/48 MM17020 50.0 1.120TUBO ARRIOST. 48MM 3,00M GALV.26413 10.0 10.650TUBO ARRIOST. 48MM 4,00M GALV.26414 12.0 14.200BASE REGULABLE UJB 38-50/30100411 105.0 3.420CONSOLA UCM 75-2111128 12.0 5.720PLATAFORMA ACERO UDI 25X 75105925 8.0 5.520PLATAFORMA ACERO UDI 25X100106092 47.0 6.950


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



PLATAFORMA ACERO UDG 25X150124112 215.0 9.320PLATAFORMA ACERO UDI 25X200108380 173.0 12.700PLATAFORMA ACERO UDI 25X250108540 255.0 15.500PLATAFORMA ACERO UDI 25X300108689 642.0 18.400TRAMPILLA ACCESO UAF 75*100109755 5.0 15.700ESCALERA UAF 200109879 5.0 3.820RODAPIE MET. UPY 50110213 23.0 0.927RODAPIE MET. UPY 75110514 46.0 1.440RODAPIE MET. UPY 100110073 20.0 1.960RODAPIE MET. UPY 150110160 62.0 3.000RODAPIE MET. UPY 200110176 32.0 4.030RODAPIE MET. UPY 250110208 43.0 5.060RODAPIE MET. UPY 300110211 97.0 6.100VERTICAL BASE UVB 24100014 104.0 2.470VERTICAL C/E UVR 200100009 392.0 9.990VERTICAL C/E UVR 300100012 104.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 48.0 4.610LEDGER UH 50114595 76.0 2.080LEDGER UH 75114629 176.0 2.740LEDGER UH 100114632 100.0 4.470LEDGER UH 150114641 442.0 4.720LEDGER UH 200114645 169.0 6.050LEDGER UH 250114648 197.0 7.370LEDGER UH 300114651 412.0 8.690ESPIGA UH-IND109764 9.0 1.220LEDGER UHV 150114681 10.0 11.000ENGANCHE LARGUERO UHA101731 52.0 0.841SEMIENGANCHE LARG.UHA110792 9.0 1.880DIAGONAL A ROSETA UBK 150/200100572 10.0 7.600DIAGONAL A ROSETA UBK 200/200100573 40.0 8.390DIAGONAL A ROSETA UBK 250/200100574 82.0 9.310DIAGONAL A ROSETA UBK 300/200100575 87.0 10.300GUIA ESCALERA UA 250/200109219 22.0 15.800ESCALON UAR 100109198 99.0 7.390ESCALON CIERRE UAE 100109208 10.0 5.610TUBO AMARRE UWT 110100091 50.0 4.680GRAPA DOBLE GIR. DK 48/48 MM17010 44.0 1.400GRAPA DOBLE ORT. NK 48/48 MM17020 30.0 1.120TUBO ARRIOST. 48MM 3,00M GALV.26413 14.0 10.650TUBO ARRIOST. 48MM 4,00M GALV.26414 18.0 14.200BASE REGULABLE UJB 38-50/30100411 61.0 3.420CONSOLA UCM 50-2110483 24.0 4.480CONSOLA UCM-75 C/ESPIGA112678 2.0 6.510PLATAFORMA ACERO UDI 25X100106092 9.0 6.950PLATAFORMA ACERO UDI 25X150107002 40.0 9.790PLATAFORMA ACERO UDG 25X200124109 161.0 12.200PLATAFORMA ACERO UDI 25X250108540 102.0 15.500PLATAFORMA ACERO UDI 25X300108689 264.0 18.400RODAPIE MET. UPY 50110213 29.0 0.927RODAPIE MET. UPY 75110514 20.0 1.440RODAPIE MET. UPY 100110073 6.0 1.960RODAPIE MET. UPY 150110160 44.0 3.000RODAPIE MET. UPY 200110176 35.0 4.030RODAPIE MET. UPY 250110208 11.0 5.060RODAPIE MET. UPY 300110211 31.0 6.100VERTICAL BASE UVB 24100014 62.0 2.470VERTIKALSTIEL UVR 50102859 4.0 3.080


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



VERTICAL C/E UVR 200100009 194.0 9.990VERTICAL C/E UVR 300100012 62.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 54.0 4.610PLATAFORMA ACERO UDG 25X 75124121 31.0 5.190LEDGER UH 50114595 119.0 2.080LEDGER UH 75114629 86.0 2.740LEDGER UH 100114632 61.0 4.470LEDGER UH 150114641 240.0 4.720LEDGER UH 200114645 160.0 6.050LEDGER UH 250114648 68.0 7.370LEDGER UH 300114651 168.0 8.690ESPIGA UH-IND109764 8.0 1.220LEDGER UHV 300114695 6.0 21.800ENGANCHE LARGUERO UHA101731 10.0 0.841SEMIENGANCHE LARG.UHA110792 18.0 1.880DIAGONAL A ROSETA UBK 150/200100572 3.0 7.600DIAGONAL A ROSETA UBK 200/200100573 26.0 8.390DIAGONAL A ROSETA UBK 250/200100574 36.0 9.310DIAGONAL A ROSETA UBK 300/200100575 20.0 10.300GUIA ESCALERA UA 250/200109219 18.0 15.800ESCALON UAR 100109198 81.0 7.390ESCALON CIERRE UAE 100109208 9.0 5.610TUBO AMARRE UWT 110100091 30.0 4.680GRAPA DOBLE GIR. DK 48/48 MM17010 64.0 1.400PLATAFORMA ACERO UDG 25X 75124121 3.0 5.190

Total 61,877.216

Presup. 120229-17A01.01.01 MOLINO DE BOLAS - ENCOFRADO

MUROS ETAPA 3349.2 m2

PANEL TRIO TR-270*12022510 15.0 162.000PANEL TRIO TR-120*24022514 18.0 163.000PANEL TRIO TR-270*9022520 7.0 115.000PANEL TRIO TR-270*7222530 2.0 97.200PANEL TRIO TR-270*6022550 22.0 87.400PANEL TRIO TR-270*3022560 1.0 60.300PANEL TRIO TR-270*240 -/-22570 18.0 329.000PANEL TRIO ESQ.INT.TE-270/222580 6.0 69.800PANEL TRIO TR-120*12022600 15.0 76.100PANEL TRIO TR-120*9022610 7.0 58.200PANEL TRIO TR-120*7222620 2.0 48.600PANEL TRIO TR-120*6022640 13.0 43.400PANEL TRIO TR-120*3022650 1.0 28.400PANEL TRIO ESQ.INT.TE-120/222660 12.0 33.100PANEL TRIO TR-60*9022790 6.0 34.500PANEL TRIO TR-60*7222800 1.0 28.900PANEL TRIO TR-60*6022810 3.0 25.700PANEL TRIO TR-60*3022820 2.0 15.600COMPENSACION LA-270*3623170 4.0 48.900REGLETA WDA-270/5-223182 12.0 16.200COMPENSACION LA-120*3623270 4.0 24.500REGLETA WDA-120/5-223282 12.0 7.610CERROJO BFD23500 615.0 4.350CORREA COMPENSACION TAR-8523550 28.0 12.300AJUSTE DE ESPESOR DE MUROS23990 7.0 4.680AJUSTE DE ESPESOR DE MUROS23995 7.0 10.100SPANNSTAHL 0.50 MTR DW 1530005 144.0 0.720


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



BARRA DYWIDAG 6.00 MTR DW 1530160 68.0 8.640TUERCA MARIP./PLACA ART. DW-1530370 312.0 1.660BARRA DYWIDAG 2.50 MTR DW 1530710 16.0 3.600

Total 22,636.550

01.01.02 MOLINO DE BOLAS - ENCOFRADOMUROS ETAPA 5

309.8 m2

CORNER CONNECTOR SRU115623 6.0 5.060CORREA SRU- 97 120103871 6.0 24.200CORREA SRU-147 120103877 6.0 38.100CORREA SRU-172 120103886 4.0 44.700BULON D=21X120104031 24.0 0.462GRUPILLA SEGURIDAD R-418060 24.0 0.030PANEL TRIO TR-270*240 -/-22570 8.0 329.000PANEL TRIO TR-270*12022510 5.0 162.000PANEL TRIO TR-270*9022520 13.0 115.000PANEL TRIO TR-270*7222530 29.0 97.200PANEL TRIO TR-270*6022550 17.0 87.400PANEL TRIO TR-270*3022560 11.0 60.300PANEL TRIO TR-120*24022514 8.0 163.000PANEL TRIO TR-120*12022600 4.0 76.100PANEL TRIO TR-120*9022610 14.0 58.200PANEL TRIO TR-120*7222620 29.0 48.600PANEL TRIO TR-120*6022640 15.0 43.400PANEL TRIO TR-120*3022650 12.0 28.400PANEL TRIO ESQ.INT.TE-270/222580 6.0 69.800PANEL TRIO ESQ.INT.TE-120/222660 4.0 33.100PANEL TRIO ESQ.ART.TGE-27023200 8.0 94.900COMPENSACION LA-270*3623170 8.0 48.900COMPENSACION LA-120*3623270 8.0 24.500CERROJO BFD23500 290.0 4.350CORREA COMPENSACION TAR-8523550 28.0 12.300SOPORTE ANCLAJE AH-223630 8.0 2.080ANCLAJE BORDE TS23640 14.0 1.140GANCHO TENSOR DW-15/40023650 6.0 0.769SPANNSTAHL 0.50 MTR DW 1530005 70.0 0.720BARRA DYWIDAG 2.00 MTR DW 1530180 22.0 2.880BARRA DYWIDAG 2.50 MTR DW 1530710 36.0 3.600BARRA DYWIDAG 6.00 MTR DW 1530160 68.0 8.640TUERCA MARIP./PLACA ART. DW-1530370 342.0 1.660

Total 20,263.382

01.01.03 MOLINO DE BOLAS - ENCOFRADOMUROS ETAPA 6 Y 7(1)

318.6 m2

PANEL TRIO TR-270*12022510 20.0 162.000PANEL TRIO TR-270*9022520 6.0 115.000PANEL TRIO TR-270*7222530 12.0 97.200PANEL TRIO TR-270*6022550 16.0 87.400PANEL TRIO TR-270*3022560 12.0 60.300PANEL TRIO TR-270*240 -/-22570 20.0 329.000PANEL TRIO ESQ.INT.TE-270/222580 6.0 69.800PANEL TRIO TR-120*9022610 2.0 58.200PANEL TRIO TR-120*7222620 2.0 48.600PANEL TRIO TR-120*3022650 4.0 28.400CERROJO BFD23500 485.0 4.350ANCLAJE BORDE TS23640 44.0 1.140SPANNSTAHL 0.50 MTR DW 1530005 54.0 0.720BARRA DYWIDAG 6.00 MTR DW 1530160 54.0 8.640


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



TUERCA MARIP./PLACA ART. DW-1530370 302.0 1.660BARRA DYWIDAG 2.50 MTR DW 1530710 46.0 3.600CORREA SRU-247 120103892 22.0 65.600PANEL TRIO TR-270*7222530 6.0 97.200PANEL TRIO TR-270*6022550 2.0 87.400PANEL TRIO TR-270*240 -/-22570 2.0 329.000CERROJO BFD23500 25.0 4.350CORREA COMPENSACION TAR-8523550 12.0 12.300BARRA DYWIDAG 6.00 MTR DW 1530160 6.0 8.640TUERCA MARIP./PLACA ART. DW-1530370 8.0 1.660

Total 21,057.340

01.01.04 MOLINO DE BOLAS - ENCOFRADOMUROS ETAPA 6 Y 7(2)

318.6 m2

PANEL TRIO TR-270*12022510 20.0 162.000PANEL TRIO TR-270*9022520 6.0 115.000PANEL TRIO TR-270*7222530 12.0 97.200PANEL TRIO TR-270*6022550 16.0 87.400PANEL TRIO TR-270*3022560 12.0 60.300PANEL TRIO TR-270*240 -/-22570 20.0 329.000PANEL TRIO ESQ.INT.TE-270/222580 6.0 69.800PANEL TRIO TR-120*9022610 2.0 58.200PANEL TRIO TR-120*7222620 2.0 48.600PANEL TRIO TR-120*3022650 4.0 28.400CERROJO BFD23500 485.0 4.350ANCLAJE BORDE TS23640 44.0 1.140SPANNSTAHL 0.50 MTR DW 1530005 54.0 0.720BARRA DYWIDAG 6.00 MTR DW 1530160 54.0 8.640TUERCA MARIP./PLACA ART. DW-1530370 302.0 1.660BARRA DYWIDAG 2.50 MTR DW 1530710 46.0 3.600CORREA SRU-247 120103892 22.0 65.600PANEL TRIO TR-270*7222530 6.0 97.200PANEL TRIO TR-270*6022550 2.0 87.400PANEL TRIO TR-270*240 -/-22570 2.0 329.000CERROJO BFD23500 25.0 4.350CORREA COMPENSACION TAR-8523550 12.0 12.300BARRA DYWIDAG 6.00 MTR DW 1530160 6.0 8.640TUERCA MARIP./PLACA ART. DW-1530370 8.0 1.660

Total 21,057.340

01.04.01 MOLINO DE BOLAS - CONSUMIBLESETAPA 3

144.0 un

TUERCA HEX.SOLD.SW-30/50 DW-1530550 144.0 887.76 0.233Total 887.76 33.552


70.0 un


01.04.03 MOLINO DE BOLAS - CONSUMIBLESETAPA 6 Y 7(1)

54.0 un


01.04.04 MOLINO DE BOLAS - CONSUMIBLESETAPA 6 Y 7(2)

54.0 un


01.05.01 MOLINO DE BOLAS - 349.2 m2


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



ESTABILIZADORES ETAPA 3ABRAZADERA TRIO23660 52.0 3.310ESTABILIZADOR RSS-II28020 26.0 22.100PERI MULTI MONTI MMS 20X130103606 26.0 0.330PLACA BASE-2 RSS106000 26.0 1.820TIRANTE REGULABLE AV 210108135 26.0 12.900

Total 1,138.020

01.05.02 MOLINO DE BOLAS -ESTABILIZACIN ETAPA 6 Y 7(1)

318.6 m2

ABRAZADERA TRIO23660 32.0 3.310ESTABILIZADOR RSS-III28030 12.0 38.400TIRANTE REGULABLE AV/RSS-III28120 12.0 16.900ESTABILIZADOR RSS-I28010 4.0 18.000PERI MULTI MONTI MMS 20X130103606 16.0 0.330TIRANTE REGULABLE AV 210108135 4.0 12.900PLACA BASE-2 RSS106000 16.0 1.820

Total 927.520

01.05.03 MOLINO DE BOLAS -ESTABILIZACIN ETAPA 6 Y 7(2)

318.6 m2

ABRAZADERA TRIO23660 32.0 3.310ESTABILIZADOR RSS-III28030 12.0 38.400TIRANTE REGULABLE AV/RSS-III28120 12.0 16.900ESTABILIZADOR RSS-I28010 4.0 18.000PERI MULTI MONTI MMS 20X130103606 16.0 0.330TIRANTE REGULABLE AV 210108135 4.0 12.900PLACA BASE-2 RSS106000 16.0 1.820

Total 927.520

02.01.01 MOLINO DE BOLAS - ENCOFRADOMUROS ETAPA 4

225.6 m2

PANEL TRIO TR-270*12022510 17.0 162.000PANEL TRIO TR-270*9022520 11.0 115.000PANEL TRIO TR-270*7222530 2.0 97.200PANEL TRIO TR-270*6022550 5.0 87.400PANEL TRIO TR-270*3022560 1.0 60.300PANEL TRIO TR-270*240 -/-22570 16.0 329.000PANEL TRIO ESQ.INT.TE-270/222580 10.0 69.800COMPENSACION LA-270*3623170 6.0 48.900REGLETA WDA-270/5-223182 9.0 16.200CERROJO BFD23500 330.0 4.350CORREA COMPENSACION TAR-8523550 16.0 12.300AJUSTE DE ESPESOR DE MUROS23995 15.0 10.100SPANNSTAHL 0.50 MTR DW 1530005 68.0 0.720BARRA DYWIDAG 2.00 MTR DW 1530180 8.0 2.880BARRA DYWIDAG 6.00 MTR DW 1530160 34.0 8.640TUERCA MARIP./PLACA ART. DW-1530370 172.0 1.660BARRA DYWIDAG 2.50 MTR DW 1530710 8.0 3.600

Total 13,575.780


68.0 un


02.03.01 MOLINO DE BOLAS - SOPORTE DEENCOFRADO ETAPA 4

1.0 gl

VIGA GT-24 2.40M75240 6.0 14.200VIGA VT-20K 2.15M74905 10.0 12.700


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



HUSILLO BASE TR 38-70/5019780 9.0 5.250HUSILLO CABEZAL CR. TR38-70/5019950 9.0 7.780GRAPA DOBLE GIR. DK 48/48 MM17010 8.0 1.400TUBO ARRIOST. 48MM 2,00M GALV.26412 4.0 7.100SOPORTE PROTECCION35700 3.0 9.790VERTICAL BASE UVB 24100014 9.0 2.470VERTIKALSTIEL UVR 150102860 9.0 7.690VERTICAL SUPERIOR S/E UVH 150100003 9.0 6.920LEDGER UH 75114629 9.0 2.740LEDGER UH 100114632 9.0 4.470LEDGER UH 125114638 18.0 5.440LEDGER BRACE UBL 100/150115513 4.0 4.650

Total 733.570

02.04.01 MOLINO DE BOLAS -ESTABILIZADORES ETAPA 4

225.6 m2

BULON D=21X120104031 42.0 0.462GRUPILLA SEGURIDAD R-418060 42.0 0.030ABRAZADERA TRIO23660 42.0 3.310ESTABILIZADOR RSS-III28030 21.0 38.400ESTABILIZADOR RS-100028990 21.0 115.000PLACA BASE/2 RS-1000102018 21.0 4.880PERI MULTI MONTI MMS 20X130103606 63.0 0.330

Total 3,504.354

Presup. 120229-18B01.01.01 Accesorios de encofrado. 1.0 gl

CORREA COMPENSACION TAR-8523550 300.0 12.300CERROJO BFD23500 400.0 4.350TUERCA HEX.SOLD.SW-30/50 DW-1530550 1,000.0 6,165.00 0.233

Total 6,165.00 5,663.000

Presup. 120229-19A01.01.01 ESPESADOR DE RELAVES -

CIMENTACIN TUNEL DE VERTIDO61.2 m2

PLACA CONEXION AV/ESTABILIZAD.28080 64.0 2.970TIRANTE REGULABLE AV28110 64.0 5.180TUERCA HEXAGONAL HST DW-1530130 6.0 0.318PANEL HANDSET HS-120X9034020 14.0 32.500PANEL HANDSET HS-90X3034040 2.0 10.400PANEL HANDSET HS-150X6034050 44.0 28.100PANEL HANDSET HS-120X6034070 3.0 23.000PANEL HANDSET HSM-90X4534120 1.0 17.600PANEL HANDSET HSG-12034230 6.0 29.100ESQUINA EXTERIOR HSW-12034240 2.0 6.540PANEL COMPENSACION34280 3.0 9.620CLIP HSC34500 170.0 0.380CORREA HSR-5934510 12.0 5.490ANCLAJE FRONTAL HST34540 6.0 0.812ABRAZADERA HANDSET HSRA34550 59.0 1.120UNION RAPIDA HSSA-10/12 GALV.34660 90.0 1.470PERI MULTI MONTI MMS 20X130103606 64.0 0.330ALINEADOR MET.HS 2900 MM PINT.201710 30.0 12.500

Total 3,268.700

Presup. 120229-20A01.01.01 Andamio de trabajo Muros - Molino

SAG.1.0 gl


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



GRAPA DOBLE ORT. NK 48/48 MM17020 30.0 1.120BASE REGULABLE UJB 38-80/55100242 42.0 4.610PLATAFORMA ACERO UDG 25X150124112 40.0 9.320PLATAFORMA ACERO UDG 25X250123771 72.0 14.900PLATAFORMA ACERO UDG 25X300124915 296.0 17.700RODAPIE MET. UPY 100110073 4.0 1.960RODAPIE MET. UPY 150110160 28.0 3.000RODAPIE MET. UPY 250110208 8.0 5.060RODAPIE MET. UPY 300110211 44.0 6.100TUBO AMARRE UWT 110100091 7.0 4.680VERTICAL BASE UVB 24100014 42.0 2.470VERTICAL C/E UVR 200100009 107.0 9.990VERTICAL C/E UVR 300100012 25.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 6.0 4.610LEDGER UH 25114613 8.0 1.430LEDGER UH 100114632 20.0 4.470LEDGER UH 150114641 155.0 4.720LEDGER UH 250114648 28.0 7.370LEDGER UH 300114651 222.0 8.690ENGANCHE LARGUERO UHA101731 2.0 0.841SEMIENGANCHE LARG.UHA110792 4.0 1.880DIAGONAL A ROSETA UBK 250/200100574 8.0 9.310DIAGONAL A ROSETA UBK 300/200100575 30.0 10.300TUBO AMARRE UWT 45100088 30.0 1.920GRAPA DOBLE GIR. DK 60/48 MM17000 4.0 1.540GRAPA DOBLE ORT. NK 48/48 MM17020 4.0 1.120BASE REGULABLE UJB 38-80/55100242 20.0 4.610PLATAFORMA ACERO UDG 25X100124118 10.0 6.550PLATAFORMA ACERO UDG 25X150124112 30.0 9.320PLATAFORMA ACERO UDG 25X200124109 60.0 12.200TUBO AMARRE UWT 110100091 4.0 4.680TUBO AMARRE UWT 140100093 4.0 5.870VERTICAL BASE UVB 24100014 20.0 2.470VERTICAL C/E UVR 200100009 64.0 9.990VERTICAL C/E UVR 300100012 20.0 14.700LEDGER UH 75114629 60.0 2.740LEDGER UH 100114632 44.0 4.470LEDGER UH 150114641 60.0 4.720LEDGER UH 200114645 60.0 6.050LEDGER UH 250114648 8.0 7.370DIAGONAL A ROSETA UBK 200/200100573 10.0 8.390DIAGONAL A ROSETA UBK 250/200100574 40.0 9.310GUIA ESCALERA UA 250/200109219 20.0 15.800ESCALON UAR 100109198 90.0 7.390ESCALON CIERRE UAE 100109208 10.0 5.610GRAPA DOBLE GIR. DK 60/48 MM17000 14.0 1.540GRAPA DOBLE ORT. NK 48/48 MM17020 98.0 1.120BASE REGULABLE UJB 38-80/55100242 94.0 4.610CONSOLA UCM-75 C/ESPIGA112678 4.0 6.510PLATAFORMA ACERO UDG 25X100124118 16.0 6.550PLATAFORMA ACERO UDG 25X150124112 168.0 9.320PLATAFORMA ACERO UDG 25X200124109 60.0 12.200PLATAFORMA ACERO UDG 25X250123771 132.0 14.900PLATAFORMA ACERO UDG 25X300124915 556.0 17.700RODAPIE MET. UPY 75110514 30.0 1.440RODAPIE MET. UPY 100110073 8.0 1.960RODAPIE MET. UPY 150110160 72.0 3.000


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



RODAPIE MET. UPY 200110176 10.0 4.030RODAPIE MET. UPY 250110208 14.0 5.060RODAPIE MET. UPY 300110211 70.0 6.100TUBO AMARRE UWT 45100088 12.0 1.920TUBO AMARRE UWT 110100091 16.0 4.680VERTICAL BASE UVB 24100014 94.0 2.470VERTICAL C/E UVR 200100009 338.0 9.990VERTICAL C/E UVR 300100012 56.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 18.0 4.610LEDGER UH 25114613 56.0 1.430LEDGER UH 75114629 32.0 2.740LEDGER UH 100114632 36.0 4.470LEDGER UH 125114638 36.0 5.440LEDGER UH 150114641 426.0 4.720LEDGER UH 200114645 42.0 6.050LEDGER UH 250114648 98.0 7.370LEDGER UH 300114651 340.0 8.690ENGANCHE LARGUERO UHA101731 4.0 0.841SEMIENGANCHE LARG.UHA110792 18.0 1.880DIAGONAL A ROSETA UBK 150/200100572 8.0 7.600DIAGONAL A ROSETA UBK 250/200100574 24.0 9.310DIAGONAL A ROSETA UBK 300/200100575 92.0 10.300TUBO AMARRE UWT 45100088 84.0 1.920BASE REGULABLE UJB 38-80/55100242 10.0 4.610PLATAFORMA ACERO UDG 25X100124118 4.0 6.550PLATAFORMA ACERO UDG 25X200124109 20.0 12.200VERTICAL BASE UVB 24100014 10.0 2.470VERTICAL C/E UVR 200100009 25.0 9.990VERTICAL C/E UVR 300100012 10.0 14.700LEDGER UH 50114595 24.0 2.080LEDGER UH 100114632 44.0 4.470LEDGER UH 200114645 25.0 6.050LEDGER UH 250114648 4.0 7.370DIAGONAL A ROSETA UBK 200/200100573 4.0 8.390DIAGONAL A ROSETA UBK 250/200100574 16.0 9.310GUIA ESCALERA UA 250/200109219 8.0 15.800ESCALON UAR 100109198 36.0 7.390ESCALON CIERRE UAE 100109208 4.0 5.610PLATAFORMA ACERO UDG 25X150124112 12.0 9.320LEDGER UH 50114595 16.0 2.080RODAPIE MET. UPY 50110213 8.0 0.927VERTICAL SUPERIOR S/E UVH 100100000 8.0 4.610SEMIENGANCHE LARG.UHA110792 8.0 1.880TUBO ARRIOST. 48,3X2,9 L=0.5M226405 32.0 1.800GRAPA DOBLE ORT. NK 48/48 MM17020 64.0 1.120ANILLO ROSCADO UFE 12/90100693 149.0 527.46 0.169TACO EXPANSION UFI 14/75100696 149.0 54.80 0.007

Total 582.26 47,342.376

Presup. 120229-21A01.01.01 Elementos de andamio.PASARELA Y

BARANDA1.0 gl

VERTICAL C/E UVR 300100012 100.0 14.700VERTICAL BASE UVB 24100014 50.0 2.470DIAGONAL A ROSETA UBK 200/200100573 50.0 8.390ESPIGA EMPALME100909 80.0 1.000ENGANCHE LARGUERO UHA101731 60.0 0.841


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



VERTIKALSTIEL UVR 50102859 50.0 3.080ESCALERA UAF 200109879 20.0 3.820LEDGER UH 250114648 200.0 7.370ROSETT COUPLER UEV116306 20.0 1.680PLATAFORMA ACERO UDG 25X250123771 200.0 14.900

Total 6,861.460

Presup. 120229-22A01.01.01 CHANCADORA PRIMARIA - MUROS

PRIMER NIVEL502.7 m2

CORREA SRZ-245 10010050 24.0 51.600REGLETA VKZ-14713020 42.0 13.300PANEL TRIO TR-270*12022510 25.0 162.000PANEL TRIO TR-120*24022514 12.0 163.000PANEL TRIO TR-270*9022520 20.0 115.000PANEL TRIO TR-270*7222530 12.0 97.200PANEL TRIO TR-270*6022550 26.0 87.400PANEL TRIO TR-270*3022560 11.0 60.300PANEL TRIO TR-270*240 -/-22570 28.0 329.000PANEL TRIO ESQ.INT.TE-270/222580 11.0 69.800PANEL TRIO TR-120*12022600 14.0 76.100PANEL TRIO TR-120*9022610 8.0 58.200PANEL TRIO TR-120*7222620 24.0 48.600PANEL TRIO TR-120*3022650 29.0 28.400PANEL TRIO ESQ.INT.TE-120/222660 22.0 33.100PANEL TRIO TR-60*3022820 17.0 15.600COMPENSACION LA-270*3623170 6.0 48.900REGLETA WDA-270/5-223182 4.0 16.200COMPENSACION LA-120*3623270 6.0 24.500REGLETA WDA-120/5-223282 4.0 7.610CERROJO BFD23500 830.0 4.350CORREA COMPENSACION TAR-8523550 60.0 12.300SOPORTE ANCLAJE AH-223630 72.0 2.080ANCLAJE BORDE TS23640 72.0 1.140GANCHO TENSOR DW-15/40023650 48.0 0.769CERROJO SKZ24210 24.0 2.180CUA KZ24240 24.0 0.805BARRA DYWIDAG 15/17 0,85M30010 12.0 1.220TUERCA MARIPOSA DW-1530100 24.0 0.438BARRA DYWIDAG 1.50 MTR DW 1530170 320.0 2.160TUERCA MARIP./PLACA ART. DW-1530370 844.0 1.660BARRA DYWIDAG 1.20 MTR DW 1530490 42.0 1.730CORREA SRU-147 120103877 36.0 38.100ABRAZADERA TRIO23660 72.0 3.310ESTABILIZADOR RSS-II28020 36.0 22.100TIRANTE REGULABLE AV 210108135 36.0 12.900PLACA BASE-2 RSS106000 36.0 1.820PERI MULTI MONTI MMS 20X130103606 36.0 0.330

Total 39,061.204

02.01.02 CHANCADORA PRIMARIA - SL Y SVPRIMER NIVEL

184.0 m2

DIAGONAL ST-10019940 28.0 2.290HUSILLO BASE TR 38-70/5019780 144.0 5.250HUSILLO CABEZAL CR. TR38-70/5019950 144.0 7.780GRAPA DOBLE GIR. DK 48/48 MM17010 30.0 1.400GRAPA DOBLE ORT. NK 48/48 MM17020 140.0 1.120TUBO ARRIOST. 48MM 1,00M GALV.26411 35.0 3.550


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



TUBO ARRIOST. 48MM 2,00M GALV.26412 15.0 7.100TUBO ARRIOST. 48MM 5,00M GALV.26419 35.0 17.750PUNTAL MULTIPROP 350 ALU27290 6.0 19.400CABEZAL 20-24 GALV.27890 6.0 3.080VERTICAL BASE UVB 24100014 144.0 2.470VERTICAL C/E UVR 200100009 70.0 9.990VERTICAL SUPERIOR S/E UVH 100100000 52.0 4.610VERTICAL SUPERIOR S/E UVH 150100003 18.0 6.920VERTICAL SUPERIOR S/E UVH 250100007 74.0 11.500LEDGER UH 75114629 9.0 2.740LEDGER UH 100114632 165.0 4.470LEDGER UH 150114641 246.0 4.720LEDGER UH 200114645 42.0 6.050LEDGER UH 250114648 36.0 7.370DIAGONAL A HORIZ. UBL 150/100100055 30.0 4.450DIAGONAL A HORIZ. UBL 250/100100063 2.0 6.650LEDGER BRACE UBL 100/150115513 46.0 4.650DIAGONAL A HORIZ. UBL 250/150102861 10.0 7.270DIAGONAL EJE ROSETA UBS 150/150107810 86.0 6.050SHORING BRACE UBS 200/150115291 12.0 7.050VIGA GT-24 0.90M75100 4.0 5.300VIGA GT-24 1.20M75120 4.0 7.100VIGA GT-24 1.50M75150 39.0 8.900VIGA GT-24 1.80M75180 96.0 10.600VIGA GT-24 2.10M75210 94.0 12.400VIGA GT-24 2.40M75240 50.0 14.200VIGA GT-24 2.70M75270 2.0 15.900VIGA GT-24 3.00M75300 4.0 17.700VIGA GT-24 3.60M75360 19.0 21.200VIGA GT-24 3,90M75390 20.0 23.000VIGA GT-24 4,20M75420 2.0 24.800VIGA GT-24 4.50M75450 30.0 26.600VIGA GT-24 4.80M75480 6.0 28.300VIGA GT-24 5.10M75510 8.0 30.100VIGA GT-24 5.40M75540 8.0 31.900VIGA GT-24 6.00M75600 4.0 35.400GRIFA MONTAJE GT/VT GALV.70740 2.0 2.980

Total 14,793.690

02.03.02 CHANCADORA PRIMARIA -CONSUMIBLES FRISO

77.0 un


Presup. 120229-23A01.01.01 MOLINO SAG - MUROS H=5.06m

ETAPA 2458.4 m2

GRUPILLA SEGURIDAD R-418060 32.0 0.030PANEL TRIO TR-270*12022510 20.0 162.000PANEL TRIO TR-270*9022520 32.0 115.000PANEL TRIO TR-270*7222530 47.0 97.200PANEL TRIO TRM-270*7222540 3.0 103.000PANEL TRIO TR-270*6022550 21.0 87.400PANEL TRIO TR-270*3022560 18.0 60.300PANEL TRIO TR-270*240 -/-22570 18.0 329.000PANEL TRIO ESQ.INT.TE-270/222580 10.0 69.800COMPENSACION LA-270*3623170 36.0 48.900CERROJO BFD23500 675.0 4.350


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



CORREA COMPENSACION TAR-8523550 76.0 12.300CORREA ESCUADRA TVR-45/4523560 8.0 8.930ANCLAJE BORDE TS23640 12.0 1.140GANCHO TENSOR DW-15/40023650 36.0 0.769AJUSTE DE ESPESOR DE MUROS23995 8.0 10.100CERROJO SKZ24210 4.0 2.180CUA KZ24240 4.0 0.805SPANNSTAHL 0.50 MTR DW 1530005 156.0 0.720BARRA DYWIDAG 1.00 MTR DW 1530480 2.0 1.440TUERCA MARIPOSA DW-1530100 4.0 0.438BARRA DYWIDAG 6.00 MTR DW 1530160 96.0 8.640BARRA DYWIDAG 2.00 MTR DW 1530180 10.0 2.880TUERCA MARIP./PLACA ART. DW-1530370 456.0 1.660BARRA DYWIDAG 2.50 MTR DW 1530710 20.0 3.600CORREA SRU- 97 120103871 8.0 24.200CORREA SRU-147 120103877 14.0 38.100CORREA SRU-172 120103886 2.0 44.700CORREA SRU 197 120103889 8.0 52.000BULON D=21X120104031 32.0 0.462CORNER CONNECTOR SRU115623 8.0 5.060

Total 30,267.970

01.02.01 MOLINO SAG - ESTABILIZACINETAPA 2

461.6 m2

ABRAZADERA TRIO23660 58.0 3.310ESTABILIZADOR RSS-III28030 29.0 38.400TIRANTE REGULABLE AV/RSS-III28120 29.0 16.900PLACA BASE-2 RSS106000 29.0 1.820PERI MULTI MONTI MMS 20X130103606 29.0 0.330

Total 1,858.030

01.04.01 MOLINO SAG - SOPORTE PARAENCIMADO ETAPA 2

1.0 gl

VIGA GT-24 2.10M75210 10.0 12.400VIGA GT-24 2.70M75270 6.0 15.900HUSILLO BASE TR 38-70/5019780 9.0 5.250HUSILLO CABEZAL CR. TR38-70/5019950 9.0 7.780GRAPA DOBLE GIR. DK 48/48 MM17010 6.0 1.400TUBO ARRIOST. 48MM 2,00M GALV.26412 4.0 7.100SOPORTE PROTECCION35700 3.0 9.790VERTICAL BASE UVB 24100014 9.0 2.470VERTICAL SUPERIOR S/E UVH 150100003 9.0 6.920LEDGER UH 50114595 6.0 2.080LEDGER UH 125114638 12.0 5.440LEDGER UH 150114641 6.0 4.720DIAGONAL EJE ROSETA UBS 150/150107810 2.0 6.050

Total 605.530

01.05.01 MOLINO SAG - CONSUMIBLESETAPA 2

156.0 m2


01.05.02 MOLINO SAG - CONSUMIBLESETAPA 3

100.0 m2


01.06.01 MOLINO SAG - MUROS Hmx=4.77mETAPA 3

457.6 m2

CORNER CONNECTOR SRU115623 8.0 5.060


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



CORREA SRU- 97 120103871 8.0 24.200CORREA SRU-147 120103877 8.0 38.100CORREA SRU-172 120103886 6.0 44.700CORREA SRU 197 120103889 8.0 52.000BULON D=21X120104031 32.0 0.462GRUPILLA SEGURIDAD R-418060 32.0 0.030PANEL TRIO TR-270*240 -/-22570 8.0 329.000PANEL TRIO TR-270*12022510 32.0 162.000PANEL TRIO TR-270*9022520 32.0 115.000PANEL TRIO TR-270*7222530 52.0 97.200PANEL TRIO TR-270*6022550 44.0 87.400PANEL TRIO TR-120*6022640 4.0 43.400PANEL TRIO TRM-270*7222540 4.0 103.000PANEL TRIO ESQ.INT.TE-270/222580 6.0 69.800PANEL TRIO ESQ.ART.TGE-27023200 8.0 94.900COMPENSACION LA-270*3623170 18.0 48.900REGLETA WDA-270/5-223182 8.0 16.200CERROJO BFD23500 735.0 4.350CORREA COMPENSACION TAR-8523550 36.0 12.300ANCLAJE BORDE TS23640 20.0 1.140GANCHO TENSOR DW-15/40023650 24.0 0.769SPANNSTAHL 0.50 MTR DW 1530005 100.0 0.720BARRA DYWIDAG 2.00 MTR DW 1530180 22.0 2.880BARRA DYWIDAG 2.50 MTR DW 1530710 32.0 3.600BARRA DYWIDAG 3.00 MTR DW 1530720 24.0 4.320BARRA DYWIDAG 6.00 MTR DW 1530160 76.0 8.640TUERCA MARIP./PLACA ART. DW-1530370 428.0 1.660

Total 29,810.890

01.06.02 MOLINO SAG - MUROS ETAPA 4 Y 5 362.0 m2

PANEL TRIO TR-270*12022510 24.0 162.000PANEL TRIO TR-270*9022520 4.0 115.000PANEL TRIO TR-270*7222530 16.0 97.200PANEL TRIO TR-270*6022550 12.0 87.400PANEL TRIO TR-270*3022560 4.0 60.300PANEL TRIO TR-270*240 -/-22570 32.0 329.000PANEL TRIO ESQ.INT.TE-270/222580 4.0 69.800PANEL TRIO TR-120*7222620 4.0 48.600REGLETA WDA-270/5-223182 32.0 16.200CERROJO BFD23500 360.0 4.350CORREA COMPENSACION TAR-8523550 16.0 12.300ANCLAJE BORDE TS23640 48.0 1.140SPANNSTAHL 0.50 MTR DW 1530005 42.0 0.720BARRA DYWIDAG 6.00 MTR DW 1530160 52.0 8.640TUERCA MARIP./PLACA ART. DW-1530370 350.0 1.660BARRA DYWIDAG 2.50 MTR DW 1530710 78.0 3.600CORREA SRU-247 120103892 24.0 65.600

Total 23,446.440

01.07.01 MOLINO SAG - ESTABILIZACINETAPA 3

457.6 m2

ABRAZADERA TRIO23660 3.0 3.310ESTABILIZADOR RSS-III28030 10.0 38.400TIRANTE REGULABLE AV/RSS-III28120 14.0 16.900ESTABILIZADOR RS-100028990 35.0 115.000PLACA BASE/2 RS-1000102018 35.0 4.880PERI MULTI MONTI MMS 20X130103606 50.0 0.330


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



Total 4,842.830

01.07.02 Estabilizadores para etapa 3. 362.9 m2ABRAZADERA TRIO23660 36.0 3.310ESTABILIZADOR RSS-III28030 18.0 38.400TIRANTE REGULABLE AV/RSS-III28120 18.0 16.900PLACA BASE-2 RSS106000 18.0 1.820PERI MULTI MONTI MMS 20X130103606 18.0 0.330

Total 1,153.260

Presup. 120229-24A01.01.01 Estabilizadores para etapa 5 - Molino

de bolas.1.0 gl

ESTABILIZADOR RSS-III28030 16.0 38.400TIRANTE REGULABLE AV/RSS-III28120 32.0 16.900ESTABILIZADOR RS-100028990 14.0 115.000PLACA BASE/2 RS-1000102018 14.0 4.880

Total 2,833.520

Presup. 120229-27C01.01.01 Estabilizador RS1000. 30.0 un

ESTABILIZADOR RS-100028990 30.0 115.000Total 3,450.000

01.02.01 Estabilizador RSS II. 30.0 unESTABILIZADOR RSS-II28020 30.0 22.100

Total 663.000

01.03.01 Estabilizador RSS III. 20.0 unESTABILIZADOR RSS-III28030 20.0 38.400

Total 768.000

Presup. 120229-28A01.01.01 Encofrado de muro curvo. 250.0 m2

REGLETA GKZ-76/7613210 55.0 14.400REGLETA GKZ-60/6013220 57.0 11.500PLACA FRONTAL13240 32.0 2.100GRUPILLA SEGURIDAD R-418060 170.0 0.030PLETINA ENSAMBLAJE18290 750.0 0.098BRIDA HB-24 100/12024070 268.0 0.691CERROJO SKZ24210 8.0 2.180CUA KZ24240 464.0 0.805UNION VARIOFLEX GT-24/2 COMP.24480 113.0 7.040CONSOLA GB-8027110 34.0 11.000ESTABILIZADOR RSS-II28020 8.0 22.100ABRAZADERA VIGA 2428050 16.0 4.550SPANNSTAHL 0.50 MTR DW 1530005 90.0 0.720BARRA DYWIDAG 15/17 0,85M30010 52.0 1.220TUERCA HEXAGONAL HST DW-1530130 52.0 0.318BARRA DYWIDAG 2.00 MTR DW 1530180 68.0 2.880TUERCA MARIP./PLACA ART. DW-1530370 484.0 1.660BARRA DYWIDAG 1.00 MTR DW 1530480 8.0 1.440BARRA DYWIDAG 2.50 MTR DW 1530710 28.0 3.600BARRA DYWIDAG 3.00 MTR DW 1530720 28.0 4.320VIGA GT-24 1.50M75150 115.0 8.900VIGA GT-24 2.40M75240 2.0 14.200VIGA GT-24 2.70M75270 130.0 15.900VIGA GT-24 3.30M75330 2.0 19.500VIGA GT-24 3,90M75390 126.0 23.000


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



TORNAPUNTAS APOYO SLS-140/240101776 26.0 24.200TORNAPUNTAS APOYO SLS-260/360101779 26.0 37.700PLACA BASE/2 RS-1000102018 26.0 4.880PALET MET. RP-80X150/2 GALV103429 2.0 40.300PALET MET. RP-80X120/2 GALV103434 3.0 33.400UNIVERSALKUPPLUNG UK 70103737 26.0 10.800CORREA SRU- 97 120103871 6.0 24.200CORREA SRU-172 120103886 100.0 44.700CORREA SRU 197 120103889 8.0 52.000CORREA SRU-247 120103892 4.0 65.600STAHLRIEGEL SRU 222 U120103898 22.0 58.600BULON D=21X120104031 170.0 0.462PLACA BASE-2 RSS106000 8.0 1.820TIRANTE REGULABLE AV 210108135 10.0 12.900BRIDA CB/SRZ-SRU110059 26.0 2.840SPANNSTAHL 0.50 MTR DW 1530005 94.0 0.720CERROJO SKZ24210 24.0 2.180CORREA SRU-247 120103892 26.0 65.600STAHLRIEGEL SRU 222 U120103898 17.0 58.600

Total 22,920.224

01.02.01 Elementos de izaje. 4.0 unMORDAZA PARA GRUA GT-2470760 4.0 4.650

Total 18.600

01.03.01 Tablero PERI SPRUCE 18mm. 120.0 unPERI SPRUCE 18MM 1.22 X 2.44252370 120.0 17,280.00 26.980

Total 17,280.00 3,237.600

02.01.01 Andamio de trabajo interior para murode cmara de espesador

1.0 un

TUBO ARRIOST. 48MM 1,00M GALV.26411 32.0 3.550TUBO ARRIOST. 48MM 2,00M GALV.26412 24.0 7.100HUSILLO BASE TR 38-70/5019780 36.0 5.250ESPIGA EMPALME100909 36.0 1.000GRAPA EMPALME100908 36.0 1.400PLATAFORMA ACERO UDS 32X150100355 6.0 11.200PLATAFORMA ACERO UDS 32X200100373 14.0 14.100PLATAFORMA ACERO UDI 25X150107002 6.0 9.790PLATAFORMA ACERO UDI 25X200108380 24.0 12.700PLATAFORMA ACERO UDI 25X250108540 18.0 15.500PLATAFORMA ACERO UDI 25X300108689 12.0 18.400TRAMPILLA ACCESO UAF 75*100109755 2.0 15.700ESCALERA UAF 200109879 2.0 3.820RODAPIE MET. UPY 75110514 8.0 1.440RODAPIE MET. UPY 150110160 2.0 3.000RODAPIE MET. UPY 200110176 8.0 4.030RODAPIE MET. UPY 250110208 6.0 5.060RODAPIE MET. UPY 300110211 4.0 6.100VERTICAL BASE UVB 24100014 36.0 2.470VERTICAL SUPERIOR S/E UVH 50101309 36.0 2.510VERTICAL SUPERIOR S/E UVH 100100000 8.0 4.610VERTICAL SUPERIOR S/E UVH 250100007 36.0 11.500LEDGER UH 75114629 18.0 2.740LEDGER UH 150114641 40.0 4.720LEDGER UH 200114645 36.0 6.050LEDGER UH 250114648 27.0 7.370LEDGER UH 300114651 18.0 8.690ESPIGA UH-IND109764 4.0 1.220


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



ENGANCHE LARGUERO UHA101731 4.0 0.841SEMIENGANCHE LARG.UHA110792 4.0 1.880DIAGONAL A ROSETA UBK 150/200100572 18.0 7.600DIAGONAL A ROSETA UBK 200/200100573 8.0 8.390DIAGONAL A ROSETA UBK 250/200100574 4.0 9.310DIAGONAL A ROSETA UBK 300/200100575 4.0 10.300GRAPA DOBLE GIR. DK 48/48 MM17010 112.0 1.400

Total 3,727.314

02.02.01 Andamio de trabajo exterior paramuro de cmara de espesador

1.0 un

TUBO ARRIOST. 48MM 1,00M GALV.26411 30.0 3.550TUBO ARRIOST. 48MM 2,00M GALV.26412 54.0 7.100HUSILLO BASE TR 38-70/5019780 74.0 5.250GRAPA EMPALME100908 31.0 1.400ESPIGA EMPALME100909 30.0 1.000PLATAFORMA ACERO UDS 32X200100373 34.0 14.100PLATAFORMA ACERO UDS 32X250100375 4.0 17.000PLATAFORMA ACERO UDI 25X100106092 6.0 6.950PLATAFORMA ACERO UDI 25X200108380 108.0 12.700PLATAFORMA ACERO UDI 25X250108540 20.0 15.500TRAMPILLA ACCESO UAF 75*100109755 2.0 15.700ESCALERA UAF 200109879 2.0 3.820RODAPIE MET. UPY 75110514 8.0 1.440RODAPIE MET. UPY 150110160 2.0 3.000RODAPIE MET. UPY 200110176 22.0 4.030RODAPIE MET. UPY 250110208 4.0 5.060TUBO AMARRE UWT 45100088 12.0 1.920TUBO AMARRE UWT 110100091 20.0 4.680VERTICAL BASE UVB 24100014 74.0 2.470VERTICAL C/E UVR 100101306 14.0 5.380VERTICAL SUPERIOR S/E UVH 50101309 31.0 2.510VERTICAL SUPERIOR S/E UVH 100100000 8.0 4.610VERTICAL SUPERIOR S/E UVH 250100007 31.0 11.500LEDGER UH 25114613 22.0 1.430LEDGER UH 72114124 22.0 2.660LEDGER UH 75114629 18.0 2.740LEDGER UH 150114641 56.0 4.720LEDGER UH 200114645 114.0 6.050LEDGER UH 250114648 20.0 7.370ESPIGA UH-IND109764 4.0 1.220ENGANCHE LARGUERO UHA101731 4.0 0.841SEMIENGANCHE LARG.UHA110792 4.0 1.880DIAGONAL A ROSETA UBK 72/200100969 22.0 6.750DIAGONAL A ROSETA UBK 150/200100572 26.0 7.600DIAGONAL A ROSETA UBK 200/200100573 22.0 8.390DIAGONAL A ROSETA UBK 250/200100574 4.0 9.310GRAPA DOBLE GIR. DK 48/48 MM17010 168.0 1.400GRAPA DOBLE ORT. NK 48/48 MM17020 52.0 1.120GRAPA DOBLE ORT. NK 48/48 MM17020 52.0 1.120GRAPA DOBLE ORT. NK 48/48 MM17020 52.0 1.120GRAPA DOBLE ORT. NK 48/48 MM17020 52.0 1.120GRAPA DOBLE ORT. NK 48/48 MM17020 52.0 1.120VERTICAL C/E UVR 300100012 21.0 14.700

Total 6,893.394

Presup. 120229-29A01.01.01 Andamio tipo 1. 1.0 un


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



GRAPA DOBLE ORT. NK 48/48 MM17020 6.0 1.120TUBO ARRIOST. 48MM 2,00M GALV.26412 3.0 7.100BASE REGULABLE UJB 38-80/55100242 38.0 4.610PLATAFORMA ACERO UDI 25X100106092 22.0 6.950PLATAFORMA ACERO UDI 25X200108380 16.0 12.700PLATAFORMA ACERO UDI 25X250108540 12.0 15.500PLATAFORMA ACERO UDI 25X300108689 120.0 18.400RODAPIE MET. UPY 200110176 2.0 4.030RODAPIE MET. UPY 250110208 2.0 5.060RODAPIE MET. UPY 300110211 18.0 6.100VERTICAL BASE UVB 24100014 38.0 2.470VERTIKALSTIEL UVR 50102859 5.0 3.080VERTICAL C/E UVR 200100009 55.0 9.990VERTICAL C/E UVR 300100012 26.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 11.0 4.610LEDGER UH 100114632 40.0 4.470LEDGER UH 150114641 72.0 4.720LEDGER UH 200114645 23.0 6.050LEDGER UH 250114648 13.0 7.370LEDGER UH 300114651 96.0 8.690SEMIENGANCHE LARG.UHA110792 2.0 1.880DIAGONAL A ROSETA UBK 150/200100572 6.0 7.600DIAGONAL A ROSETA UBK 200/200100573 3.0 8.390DIAGONAL A ROSETA UBK 250/200100574 16.0 9.310DIAGONAL A ROSETA UBK 300/200100575 24.0 10.300GUIA ESCALERA UA 250/200109219 6.0 15.800ESCALON UAR 100109198 27.0 7.390ESCALON CIERRE UAE 100109208 3.0 5.610GRAPA DOBLE ORT. NK 48/48 MM17020 32.0 1.120

Total 6,578.430

01.02.01 Andamio tipo 2. 1.0 unGRAPA DOBLE ORT. NK 48/48 MM17020 48.0 1.120TUBO ARRIOST. 48MM 1,00M GALV.26411 6.0 3.550BASE REGULABLE UJB 38-80/55100242 60.0 4.610CONSOLA UCB 32100235 8.0 5.010PLATAFORMA ACERO UDS 32X 72100488 12.0 5.200PLATAFORMA ACERO UDS 32X150100355 7.0 11.200PLATAFORMA ACERO UDI 25X100106092 66.0 6.950PLATAFORMA ACERO UDI 25X200108380 57.0 12.700PLATAFORMA ACERO UDI 25X250108540 60.0 15.500PLATAFORMA ACERO UDI 25X300108689 145.0 18.400RODAPIE MET. UPY 50110213 2.0 0.927RODAPIE MET. UPY 75110514 22.0 1.440RODAPIE MET. UPY 100110073 21.0 1.960RODAPIE MET. UPY 200110176 6.0 4.030RODAPIE MET. UPY 250110208 10.0 5.060RODAPIE MET. UPY 300110211 16.0 6.100TUBO AMARRE UWT 45100088 8.0 1.920TUBO AMARRE UWT 110100091 4.0 4.680VERTICAL BASE UVB 24100014 60.0 2.470VERTICAL C/E UVR 200100009 117.0 9.990VERTICAL C/E UVR 300100012 29.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 9.0 4.610LEDGER UH 25114613 26.0 1.430LEDGER UH 50114595 14.0 2.080LEDGER UH 100114632 46.0 4.470LEDGER UH 125114638 10.0 5.440


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



LEDGER UH 150114641 135.0 4.720LEDGER UH 200114645 67.0 6.050LEDGER UH 250114648 52.0 7.370LEDGER UH 300114651 102.0 8.690LEDGER UHV 300114695 2.0 21.800ENGANCHE LARGUERO UHA101731 6.0 0.841SEMIENGANCHE LARG.UHA110792 8.0 1.880DIAGONAL A HORIZ. UBL 300/100100067 2.0 7.840DIAGONAL A ROSETA UBK 150/200100572 11.0 7.600DIAGONAL A ROSETA UBK 200/200100573 8.0 8.390DIAGONAL A ROSETA UBK 250/200100574 20.0 9.310DIAGONAL A ROSETA UBK 300/200100575 20.0 10.300GUIA ESCALERA UA 250/200109219 4.0 15.800ESCALON UAR 100109198 18.0 7.390ESCALON CIERRE UAE 100109208 2.0 5.610TUBO ARRIOST. 48,3X2,9 L=0.5M226405 12.0 1.800CONSOLA UCB 32100235 8.0 5.010PLATAFORMA ACERO UDS 32X150100355 20.0 11.200RODAPIE MET. UPY 100110073 4.0 1.960RODAPIE MET. UPY 75110514 4.0 1.440TUBO ARRIOST. 48,3X2,9 L=0.5M226405 8.0 1.800TUBO ARRIOST. 48,3 x 2,9 L= 1.5m226409 8.0 4.875

Total 11,200.010

01.03.01 Andamio tipo 3. 1.0 unGRAPA DOBLE ORT. NK 48/48 MM17020 11.0 1.120BASE REGULABLE UJB 38-80/55100242 20.0 4.610CONSOLA UCM-50 C/ESPIGA112676 8.0 5.270PLATAFORMA ACERO UDI 25X100106092 59.0 6.950PLATAFORMA ACERO UDI 25X150107002 28.0 9.790PLATAFORMA ACERO UDI 25X200108380 42.0 12.700PLATAFORMA ACERO UDI 25X250108540 16.0 15.500PLATAFORMA ACERO UDI 25X300108689 24.0 18.400TRAMPILLA ACCESO UAF 75*100109755 4.0 15.700ESCALERA UAF 200109879 4.0 3.820RODAPIE MET. UPY 50110213 4.0 0.927RODAPIE MET. UPY 100110073 11.0 1.960RODAPIE MET. UPY 75110514 7.0 1.440RODAPIE MET. UPY 200110176 5.0 4.030RODAPIE MET. UPY 250110208 14.0 5.060RODAPIE MET. UPY 300110211 12.0 6.100TUBO AMARRE UWT 110100091 11.0 4.680VERTICAL BASE UVB 24100014 20.0 2.470VERTICAL C/E UVR 200100009 53.0 9.990VERTICAL C/E UVR 300100012 8.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 5.0 4.610LEDGER UH 25114613 2.0 1.430LEDGER UH 50114595 8.0 2.080LEDGER UH 75114629 4.0 2.740LEDGER UH 100114632 23.0 4.470LEDGER UH 150114641 42.0 4.720LEDGER UH 200114645 23.0 6.050LEDGER UH 250114648 51.0 7.370LEDGER UH 300114651 59.0 8.690ENGANCHE LARGUERO UHA101731 39.0 0.841SEMIENGANCHE LARG.UHA110792 3.0 1.880DIAGONAL A HORIZ. UBL 250/100100063 1.0 6.650DIAGONAL A HORIZ. UBL 300/100100067 2.0 7.840


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



DIAGONAL A ROSETA UBK 150/200100572 4.0 7.600DIAGONAL A ROSETA UBK 200/200100573 4.0 8.390DIAGONAL A ROSETA UBK 250/200100574 12.0 9.310DIAGONAL A ROSETA UBK 300/200100575 16.0 10.300

Total 4,862.957

Presup. 120229-30A01.01.01 STOCK PILE - FRISO CAMARA DE

RECUPERACIN178.0 m2

ABRAZADERA HDR22016 71.0 1.300CORREA SRU-147 120103877 1.0 38.100CORREA SRU 197 120103889 7.0 52.000STAHLRIEGEL SRU 222 U120103898 2.0 58.600CUA KZ24240 10.0 0.805CERROJO SKZ24210 10.0 2.180TIRANTE REGULABLE AV 210108135 75.0 12.900PANEL TRIO TR-270*12022510 24.0 162.000PANEL TRIO TR-120*24022514 13.0 163.000PANEL TRIO TR-120*12022600 3.0 76.100PANEL TRIO TR-120*9022610 18.0 58.200PANEL TRIO TR-120*7222620 11.0 48.600PANEL TRIO TR-120*6022640 7.0 43.400PANEL TRIO TR-120*3022650 9.0 28.400PANEL TRIO TRM-120*7222630 8.0 56.300PANEL TRIO ESQ.INT.TE-120/222660 17.0 33.100REGLETA WDA-120/5-223282 7.0 7.610AJUSTE DE ESPESOR DE MUROS23990 11.0 4.680CERROJO BFD23500 220.0 4.350CORREA COMPENSACION TAR-8523550 17.0 12.300ABRAZADERA TRIO23660 79.0 3.310SOPORTE ANCLAJE AH-223630 76.0 2.080GANCHO TENSOR DW-15/40023650 20.0 0.769BARRA DYWIDAG 15/17 0,85M30010 5.0 1.220BARRA DYWIDAG 1.50 MTR DW 1530170 206.0 2.160BARRA DYWIDAG 2.50 MTR DW 1530710 6.0 3.600BARRA DYWIDAG 3.00 MTR DW 1530720 40.0 4.320BARRA DYWIDAG 6.00 MTR DW 1530160 34.0 8.640TUERCA MARIPOSA DW-1530100 10.0 0.438TUERCA MARIP./PLACA ART. DW-1530370 592.0 1.660TUERCA HEXAG. SW-30X108 DW-1530090 28.0 0.402

Total 14,642.326

Presup. 120229-31A01.01.01 Tuerca soldable. 3000.0 un

TUERCA HEX.SOLD.SW-30/50 DW-1530550 3,000.0 18,495.00 0.233Total 18,495.00 699.000

Presup. 120229-32A01.01.01 CHANCADORA PRIMARIA - TREPAS

SRU1.0 gl

VIGA VT-20K 2.65M74890 124.0 15.640VIGA VT-20K 2.90M74920 20.0 17.110MOUNTING RING ADAPTER SRU113643 24.0 12.400TORNAPUNTAS APOYO SLS- 80/140101773 24.0 14.200TORNAPUNTAS APOYO SLS-260/360101779 24.0 37.700CORREA SRU-247 120103892 24.0 65.600STAHLRIEGEL SRU 297 U120103903 24.0 81.000


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



BRIDA HB VT-20/1624880 288.0 0.522SOPORTE PROTECCION SRU/SRZ104131 24.0 3.940QUITAMIEDOS SGP61260 24.0 6.150BULON D=21X120104031 192.0 0.462GRUPILLA SEGURIDAD R-418060 192.0 0.030TUBO ARRIOST. 48MM 2,00M GALV.26412 24.0 7.100TUBO ARRIOST. 48MM 3,00M GALV.26413 12.0 10.650GRAPA DOBLE GIR. DK 48/48 MM17010 24.0 1.400GRAPA DOBLE ORT. NK 48/48 MM17020 48.0 1.120

Total 8,215.680

01.02.01 CHANCADORA PRIMARIA -ACCESORIOS DE TREPA SRU 1PUESTA

1.0 gl

TORNILLO M-24*120 (10.9) 93129560 24.0 0.535CONO TREPA-2 M-24/DW-1531220 24.0 1.010ANILLO SOPORTE 15 GALV.29470 24.0 0.723TORNILLO SUJEC. CONO M-24 GALV26420 24.0 0.123

Total 57.384

01.02.02 CHANCADORA PRIMARIA -ACCESORIOS DE TREPA SRU 2PUESTA

1.0 gl

TORNILLO M-24*120 (10.9) 93129560 24.0 0.535CONO TREPA-2 M-24/DW-1531220 24.0 1.010ANILLO SOPORTE 15 GALV.29470 24.0 0.723TORNILLO SUJEC. CONO M-24 GALV26420 24.0 0.123

Total 57.384

Presup. 120229-35A01.01.01 Andamio de trabajo etapa 4-5 Molino

SAG.1.0 gl

GRAPA DOBLE ORT. NK 48/48 MM17020 30.0 1.120BASE REGULABLE UJB 38-80/55100242 42.0 4.610PLATAFORMA ACERO UDG 25X150124112 40.0 9.320PLATAFORMA ACERO UDG 25X250123771 72.0 14.900PLATAFORMA ACERO UDG 25X300124915 296.0 17.700RODAPIE MET. UPY 100110073 4.0 1.960RODAPIE MET. UPY 150110160 28.0 3.000RODAPIE MET. UPY 250110208 8.0 5.060RODAPIE MET. UPY 300110211 44.0 6.100TUBO AMARRE UWT 110100091 7.0 4.680VERTICAL BASE UVB 24100014 42.0 2.470VERTICAL C/E UVR 200100009 107.0 9.990VERTICAL C/E UVR 300100012 25.0 14.700VERTICAL SUPERIOR S/E UVH 100100000 6.0 4.610LEDGER UH 25114613 8.0 1.430LEDGER UH 100114632 20.0 4.470LEDGER UH 150114641 155.0 4.720LEDGER UH 250114648 28.0 7.370LEDGER UH 300114651 222.0 8.690ENGANCHE LARGUERO UHA101731 2.0 0.841SEMIENGANCHE LARG.UHA110792 4.0 1.880DIAGONAL A ROSETA UBK 250/200100574 8.0 9.310DIAGONAL A ROSETA UBK 300/200100575 30.0 10.300TUBO AMARRE UWT 45100088 11.0 1.920GRAPA DOBLE GIR. DK 60/48 MM17000 4.0 1.540GRAPA DOBLE ORT. NK 48/48 MM17020 4.0 1.120BASE REGULABLE UJB 38-80/55100242 20.0 4.610


COSAPI SA





Ctd.Elem.Alq.

Prec.tot.Vta. S/.



PLATAFORMA ACERO UDG 25X100124118 10.0 6.550PLATAFORMA ACERO UDG 25X150124112 30.0 9.320PLATAFORMA ACERO UDG 25X200124109 60.0 12.200TUBO AMARRE UWT 110100091 3.0 4.680VERTICAL BASE UVB 24100014 20.0 2.470VERTICAL C/E UVR 200100009 64.0 9.990VERTICAL C/E UVR 300100012 20.0 14.700LEDGER UH 75114629 60.0 2.740LEDGER UH 100114632 44.0 4.470LEDGER UH 150114641 60.0 4.720LEDGER UH 200114645 60.0 6.050LEDGER UH 250114648 8.0 7.370DIAGONAL A ROSETA UBK 200/200100573 10.0 8.390DIAGONAL A ROSETA UBK 250/200100574 40.0 9.310GUIA ESCALERA UA 250/200109219 20.0 15.800ESCALON UAR 100109198 90.0 7.390ESCALON CIERRE UAE 100109208 10.0 5.610ANILLO ROSCADO UFE 12/90100693 37.0 130.98 0.169TACO EXPANSION UFI 14/75100696 37.0 13.61 0.007TUBO ARRIOST. 48MM 1,00M GALV.26411 16.0 3.550GRAPA DOBLE ORT. NK 48/48 MM17020 16.0 1.120GRAPA DOBLE GIR. DK 48/48 MM17010 16.0 1.400

Total 144.59 17,135.224

Presup. 120229-36A01.01.01 STOCK

Listado Por Solución

Documents

Transcript of Listado Por Solución