IIPEHJI0r - aek.mk€¦ · 3a 91.726.918 fleHapM corJiacHo floroBop 0204-104/30 oq 26.06.2013...
Transcript of IIPEHJI0r - aek.mk€¦ · 3a 91.726.918 fleHapM corJiacHo floroBop 0204-104/30 oq 26.06.2013...
IIPEHJI0r
M3MeHH H HOH07IHyBarba Ha ®HHaHCHCKHOT IIJlaH Ha
AreHi|H\j aTa 3a e7IeKTpoHCKH I{oMyHHKal];HH
3a 2017 roHHHa
npef`nor -M3Me" M AononHyBafoa Ha ®MHaHCMCKMOT nnaH Ha AreHLtwjaTa 3a eneKTpoHci{i4 KOMyHnKaLt" 3a
2017 roAMHa
COAPxMHa:
A. njiAHMPAHM PAcxoflM ."... 3
PacxoAHa cTaBKa 403 -Hpy" ycJly" (KOMyHAJIHM ycJly", KOMyHMKAL|MJA). 3
PacxoflHa cTaBKa 409 -flpy" MATEPMJAJIHM PACxoflM„ ........... 3
PacxofiHa cTaBKa 412 -rlpeMMM 3A OCMrypyBALbE
PacxoAHa cTaBKa 417 -MHTEJIERTyAJIHM M flpy" ycJly"
PacxofiHa cTaBKa 418 -OCTAHATM flpy" PACxoflM „„„
PacxoqHa cTaBKa 440 -KAr"TAnHM CPEflcTBA„.w,
PacxoflHa cTaBKa 441 -OrlpEMA .......
PacxoflHa cTaBKa 455 -rloMOLUTM HOHAUMM M flpy" flABAl]KM ............ 4
8. njiAHMPAHM npMxoHM
rlpMJ103M
CTpaHa2 -
rlpeAJior -M3Me" M AorionHyBatt>a iia ®MHaHCMct{MOT riflaH Ha AreHUMjaTa 3a eneKTpoHCKM t{oMyHMKaLti" 3a
2017 roAMHa
ripEnjior M3MEHM M floriojiHyBArbA HA ®MHAHCMCKvioT riliAH HA ArEHHMJATA3A EiiEKTpOHCKM KOMyHMKAL`MM 3A 2017 rofliiHA
Bo qe]ioT 3a rijiaHMpa" PacxoAM ce M3MeHyBa M AonoiiHyBa:
BKyn"Te pacxofiM co roAMLUHMOT q]MHaHCMCKn nTiaH Ha AreHLiMjaTa 3a eJieKTpoHCKM
KOMy"KaLi" 3a 2017 roqMHa ce Bo BpeFiHocT oq 492.000.000 fieHapM (ycBoeHa roAMLiJHa nporpaMa
3a pa6oTa Ha AreHLiMjaTa 3a eJieRTpoHCKM KOMyHMKauVAM 3a 2017 roAMHa co roAMLiJeH cPMHaHCMCKM
nflaH 3a 2017 roAMHa).
CorJlacHo lltieH 29 TOHKa (8) oA 3aKOHOT 3a ejieRTpoHCKMTe KOMy"i(aLiMM (cjiyx6eH BecHMK Ha
Peny6j"Ka MaKeqo"i.a 6p. 39/14,188/2014, 44/2015 M 193/2015), HepeaJ"3MpaHMTe cpeACTBa oAroAMLLi"oT cPMHaHCMCKM riJiaH Ha AreHUMjaTa 3a eJieKTpoHCKM KOMyHMKau" oq 2ol 7 roqMHa Bo M3Hoc
qu 53.471.514 AeHapM rio oAaHollyBaH3e " npeHecyBa Bo roAMLLi"oT dyMHaHCMCKM nJiaH HaAreHHMjaTa 3a eTieKTpoHCKM KOMy"KaLiMM 3a 2017 roAMHa, corJiacHo rlpeAJior - OAJiyKa 3a
KopMCTeH]e Ha HepeaJ"3Mpa"Te cpeficTBa oq roAMLLl"oT q"HaHCMCKM riJiaH Ha AreHUMjaTa 3a
eJleKTPoHCKM KOMy"KaL|L" of| 2017 roF`MHa 6p qu .2017 roAMHa M 3a VIC"Te npeqJlara
n3Metia M AoriojiHyBaLt,e Ha ro/]MLu"oT cPMHaHCMCKM rijiaH 3a 2017 roHMHa co HMBHo
pacripeAeiiyBaLbe KaKo M npecTpyKTynpaLbe Ha ri/iaHMpaHMTe M oAo6pe" M3HocM 3a 3roJleMyBarbe MHaMajlyBatt,e Ha oneAHMBe pacxoAHM KaTeropMM:
pA6XoflHA-cT-AB-kA ;OTJ---flpyrqu ycjiyFwi -(KOMyHATI" ycTiyrM,KOMyHMKALtMJA) -
-403212 -rlonpaBKa M oApxyBaH]e Ha codyTBpecKa M xapABpecKa onpeMa -HaMajiyBaH]e 3a
952.800 fleHapM - rlpeHaMeHa 3a ripeBeH"BHo oApxyBaHje Bo cTaBKa 441001 -Aflan"BHo HaArpafl6a
Ha CMC JIC TejiKOM,
-403213 - rlonpaBKa M oflpxyBaH,e Ha oripeMa - ce FioAaBa HOBa cTaBKa TeKOBHo M
MHBec"LiMOHo oApxyBaH]e Ha o6jeK"Te - rpaAex" M rpaAexHo 3aHaTCM pa6o" M oApxyBaH]e HaorlpeMa M eJieKTpvlil" anapa" Bo M3HoC oA 3.000.000 AeHapM.
BKyn"oT M3Hoc Ha oBaa pacxoEHa cTaBt(a 3a 2017 M3HecyBa 36.788,636 AeHapM.
pAcxoHHA CTABKA 4og -flpy" MATEPMJAnHvi p-AcxoflM
-409102 -ycJiy" 3a lMCTeH,e Ha AeJloB" rlpocTopMM -3roJieMyBaH3e 3a 1,000,000 AeHapM
coriiacHo jaBHa Ha6aBKa M cKJiyileH floroBop.
BKyn"oT M3Hoc Ha oBaa pacxoAHa cTaBKa 3a 2017 M3HecyBa 2.950.000 AeHapM,
pAcxoflHA CTABKA 412 I npEMMM 3A OcMrypyBAH,E-_ . I. _ i _ . T _`_ _ _
____A 1]
-412211 -OcMrypyBaH,e Ha MOTop" Bo3rma (KacKo)-3rojieMyBaH]e 3a 89.096 AeHapM
corjiacHo jaBHa Ha6aBKa M cKJiylleH floroBop.
BKyri"oT M3Hoc Ha oBaa pacxoAHa cTaBKa 3a 2017 M3HecyBa 4.972.554 AeHapM.
PACxoflHA CTABKA 417 -MHTEJIEKTyAJIHM M flpy" ycJly"
-417310 -npaB" ycjiy" -3rojieMyBaH]e 3a 350.000 fieHapM
-417995 -rlpoMo"BHa KaMnaH]a -HaMaJiyBaH]e 3a 4.000.000 AeHapM
npeAnor -M3Me" M AononHyBaH>a Ha CDWHaHCMCKMOT maH Ha AreHLiwjaTa 3a eneKTpoHci{M r{oMyHWKaLim 3a
2017 roAilHa
BKyn"oT M3Hoc Ha oBaa pacxoHHa cTaBKa 3a 2017 M3HecyBa 36.624.500 AeHapM.
pAcxoflHA CTA-BKA 418 _ 06TAHA" flpyrri PAE;x[d-flviu- -
-418118 -OT"c Ha no6apyBaH,a oA MMHa" roflM" -3roJieMyBaH,e 3a 1.000.000 fleHapM
-418990 -06jaBa Ha orJiacM, TeHqepM -3rojieMyBaHje 3a 500,000 AeHapM
- 4189980 -OcTaHa" pacxoflM -cyqcM TpoLLioLiM -M3ryBe6 cnop -3roJieMyBaH]e 3a
1.000,000 fleHapM
BKyn"oT M3Hoc Ha oBaa pacxoAHa cTaBKa 3a 2017 M3HecyBa 5.100.000 AeHapM.
pAcxoflHA cTAB[KA 440 Lj KAriMTAji" 1,c-pEflcTBA
- 440002 - PeKOHCTpyKLiMja Ha AeJioB" 3rpaAM - KMH - 3roJieMyBaH2e 3a 3.500,000 - Flo
cKJiyileH floroBop
- 440006 - M3rpaA6a Ha aHTeHCKM cMCTeM 3a KOHTpojia M Mo"TopMHr - BoflHo -3roJieMyBaH]e
3a 91.726.918 fleHapM corJiacHo floroBop 0204-104/30 oq 26.06.2013 roAMHa.
-440012 -rlpeaflanTaLiMja Ha ripocTop" Bo AejioBeH o6jeKT -500.000 fleHapM no floroBop 3a
M3BeA6a Ha rpaflex" M rpaflexHo 3aHaeTCKM pa6o" 3a aflanTaHMja co eHTepMepHo ypeAyBaH]e Ha
AeJl ofl fleJloBHvloT rlpocToP Ha aFiMMHMCTpa"BHMOT o6jeKT Ha AEK.
BKyri"oT M3Hoc Ha oBaa pacxoFiHa cTaBKa 3a 2017 M3HecyBa 215.567.791 AeHapM.
pAcxoflHA CTABKA 441 I-OnpEMA
-441001 -MHcPopMa"l+Ka orlpeMa -3rorieMyBaH,e 3a 22.818.300 fleHapM 3a Ha6aBKa Ha
MHCPoPMa"iiKa oripeMa rlpeHaMeHa Ha 952.800 AeHapM -rlpeBeH"BHo oflpxyBaH]e Bo cTaBKa 443212-Aflan"BHo HaArpaA6a Ha CMC JIC TeJIKOM, MHTerpMpaH MHcPopMaHMKM cMCTeM 6.865.500 AeHapM
corjiacHo floroBop, CMCTeM 3a 3aLLiTMTa Ha naAaTOHMTe Ha AEK M disaster recovery - L|MPT M3Hoc oq
15.000.000 fleHapM.
-441002 -CocbMc"uMpaHa MepHa onpeMa - MepeH]e Ha napaMeTPM Ha KBaJiMTeT -
3roJieMyBaH]e 3a 9.225.000 fleHapM
-441003 -KaHLiejiapMCKa onpeMa M3Hoc 1.200.000 AeHapM-rlpeaAanTaHMja Ha ripocTop" Bo
AeJioBeH 06jeKT - no floroBop 3a M3Befl6a Ha rpaAex" M rpaAexHo 3aHaeTCKM pa6o" 3a aflanTaL|Mjaco eHTepMepHo ypeAyBaH,e Ha AeJl oA AeJioB"oT ripocTop Ha aflM"cTpa"B"oT o6jeKT Ha AEK.
441010 -Bo3rma -M3MeHa Ha cTaBKa oA 5.000.000 HeHapM Ha 2.900.000 fleHapM.
BKy"MOT M3Hoc Ha oBaa pacxoAHa cTaBKa 3a 2017 M3HecyBa 70.009.663 fleHapM.
pACxoflHA CTABKA 455 -noMOLLITM .HOHAL|" .M flpy" flABAIIKM
-455160 -rloMOLu", AOHaLiMM Ha Epy" cy6jem 3a ripoeK" co KOM ke ce rioTTMKHe pa3BojoT
Ha eJleKTPoHCKMTe KOMy"KaH" M MHdyopMa"ilKOTo oriLLiTecTBo M ke ce o6e36eAM Ao6Po6MT 3a cMTe
rpaFa" Bo Peny6"Ka MaKeflo"ja -HaMaJiyBaH3e 3a 75.385.000,000 fleHapM
BKyn"oT M3Hoc Ha oBaa pacxoflHa cTaBKa 3a 2017 M3HecyBa 4.615.000 AeHapM.
Bi{yni" nJlaHMpaHM pacxoflM 545.471.514 fleHapM.
npeAnor -M3Me" M AononHyBarba Ha ®MHaHCMCKMOT nnaH Ha AretiuMjaTa 3a eneKTpoHCKM t(oMyHMt(aLiMM 3a
2017 roAwiia
Bo AejioT Ha rijiaHMpa" ripMxoAM ce AOAaBa:
BKyn" niiaHMpa" npMxoAM co roAMu]"oT ctMHaHCMCKM njiaH Ha AreHLiMjaTa 3a e/ieKTpoHCKM
KOMyHMKaLiMM 3a 2017 roAMHa ce Bo BpeAHoCT oA 492.000.000 AeHapM (ycBoeHa roAMILIHa nporpaMa
3a pa6oTa Ha AreHUMjaTa 3a eiieKTpoHCKM KOMyHMKaitMM 3a 2ol5 roAMHa co roAMueH cPMHaHCMCKM
njiaH 3a 2016 roAMHa)
CorrlacHo llrleH 29 ToiiKa (8) oA 3aKOHOT 3a ejieRTpoHCKMTe KOMyHMKau" (cjiyx6eH BecHMK Ha
Peny6r"Ka MaKeAo"ja 6p. 39/14,188/2014, 44/2015 M 193/2015), Hepea"3MpaHMTe cpeACTBa oAroAMu]"oT cPMHaHCMCKM niiaH Ha AreHLiLijaTa 3a ejieRTpoHci(M KOMyHMKaLiMM oA 2ol 5 roAMHa Bo M3Hoc
oA 53.471.514 AeHapM no oAaHoiiyBaLbe " npeHecyBa Bo roAMu"oT cPMHaHCLicKM n/iaH Ha
AreHLiMjaTa 3a e/ieKTPoHCM KOMyHMKauMM 3a 2ol7 roAMHa, cor/iacHo oAjiyKa 3a KoPMCTeH3e Ha
Hepeaj"3MpaHMTe cpeACTBa oA roAMu"oT a)MHaHCMCM njiaH Ha AreHUMjaTa 3a ejieKTpoHCKM
KOMyHMKau" oA 2017 roAMHa 6p oA .2017 roAMHa M 3a MCTMTe ripeATiara M3MeHa M
AonoriHyBaLt>e Ha roAMiu"oT q)MHaHCMCKM niiaH 3a 2ol7 roAMHa co HMBHo pacnpeAeJiyBart>e KaKo M
3a npecTpyRTyMpaibe Ha njiaHMpaHMTe M oAo6pe" M3HocM Ha npMxoA" KaTeropMM, oAHoCHo HMBHO
3rojieMyBarbe
• rlpeHeceH EMLL]oK Ha npMxoAM HaA pacxoAM oA MMHa" roAM" Bo M3HoC OA 53.471514
AeHapM.
BKyn" niiaHMpa" npMxoAM 545.471.514 AeHapM.
5p. MQ2-h`) (n3.o* . froi+ roAMHa
KOMMCMja Ha AreHUMj
CTpaHa 5
#Ba,npeTceAaTen
eKTpO{H/cKMKOMy"KauMM
rlpeAnor -M3MeHM M AorionHyBaH.a Ha a]MHaHciicKMOT rinaH Ha AreiiL`tijaTa 3a eneKTpoHCKM i{oMyHMKaunM 3a
2017 roAMHa
roflMLUEH ®MHAHCMCKM nJIAH HA ArEHUMJATA 3A EJIERTpoHCKM KOMyHMKAHMM 3A 2ol7 roflMHA
3roiieMyBaibe iJacoeroj6aTarlaq"HaHCMCKMTecpeACTBa HaManyBarbe HacocToj6aTaHa¢MHaiicMcl{MTeCpeflcTBa
•*-ffi't`.`nz;2,g!oT!i.!!=-'
• *.ffiffi_̀RETfe;.`=¥$3,=¥-::r`!:£`h.-,,-.:`gra`.¥.}ffipr. il„ ,~,, -,,v-,i I-,;-._`+I 3t_ I
.~_..t.;L~L:i.` -~r.I,-..L7riqu\' t -,,`'`-`Tr `. ~. I,t`|`77mr.~vAT,rm4.. I+,. . , ~<h I- ,I..-. `+tyrbrty. rfRTI-
4oo'-rioTpoLUEHM-mATEPMjAliM-----. -yj I-~,`-.``---`-__.,` _=___```, _I__I_-_.i_ _.`_I,._.---------------I--5.365.000 --------_-_--_---------0 .`,_-.--.0 I_=_-_ ==L_ =T~ ,`L,=5T.-365.000
400100 -KaHi|eTiapMci{M MaTepMjai" 545.000 545.000ceRTOp 3a peryna"8a 30.000 30.000CeRTop 3a Teriei{oMyHMi<aLiM M 20.000 20-000CeRTop 3a i{oHTporia H MOHMTopMHr Ha paqMo¢pei{BeHuMii 55.000 55.000CeRTop 3a paAwoxoMyi"i{aL`Mw 35.000 35.000
ceRTOp 3a a.MHaiicMM 55.000 55.000
CeRTop 3a npaBI" pa6o" 100.000 100.000
CeRTop 3a 3aurTHTa iia rlpaBaTa Ha I(pajHMTe KopMcliMLiM 100.000 100.000
Cjiyx6a 3a lio"cT«I{a 25.000 25.000CJiyx6a 3a iioBevi{M pecypcM 20.000 20.000
Cnyx6a 3a MefyHapoj]I+a copa6ori{a 20.000 20.000CeRTop 3a MH¢opMaTmKM TexHoriorMM 25.COO 25.000
CJiyx6a 3a BffaTpeurHa peE"3wja 10.000 10.000
CoBeTi"l|n Ha AHpeRTopoT 30.000 30-000
n"peRTOP 10.000 10.000
KOMMCHja 10.000 10.000
400110 -C"caHMja, BecHMUM M Apy" M3Aai+Mja 3a KopMerelbe iia100-000 100.000Bpa6oTeHMTe-/]oM aLLi Ha T].
CeRTop 3a q]MliaHc"M 25.000 25.000CeRTop 3a tipaB" pa6o" 25.000 25.000Cnyx{6a 3a oniii" M 3aeAH«|iKM pa6o" 25.000 25.000
Cny}Ec6a 3a BHaTpeLIJHa peBM3Mia 25.000 25.000400210 -MaTepMjai" 3a Aorl, TOHepM 650.000 650.000CeRTop 3a peryTla"Ba 40.000 40.000CeRTop 3a TeneKOMyHHi<aLiM M 60.000 60.000CeRTop 3a I{oHTPoiia « MOHHTopHHr Ha paF`Hoq]pel{BeHi`wM 60.000 60.000
CeRToP 3a paAMOKOMyHMI{aL|Mw 40.000 40.000
CeRTop 3a ¢«Hal+C«n 80.000 80.000CeRTop 3a npaB" pa6o" 80.000 80.000CeRTop 3a 3aur"Ta Ha rlpaBaTa lia KpaiiiMTe Kopwci"Lt« 80.000 80.000Cr]yrfea 3a florHCTHi{a 70.000 70.000Cnyx6a 3a qo8eiiKn pecypcii 30.000 30.000Cny"6a 3a MefyHapoAIla copa6orKa 30.000 30.000
ceRTOp 3a MHa)OpMa"LiKM TexHoiiorMM 10.000 10.000
CJiyx6a 3a BHaTpetiJHa peBw3Mia 20.000 20.000
AwpeRTop 10.000 10.000
CoBeTI"LiM Ha AMpeRToPoT 20.000 20.000
I(OMMC"ja 20.000 20.000
400310 -BOAOBOA M i{aiiaJiM3aLiwia 350.000 350.000Cny"6a 3a riorneTni<a 350.000 350.000
400320 -j]pyrM KOMyHaJi" Tal{cM M yciiyrM 400.000 400.000Ciiy"6a 3a iiorMc"I{a 400.000 400.000400420 -CpeACTBa 3a or]pxyBaii]e Ha XMrMeHa 400.000 400.000
CJiyH<6a 3a JiorMCTMka 400.000 400.000
400510 -CnTeH MiiBeHTap, anaT 100.000 100.000
Criy"6a 3a iiorMc"ra 100.000 100.000
400511 -ropMBa M MacJia (MOTopiiM Bo3rma) 1.500.000 1.500.000
Cjiyx6a 3a no"cTMI{a 1.500.000 1.500.000
400512 -ropMBa w Maciia (cneuMjaJi" Bo3rma) 840.000 840.000CeRTop 3a i{oHTpona M Mo"Toi"Hr Ha Pa/]Lio¢PeKBeHum 840.000 840.000
400610 -ApyrM MaTepMjanM 3a CneLmjaJ"a iiaMeHa (noTpoureii MaTepMjaJ] 3a144.000 144.000MepHa onpeMa)
CeRTop 3a Koi+Tpo.Ta M MOHMTopnllr Ha PaAMo®pei{BeHLiM« 144.000 144.000
400620-flpy" MaTepMjai" 3a rionpaBi{a 336.000 336.000
CeRTop 3a I(owl.pcma M MOH«TopMlir Ha paA«odypel{Be»u«n 36.000 36.000
oCTaHaT noTpoiiieH MaTepMjan 300.000 300.000Cnyx6a 3a .iorMc"Ka 300.000 300.000
401 rioTpoLLIEHAEHEp"JA . .`L;-£l*;r;;r 5.820:000 0 0 5.820.000
401800-ErieRTPMllHa ellep"ja (AEK + KMua) 4-600.000 4.GOO.000
Criyx6a 3a liorMCTtlKa 4.600.000 4.600.000401820 - TeuHM ropMBa (eKerpa iieciio+3aTonnyBaibe) 1.220.000 1.220.000
Cliyx6a 3a norMc"ra 1.220.000 1.220.000
4o3 Apy" ycjiyrM ( KolvlyHAjiHM yciiyrM, I(oMyHMRALiMjA) . , 34.741.436 3.000.000 952.800 36.788.636
4o312o-r]onpaBKa M cepBMCMparbe Ha iiec" Bo3rma1.500.000 1.500.000( BKiiyvyBajRM pe3epB" AenoBM M aBTciryMM)
nonpaBf(a M cepB«cMparbe lia rleci" Bo3rma 1.300.000 1.300.000
Cny"6a 3a iiorHerMI{a 1.300.000 1.300.000
ryMMTleT"/3MMcl{n 200.000 200.000
Cnyx(6a 3a riorMc"i(a 200.000 200.000403210 -noripaBi{a M cepBMCMpait>e Ha |]py" Bo3una
700.000 700.000- cneLiMjajii" 803Mria ( BiciiyiiyBajRM pe3epB" /]eiioBM M aBToryMM)
rtoripaBI{a « cepBMCMpaH,e Ha OneLt»|ai"« 803rma 600.000 600.000CeRTop 3a KoliTpona M MOHMTopMHr Ha paF`nodJpei{Bel+LiMM 600.000 GOO.000
ryMLt.ieTHM/3«Mc«« 100.000 100.000
CeRTop 3a i{oHTpoJia M MOHWTopHHr iia paAHo¢pei{BeHuiiH 100.000 100.000
403212 -nolipaBi{a M ofip}Kyi3ait>e tta Co¢TBepcKa M xapABepci(a oripeMa 23.772.476 22.819.676
TLIM 15.720.000 15.720.000
CeRTop 3a KOHTpoiia H MOHMTopMHr Ha paqnoq)PeKBer.u" 15.720.000 15.720.000
oApnyi3aibe lia CMC 4.652.800 952.800 3.700.000
CeRTop 3a paAwoKOMyHiii(aquM 4.652.800 952.800 3.700.000
MHq)cipMaLiMci(a TovKa 304.092 304.092CeRTop 3a Tenei{oMyH Mi<a L`wH 304.092 304.092rlpeHocT"BocT Ha 6poei3M -L|eHTpaj"a 6a3a 1.845.000 1.845.000
ceRTOp 3a TeiTel{OinyH«I{a L`«n 1.845.000 1.845.000
Mn L|eHTpana 130.584 130.584CeRTop 3a iiHq)opMa""w TexHonorHw 130.584 130.584
oAp}iryBait,e Ha i{oHTaRT iieHTap 19o 120.000 120.000
CeRTop 3a 3aLir"Ta Ha npaBaTa Ha xpa|HMTe KopncHWLiH 120.000 120.000
o/]p)ry Ba ibe H a xapABep 1.000.000 1.000.000
Cetcrop 3a MHd)opMarHiii(M Texiiono"w 1.000.000 1.000.000
403213 -rlonpaBi{M M oi]pxp/Barbe iia oripeMa 1.905.000 4.905.000
CepBMCMpaH3e Ha liyM" M ueBHa MHCTajiaLiMja 3a cHa6fiyBarbe co BOAa 3a220.000 220.000riMerbe M npoTMB noxapHa xMApaHTCKa Mpexa Bo KML| 3ajiieB pim Ci{onje
CJiyx6a 3a norMCTMKa 220.000 220.000
OHPxyBarbeHaJ"cbTOBM 100.000 100.000C.iyx6a 3a .ior«cTnKa 100.000 100.000oqpxyBarbe Ha TepMOTexHMwa oripeMa M MHCTajiaL`MM 1.000.000 1.000.000CJiyx6a 3a Jio"c" ka 1.000.000 1.000.000OAP}lcyBalt.e Ha cbacaj]a 325.000 325.000C/iyx6a 3a norHc" I(a 32§.000 325.000
TeKOBHo M MHBecTMlmoH0 0APxp/Baibe Ha o6i.eRTMTe -rpaAex" M rpaAexHo0 3.000.000 3.000.0003aHaTCKM pa6o" M o/]p)tq/BarE,e Ha onpeMa M elieRTPMIHM anapa"
cnyrfea 3a jiorucTH Ka a 3.000.000 3.000.000OApxyBaibe Ha nrl oiipeMa 100.000 100.000CJiyx6a 3a riorMo" Ka 100.000 100.000CepBMCMpatbe Ha KOTJ" 3a rDeelbe Bo KM L|eHTPM Ha AEK 60.000 60.000cnyrfea 3a ilorMCTMxa 60.000 60.000®JIMT MeHauMeHT GPS -CMCTeM 3a Bo3una 100.000 100.000Cny"6a 3a nornc"I(a 100.000 100.0004o331o -rloLUTa 800.000 800.000CeRTop 3a npaB" pa6o" 800.000 800.000403320 -Tejie¢oH M Teiiecpai{c (Mo6Mi"a 3.000.000, dyMi{cHa Tene®oHMja600.000)
3.600.000 3.600.000Mo6mHaTeiie¢o"ja 3.000.000 3.000.000CeRTop 3a 1.eiiei(oMyH M i{aL|M M 3.000.000 3.000.000®MKcliaTeJledyo"ja 600.000 GOO.000CeRToP 3a TefieKOMyH MKaL`nM 600.000 600.0004033202-MHTepHeT M IiMHKOBM 2.120.000 2.120.000CeRTop 3a Hii®opMarnuKH TexHorior" 2.120.000 2.120.000403330 -Ycny" 3a KonwpaH3e, iieqaTerbe M M3qaBarbe 328.000 328.000CJiyx6a 3a HOBeuKM pecypcM 328.000 328.000403340 - PaqMo/]Md)y3Ha TaKca 15.960 15.960CJiyx6a 3a Jior«c"ra 15.960 15.960404!DPE803HM,I,I.TPAHcnopTHM y,CJ]¥ji!4j`= . c+,' ` r -.+*fa.._ •,-.dii, 650.000i- - - . -trara 0 . ,.. 0 -- _"65.0.000404210 -Pe"cTpaL|wja Ha MOTopHM Bo3rma 300.000 300.000Cf]yx6a 3a iiorHCTHka 300.000 300.000404211 -Pe"erpaLMja Ha cneLiMjaii" Bo3Mna 200.000 200.000CeRTop 3a I(oRTpoiia w MOHHTopHlir Ha pa4Mo¢peKBeHLiL.w ZOO.000 200.000404220-flpy" npeBo3" -TpaHcrlopT" ycny" ( npoMerta Ha perMCTapcKM
150.000 150.000Ta6J"Li„ M flp.)Cny"6a 3a JiorMCTMka 150.000 150.0004o5 M3oATouM 3A pEKiiAMA, nponAIAtiAA M pEnpE3EHTALiMjA •.F`1L -` 6,000.000 •# * -'ri: 0 0 161000.000
405210 -PacxoAM 3a pelciiaMa , perlpe3eHTaL`Mja ( opraHM3Mpai" jaBi"
4.300.000 4.300.000
cocTaHOLiM, opraHM3MpaHM cocTaHOL`M co
peryJiaTopl" TeJla , MefyHapofiHa peryJlaTopHa i{olidyepeiii+Mja, M |]p) -AreHLiwja 2.500.000 2.500.000KolidepeHUMja 1.800.000 1.800.000Ciiy"6a aa MefyiiapoAlia copa6o"a 1.800.000 1.800.000405211 -llpexpaM6e" npoAyRTtl li "jarioL|M 300.000 300.000Criyx6a 3a i]ornc"xa 300.000 300.000405212c-Peripe3eHTa"BeH MaTepMjaii 1.200.000 1.200.000Criyx6a 3a qoBeuKw pecypcw 1.200.000 1.200.000405220 -Pacxc)AM 3a penpe3eHTaLiMja ( KOMMCMja .opraH Ha AEK) 200.000 200.000KOM"C"ja 200.000 200.000408 HAEMHMHA 3.582.870 0 0 3.582.870
408110 -HaeMHMHa -ceH3opM 3.582.870 3.582.870CeRTop 3a I(oiiTpona w MOHMTopwHr Ha paAnoq)pei{Belium 3.582.870 3.582.8704og ApyrM MATEPMJALnHM pACxoflM 1.950.000 1.000.000 0 2.950.000409102-yc,iiy" 3a tmcTett.e ( AeiioB" ripocTopm 1.700.000, cen"qi<a jaMa250.000)
1.950.000 1.000.000 2.950.00011MCTeit>e Ha /]eJloBl" rlpocTopMM 1.700.000 1.000.000 2.700.000Criy"6a 3a iioi.nc"Ka 1.700.000 1.700.000l]MCTerbe Ha CenTMlll(a |aMa 250.000 250.000Cliy"6a 3a jioT«cTHI{a 250.000 250.0004io npoBM3MjA 3A nliATEH ripoMET
___-__--_____ _ __~__700:000 __`___ _^___ _._ _ _0 `___ . __ A _ _ __._..._ __.0 -.___ _._ `,__ .._`.. _700.000
410110 -npoBM3Mja 3a iiJlaTeii npoMeT 400.000 400.000CeRTop 3a d"iiaHcm 400.000 400.000410120 -EaHi{apcKa ripoBM3Mja -oTKyn Ha AeEm3M 300.000 300.000CeKrop 3a ®MHaHCMw 300.000 300.000412 rlpEMMM 3AOCMrypyBAH.E .-;1tREii.a - 4.883.458 89.096 0 4.972.554412210 -OcMrypyBatbe iia MOTop" Bo3iuia (i{aci{o) 890.958 89.096 980.054Onyx(6a 3a jiorMc"I{a 890.958 89-096 980.054412211rocMrypyBaibe Ha MMOTOT Ha AEK 3.992.500 3.992.500Cnyx6a 3a JiorMCTWKa 3.992.500 3.992.500413 i]HEBHMUM 3A ciiy)I(EEHo nATyBAH,E`M nATHM TpoLuouM 8.850.000 0 -`0 8.850.000
413110 -f|HeBHMLiM 3a ciiyx6eHo riaTyBaibe Bo 3eMjaTa 0 0413120 -naTHM pacxoAM Bo 3eMjaTa 220.000 220.000413130 -PacxoAw 3a cMecTyBalt>e Bo 3eMjaTa 200.000 200.000413140 -Cnopeni" pacxoAM (naTyBaH.e Bo 3eMjaTa) 0 0413150-f]HeBIJML|M 3a cnyx6e" rlaTyBaH.a Bo 3eMjaTa ( KOMMCMja, opraii HaAEK)
0 0413160-naT" pacxoAM Bo 3eMjaTa ( KOMMCMja, oprali Ha AEK) 0 0413170-PacxoflM 3a cMecTyBaite Bo 3eMjaTa ( KOMMCMja, opraii Ha AEK) 0 0413192-PacxoflM 3a cMecTyBaH]e Bo 3eMjaTa ( HaABopeur" J"ua) 0 0
413180-Cnopei]" pacxoAM( naTyBaite Bo 3eMjaTa, KOMMCMja, opraH Ha AEl() 55.000 55.000413210 -flHeBHML|M 3a onyx6eHo riai.yBaH3e Bo erpalierBo 1.730.000 1.730.000413220 -rlaTi" pacxoi]M Bo cTpalicTBo 3.600.000 3.600.000413230 -PacxoAM 3a cMecryBait,e Bo cTpaHCTBo 1.350.000 1.350.000413240 -Cnopeq" pacxoAM ( iiaTyBaite Bo cTpaiicTBo ) 275.000 275.000Orllll" Tpo LLloL|M 0 0LIMrl yJly" 0 0413250-qHeBHMLiM 3a cJiy}[ct5eHM iiaTyBali]a Bo cTpaHCTBo( l{oMMCMja, opraH HaAEK)
110.000 110.000413260-naT" pacxoAM Bo cTpaHCITBo (KOMiicMja, opraH iia AEK) 650.000 650.000
413270-PacxoAM 3a cMecTyBaH.e Bo cTpaHCTBo ( KOMMCMja, opraii Ha AEK) 550.000 550.0004132401-CnopeA" pacxoAM( iiaTyBaite Bo cTpalicTi3o, KOMMCMja, opraii Ha
110.000 110.000AEK)414 HAHOMECTOLiM HA TpOLLIOLiM HA pAEOTHMLm M rpArAHM 966.000 0 0 •966.000
414340-EAiioi(paTHa riapMciiia iioMour -CMPT Ha Bpa6oTeH 100.000 100.000414360 -HaAOMecTc}K 3a i{oiJMCTeH3e iia concTBeiio Bo3Miio 500.000 500.000414380 -OTnpeMHMHa llpM 3aMMliyBarbe Bo neH3Mja 300.000 300.000414390 -OABoeii "MBOT 66.000 66.000415 HErATMBHM KypcHM pA3jiMKM 300.000 0 0 300.000415110 HeraTL4BHM rrypcHM pa3nMKM 300.000 300.000CeRTop 3a ¢wHaHCHM 300.000 300.000
•4rl.6 (:|J|[EHAP|7][:||)r- -` -- fl- ----`-.-t._.I. ` ., _jN rt ^ 5-:oTuor5UT0d u&.-+uni,`-a - to- I . . 'Oa 1.i~ ]|4 .-}i' `` LB'.Y00`9.`500
416110 -llJ]eHapMHM Bo MefyHapoAHM oprallM3aL`MM opraHM3aLiMw 4.964.500 4.964.500
MTy 2.400.000 2.400.000
Ciiyx6a 3a MefyHapoAiia copa6oTl{a 2.400.000 2.400.000
Kyji eii MHTepHaLmo Hall 740.000 740.000
Cnyx6a 3a M efyHapofiiia copa6oTi{a 740.000 740.000
uErTT 30.000 30.000
Cnyx6a 3a MefyHapoAHa copa6oTKa 30.000 30.000
Mpr 799.500 799.500
Cliyx6a 3a MefyHapoqHa copa6o"a 799.500 799.500
ETCH 380.000 380.000
Cnym6a 3a MefyHapoAHa copa6oTra 380.000 380.000
LIMPT 615.000 615.000
CJiy}ifoa 3a wHd}opMaTmkn TexHOJ]ornH 615.000 615.000
416120 -lliieHapwHM Bo f|oMaiJi" oprai"3alMM 45.000 45.000
CeRTop 3a toHHaiiciiM 10.000 10.000
CeKTop 3a iipaBHn pa6o" 15.000 15.000
CeRTop 3a Tell eKOMyl"kaL`M M 20.000 20.000
417 MHTEJIEKTyAJ"M..M qpy" ycJly" . -`'rp;r^'`xp?.` I 40.274!50~0 +i, . 350.000 4.000-000 J `r£JJ-+-I 36.624.500
417001 -rlpod]ecMOHari" yciiy" 150.000 150.000
41731o -npaBHM yciiy" 350.000 350.000 700.000
CeRTop 3a iipaB" pa6o" 350.000 350.000 700.000
417320 -ycny" 3a npeBOA 500.000 500.000
Criy}i(6a 3a MefyHapoqHa copa6oTl{a 500.000 500.000
417710 -06yKa 3a cTpyllHo ycoBpliiyBaH]e 500.000 500.000
npodyecMoiia]"o ycoBpi].yBaibe -AoroBop 500.000 500.000
Criy>i(6a 3a qoBeiii<M pecypcM 500.000 500.000
417741 -CeMMHapM, KOHdyepeHUMM, caeMM (Ko"3aL|Mja) 1.022-000 1-022.000
AreHLiMja 1.022.000 1-022.000
417742- CeMMHapM M i{oHdyepeHL`MM ( I(oMiicMja, opraH lla AEK)) 300.000 300.000
KOM"C"ja 300.000 300-000
417990 -flpy" AoroBopHM yciiyrM 8.588.500 8.588.500
PeEm3Mja iia dyMHaHCMCKOTo pa6oTerbe 370.000 370.000
CeRTop 3a qJMHaHc»H 370.000 370.000
3fipaBCTeB" nperneAM 700.000 700.000
Ciiyx6a 3a tioBetiKn pecypc« 700.000 700.000
KOHcyTiTaHTCKM ycJiy" 3a pa3Boj Ha Mof]eT] 3a rlpecMeTKa Ha ueHMTe 3a4.440.000 4.440.000IipMCTan flo Mo6MJiHa Mpexa M opLi"HaLiMja
cexTOp 3a pery]iaTMBa 4.440.000 4.440.000
flBE-T 720.000 720.000
ceRTOp 3a perynaTMBa 720.000 720.000
napK"Hr 220.000 220.000
Cliyx6a 3a Jiornc"i(a 220.000 220.000
rlpoeRTaHTci<M ycriy" (co peBM3Mja 3a flyrl KMua , MMCITeiba on Miic"TyiiMM) 600.000 600.000
Cnyx6a 3a iiorwerwl{a 600.000 600.000
rlpoeKTaHTi{cM ycjiy" cO peBM3Mja 200.000 200.000
CJiyx6a 3a iiorHc"I<a 200.000 200.000
reoAeTCKM ycriy" M eiia6opa" 400.000 400.000
Ciiyrfea 3a iiorncTni{a 400.000 400.000
nerurMMauMM 30.000 30.000
CeRTop 3a 3aur"Ta Ha ripaBaTa Ha i{paiiHMTe i{oPMci"uW 30.000 30.000
Cep"d"KaT 3a rmcpT 65.000 65.000
CeRToP 3a Jio"cTll Ka 65.000 65.000
MCO 9001-2008 553.500 553.500
Crlyw6a 3a qol3ev" pecypc« 553.goo 553.500
Kri MeHTcm ce"Cb Mt(aT 230.000 230.000Crlyat6a 3a »Iidyop Ma"ti" TexHOJlorw« 230.000 230.000
CpefiyBaH]e M o6pa6oTKa Ha apxMBCKM MaTepMjan (AoroBop ApxiiB Ha PM) 60.000 60.000CJ]yx6a 3a jiorMCTnKa 60.000 60.000
417991 -f]pyrM AoroBopHM
5.600.000 5.600.000ycny" 3a irieHOBMTe Ha KOMMCM|'aTa 3a eTieKTpoHCKM I(oMyiiMKaLMM jiMUHMnpMMaH,a
KOMHcwja 5.600.000 5.600.000
417992-MapKe"Hr MCTpa}KyBaH3e lia jaBHOTo M MoneH,e 1.400.000 1.400.000
ceRTOp 3a peryiia"Ba 8§0.000 850.000
CeRTop 3a 3aiiiTrma ria ripaBaTa Ha xpajHMTe i<opiicH"L`M 250.000 250.000
C.iy"6a 3a MHa)a pMa"vl{« TexHoliorwM 300.000 300.000
417994-M3pa6oTKa ila npoMOTMBHa I(aMnalba 5.000.000 5.000.000
AreHll"ja 5.000.000 5.000.000
417995 -npoMo"BHa i{aMnaLba 10.000.000 4.000.000 6.000.000
AreHL`Mja 10.000.000 4-000.000 6.000.000
417996 -ycjiyrM 3a o6e36eAyBalbe Ha MMOT M nMLia 6.864.000 6.864.000Cnyx6a 3a iiorHc"Ka 6.864.000 6.864.000
4,1_8;tocTAHATMflpy"`PACXOHM .; , , _ 2.600.000 2.500.000 10 5:10'0;000
418118 0TnMc Ha no6apyBaiba oq MWHa" roAMm 1.000.000 1.000.000
CeRTop 3a q"ilaHcwH 1.000.000 1.000.000
418990 J]py" onepaTMBHM pacxofiM
900.000 goo.000( AaHOK Ha Ao6MBi<a, aKOHTaL|Lija Ha AaHOK Ha Ao6MBKa,n/]B, BpaTe" Aeno3i¢", McnpaBra Ha no6apyBaH]e)
CetITop 3a ¢MHaHCMM goo.000 goo.000
418991co6jaBa Ha orjiacM, Ten/]epM 1.000.000 goo.000 1.500.000
CeRTop 3a a)MHaHcwu 300.000 300.000
CeRTop 3a ripaBHk pa6o" 700.COO 500.000 1.200.000
418992 -Ae3MHdyel{LiMja, Ae3MHceKLMja M Aepa"3aLiMja 150.000 150.000
c.iyrfea 3a liorHCT»ka 150.000 150.000
418993 -CyficKw TaKCM, HOTapcKM ycjiy" , M3BpiJ]MTeri 300.000 300.000
CeRTop 3a TipaB" pa6o" 300.000 300.000418996 -Hpy" pacxoflM peaJ]Iia 3aTe3Ha xaMaTa 250.000 250.000CeRToP 3a ®MllaHCMH 250.000 250.000
4189980 -OcTaHa" pacxoAM -cyf]cKi4 TpoLuoLiw -"3ry6eii ciiop 1.000.000 1.000.000
AreHLiwja 3a erieRTpOHci{M KOMyi"waqHii 1.000.000 1.000.000
440 KAr"TAjiHM CPEHCTBA rii,.y.,. , 119.840 .873 ' 95.726.918 .0 215.567..7.91
440002-PeKoiicTpyi(L|Mja Ha AeJioB" 3rpaAM KMu 0 3.500.000 3-500.000
PenyHCTpyKLiMja Ha I(ML|a 0
Crlyx6a 3a JiorMCTM Ka 0
440006-M3rpaA6a Ha aHTeHCKM cMCTeM 3a KOHTpoiia M MOHMTopMHr -BoqHo 102.646 .248 91.726.918 194.373.166
M3rpai]6a ila cwcTeM 3a roriTpoiia M MOHMTopMHr -Bofliio) -rpafl6a 92.601.500 82.726.918 175.328.418Criyx6a 3a omur" n 3aef|HMqi{M pa6o" 92.601.500 82.726.918 175.328.418
M3rpa/]6a Ha aHTelicr(M cMCTeM 3a KOHTpoJla M MOHMTopMHr -BOAiio) -ttaA30P 7.044.748 6.200.000 13.244.748Cnyx6a 3a oriuJ" w 3aeAHi.ui(M pa6o" 7.044.748 5.ZOO.000 12.244.748M3rpa/|6a Ha cMCTeM 3a KOHTporia M MOHMTopMHr -BOAHo -iipoeRTaHTCKMHaq30P
3.000.000 2.800.000 5.800.000
Cnyx6a 3a omii" M 3aenliwxM Pa6o" 3.000-000 2.800.000 5.800.000
4440007-M3rpaA6a Ha aflMMHMCTpaTMBeH o6jeRT 13.894.625 13.894.625
3% 3aqpurka rio AoroBop 13.894.625 13.894.625
440008J]orpai]6a Ha nocToeHl{M o6jeRTM 3.000.000 3.000.000
npMCTaniia rmaTdyopMa 3a MHBai"AM3Mpat]M jiMiia flo o6jeKTOT I(ML| Ci{onje-0 03ajqeB PMA M KMu LIJTm
Cnyx6a 3a liorncTMka a 0
HorpaA6a Ha rapaxa 3a cneL|MjaiiHo Bo3rmo Bo KML| BMTofia 1.000.000 1.000.000
CJiyx6a 3a 7]orMCT«xa 1.000.000 1.000.000
M3rpaA6a Ha rapaxa 3a 3 (Tpii) Bo3una Bo KML| LLITMn 2.000.000 2.000.000
ctryrfea 3a iiorMCTWKa 2.000.000 2.000.000
440012-rlpeafianTauMja Ha rlpocTopMM Bo aeJ]oBeH o6jeRT 300.000 500.000 800.000
Cnyrfea 3a TiorMCTWKa 300.000 500.000 800.000
44.1JLO.rlpEMA . i.` fr.'r -: A.,`r` 38.866.363 A-,ap .`. J.,'~' .~. 33.643.300 2.500.000 h .`:,7Q:009.663
441001 MHSopMa"iiKa orlpeMa 12.510.030 22.818.300 35.328.330MHdyopMa"qKa ortpeMa 12.510.030 35.328.330
LIH®opMa"ilKa onpeMa UMPT 6.036.230 6.036.230Encase Portable USE device x2 1.000.000 1.000.000
Encase Desktop Software + licence 473.550 473.550Nessus Professinal -vulnerability Scanning 484.000 484.000Threats inteligence solution 2.767.500 2.767.500Netsparker WEB app 1.230.000 1.230.000Buro Pro scanner software 81,180 81.180
yrlc co arperaT -AEK 2.400.000 2.400.000Cnyx6a 3a /ioT«cTMka 2.400.000 2-400-000
HaArpaA6a Ha ueHTpaJleH cMCTeM Ha ripeHocJ"BocT i]a 6poeEm 1.845.000 1.845.000
CeRTop 3a Teriel(oMyH"ka uwii 1.845.000 1.845.000HaarpaA6a Ha JIG Te.ii{oM - aAanTMBHa 1.108.800 952.800 2.061.600
CeRTop 3a paAMOKOMyHMi(aLiHH 1.108.GOO 952.800 2.061.600
Bo3AyLu" 3aBecL4 120.000 120.000
enyx6a 3a norMCTwita 120.000 120.000
XT3 0npeMa 1.000.000 1.000.000
Cnyxct5a 3a JiorMc"Ka 1.000.000 1.000.000
MriTerpMpaH MH¢opMaLiMcm cMCTeM a 6.865.500 6.865.500
Cnyx6a 3a M H®opMa"iiKH TexiioliorMM 0 6.865.500 6.865.500
CMcneM 3a 3aLUTMTa Ha riofiaTOLiMTe Ha AEK M disaster recovery -L|MPT 0 15.000.000 15.000.000
CJiyx6a 3a wHd]opMaTmKM TexHoiiorm 0 15.000.000 15.000.000
441002 CocPMc"L`MpaHa MepHa onpeMa 3.845.000 9.225.000 13.070.000
Meperbe Ila napaMeTPMTe 3a KBaiiMTeT 1.845.000 9.225-000 11.070.000
CeRTop 3a i{oHTPoJia W Mol"TopMHr iia paAHocppeKBeHLiww 1.845.000 1.845.000
On"MM3aLiMja lla MOHMTopMiir cTaHMLiM 2.000.000 2.000.000CeRTop 3a l<ollTpoJia w MOHMTopMiir lla paAMoq]pel{BeHum 2.000.000 2.000.000
441003 -KaHL|ejiapMCKa oripeMa 3.300.000 1.200.000 4.500.000EiiTepiiepHo ypeqyBarbe -npocTopMM Bo qenoBeH ilpocTop 3-300.000 1.200.000 4.500.000Ciiyx6a 3a Jior»cTM«a 3.300.000 1.200.000 4.500.000441008 flpyra onpeMa 14.211.000 14.211.000
Cod.Tep -HopMaBace 61.000 61-000
CJiyx6a 3a iiorHCTMi<a 61.000 61.000
J]eMOHTaxa M MOHTa"a lla J"dyT cep"¢Mt(aT 150.000 150.000
Ciiyx6a 3a Jior»cTMxa 150.000 150.000
CMereM 3a MepeH]e Ha iiapaMeTPM 3a KBaJ]nTeT Ha MHTepHeT npMCTan 5.000.000 5.000.000
CeRTop 3a TeJieKOMyi"i<auMM 5.000.000 5.000.000
WEB rMC peLueHMe 9.000.000 9.000.000
tl'iIaa|Jig §B!Eii}=I0'Ia=C'=Ia4E98 OJaIIaI|Ji£I%=®3J= I|JiI£§=¥=£EIaStJ I|JIfI£DE=ai}|Ja0IJ=II It3iI£a=iaeaJ=®IIIa)£FiIIacOiIC:IIaq
Iai=£:0|JI It§Ia§=¥===9iI=I Iei=aa=!IaDJ§E3i=§P=„OJI!eI0'I8a)|J
I£=8=aa)51JS:5IaJ% Ii=i=S5|J=!9at3 j I,I,L, -i -., P!== DiIIII 5Ia.
:i£0CjCJi0a8IBaIiaaa% ±aEIaJ==5=I0&tl'I!£ tLaC>aCL,aaIaOJI=ID%IaC'=% tLCD0ChroaaIato®IIa%I®C,uD'I J>a)a0'a®IatoISIt'iI®C'=8 J>a)aa)aaC,IaDJI=ItJ5I®a=S 8;aChaI0|J8Ii®IEIaIID'b SC,8Ii= aaa]iiI:Ii== gE. 2:Ona,aIIaIaE=%Ia)J==== aIa=aE+I%I>J=I==J==E=I
IaPIDJiOJ E50,a0 iaaDau=aa) 9ie!5=<5J=
.k!,,¥`f"`;`£, I+/``*:==1'ff;.I'
:'i1=iiIP%
I.;£
£==I9i=aI=5IaII8£|JEIDI a5IJ===Ia€E=aIC'tl Ia?§C,Ia1 tlIJ=II®t3£aco0' a=tg==baI0'J=IIaai3aEI=<II9!=ID =aIa!a5I ® 9SaatJC)I:5=<IIaI=
!0IIa8a'I=C)0t'IIIa,P8a]=EIai}B:0IJ=S=
faa,ei5=EII+e0EaJ=I£at'OJIaJ:X£ Bi?=t•S.#:'1+ cOOJB'E9=Ea'Cn€8!8:® aai}®aIaI!Iai:<EI® EEa'aa'a I=a
i£I=OJ!I\II1(J'(ii((
I€=€jR®i=
f....JP'\S.-,.;,ri • I,I, +f¥81'.`€-,.
§0C>a SNC>CjCJ
a C, a
LLCA B C,CJ
0'OntLCn
§SC,tJ,
•j1#-i
§aaaa ®a c.a cDa L{® a)r® : SaOn C»r®
CX)COC,a
iiI±aa
•=09c>
COCJa0
£C,Nu\a Cn'c,PC30
::3`;lig.=;-`:I;u``\`:`'=',,,
CJC>C, C,C,C,
€ C)
C,0aa C,0cjC' a,c®aN P®I Onr®aC,
di!¥iSfsth*C>C3C,
aaCJa C,aaa C,t>acj ®: COS! 0OnCOCJCOS
a£ T®a =aa •= aa0 C)CJCJa aaCJC, CJ0acJ
!;
g±OnJ>
§9D
+-.?a
i#j+a)a)cOa®CDt>
£?lEC,1iI)(C>
C'
£a0CJcJ §a`c)0C,
a C>
i#i %SICOCJC,
C,
iI,I(i
~a,cJCOChaaa +thCJa,CnC,aaaa,COCna0a r®01aC)0C3C, ruanCJaaaa
# OnC,
C3
Sr®
a C, a
a,Ou Otr® §- S
c,C,a c,0a ®aa
Ja)aa
r® CO
'I C®
PC„01± aC=aC' •-cOCL}
Ba 0C,Cj aa)tL
C,COCh
•,J- i,i?. a iJaa a)reCOa,aa coaOn 0®r®a cOt,S
a0C' £On £cJ1NtJ,0a NtJ,aa co0c>CJ
•.:,1 : .7..,-`.i,i:.,(-r
On+J> 'onJ> 0CJC'% a
aaa 'c,CJC3 iAS aCh 8a I-I= CnJ> aC,a t>aC, aC,0 aC3CJ : S'onroC,
toCrl
isi3 0C'C, aa0 C,c>C' C3CJC)
C'aCJc) aC,cJ 0C,C>
Bp3 ocHOBa Ha HrieH 19 aJiMHea 7 M HJieH 29 cTaB (8) oA 3aKOHOT 3a e/ieKTpoHCKMTe
KOMyHMKaL`MM (Cnyx6eH Bec"K Ha Peny6i"Ka MaKeAo"ja 6p. 39/2014,188/2014, 44/20155), no nbeAnor Ha AMpeRTopoT Ha AreHLtMjaTa 3a ejieKTpoHCKM KOMyHMKaLi", 6pojM 193/20
Of o| - 12 oA ^3.0`.fro\+ roAMHa, KOMMCMjara KaKo opraH Ha AreHqujaTa 3aeiieKTpoHcwi KOMyHMKauMM Ha cocTaHOKOT oAPxaH Ha AeH
ll peAJlor -OflJlyKA
Ob.O}.1} roAMHa AOHece:
3a KopiicTefoe Ha HepeaJ"3MpaHMTe cpeACTBa oA roAiiuHMOT dyi4HaHcllcKM nJiaH Ha
AreHLiMjaTa 3a eiieRTpoHci{M i{oMyHMI{aLiMM of] 2016 roAMHa
I
Bo coriiacHocT co 3aKOHOT 3a ejieRTpoHCKM KOMyHMKau" (Cti BecHMK Ha PM 6p
39/2014,188/2014, 44/2015 M 193/2015) co oBoj Ao"c BM AocTaByBaM npeAjior OAJiyKa
Ha KOpMCTetbe Ha HepeaiiM3vipaHMTe cpeficTBa OA roAMuHvioT cpMHaHCMCKM rijiaH Ha
AreHLiMjaTa 3a eiieRTpoHct(VI KOMyHMKaHMM oA 2ol6 roAMHa, KOM novi3JieryBaaT oA
roAMiLiHaTa cMeTKa Ha AreHLiMjaTa 3a ejieKTpoHCKM KOMyHMKauwl 3a 2ol 6 roAMHa, npM LLJTo
Ce yTBPAe" cpeACTBa Bo M3Hoc oA 53.471.514,00 AeHapM no oAaHOHyBarbe, KaKo
HepeaJ"3MpaHM cpeACTBa oA roAMu"oT a)MHaHCMCKM niiaH 3a 2016 roAMHa, M MCTMTe Bo
roAMUHMOT dyMHaHCMCKM nriaH 3a 2017 roAMHa Aa ce pacripeAejiaT Ha ctieAHaBa pacxofiHa
cTaBKa:
- 440006 - M3rpaA6a Ha aHTeHCKM cMCTeM 3a KOHTpojia M MOHMTOpMHr - BOAHO -
3roJieMyBarbe 3a 53.471.514 AeHapM corJiacHo floroBop 0204-104/30 oA 26.06.2013roAMHa.
11
CTpyii"Te ciiyx6M Ha AreHLMjaTa 3a ejieRTpoHCKM KOMyHMKaLi" Aa M3pa6oTaTM3MeHa Ha roAviuHMOT cPMHaHCMcwi rijiaH 3a 2ol7 roAMHa M Mc"oT Aa ro AocTaBaT Ha
oAo6pyBaH>e Ao KOMMCMjaTa KaKo opraH Ha AreHLiMjaTa 3a ejieKTpoHCKM KOMyHMKaLiMM.
111
0Baa oAJlyKa BJleryBa Bo CMJla Co AeHOT Ha Hej3MHeTo fioHecyBarbe.
06pa3Jioxe"e
CorJiacHo iiJieH 29 cTaB (8) oA 3aKOHOT 3a eJleKTpoHCKM KOMyHMKauwl (CJlyx6eHBecHMK Ha Peny6J"i{a MaKeAo"ja 6p 39/14,188/14, 44/15 M 193/2015) e yTBPAeHo AeKa„Hepeaj"3Mpa"Te cpeACTBa oA cPMHaHCMCKMOT njiaH Ha AreHLiMjaTa on npeTxoAHaTaroAMHa, AreHLtMjaTa ke " ripeHece Bo cPMHaHCMCKMOT nJiaH 3a HapeAHaTa roAMHa, ripM LUToMOxe f|a of]JiyilM TMe cpeACTBa, MJ" AeJl oA HMB, Aa ce MCKopMCTaT 3a pa3Boj Ha
ejieKTpoHCKMTe KOMyHMKauMM M MHcPopMa"iiKOTo onujTecTBo, KaKo vi 3a Apy" pa6o" oA3Hallert>e 3a Peny6r"Ka MaKeAOHMja, yTBPAe" co cPMHaHCMCKMOT njiaH Ha AreHLiMjaTa".
Bo corJiacHocT co oBaa 3aKOHCKa oApeA6a, a MMajkM ro Bo npeA814A a)aKTOT AeKa CoroAMUHaTa cMeTKa Ha AreHLiMjaTa 3a eJieRTpoHCKM I(oMyHMKaLi" 3a 2016 roAMHa, ce
yTBPAe" cpeACTBa Bo M3Hoc oA 53.471.514 AeHapM no oAaHoilyBaibe, KaKoHepeai"3Mpa" CpeACTBa oA r-oAviu"oT cbMHaHCMCKM rijiaH 3a 2016 roAMHa, AMpeKTopoTHa Are uMjaTa 3a eneRTpoHCKM KOMyHMi(aLiMM Ao KOMMCMjaTa AocTaBM npeAjior 6poi
OA 1` Ol.fro`+ roAMHa 3a AOHecyBaH>e Ha rlpeAjior -OAnyKa 3a KopMCTert,e HaM3MpaHMTe cpeACTBa ofi roAMUHMOT cPMHaHcvicKM rijiaH Ha AreHUMjaTa 3a
ejieRTpoHCKM KOMyHMKaLiMM oA 2016 roAMHa.
npM pa3rjieAyBaLt,eTo Ha AocTaBeHMOT npeAjior oA AMpeKTopoT Ha AreHL`MjaTa, KaKoM npM/ioxeHaTa AOKyMeHTaLiMj.a 3a I(opMCTeibe Ha Hepea/"3MpaHMTe cpeACTBa oAroAMu"oT ¢MHaHCMCKM niiaH Ha AEK 3a 2016 roAMHa, HaBeAeH Bo AMcno3MTMBOT Ha oBaaoAJiyKa, KOMMcvijaTa oue" AeKa co peaj"3aLiMjaTa Ha MCTMTe ke ce oBo3MoxM TeKOBHo
a)yHi(LiMo"pait,e Ha peAOBHOTo pa6oTert,e M ke ce rioTTMKHe pa3BojoT Ha eJieKTpoHCKMTei{oMyHMKaLiMM M MHcPopMa"iiKOTo onLilTecTBo M ke ce o6e36eAM Ao6po6MT 3a CMTe rpaFa"
Bo Peny6J"Ka MaKeAOHMja, nopaqM LLiTo Bp3 ocHOBa Ha iijieH 19 aJiMHea 7 M HJleH 29 cTaB
(8) oA 3aKOHOT 3a ejieKTpoHCKMTe KOMyHMKaLim AOHece oAjiyKa KaKo Bo AMcrio3M"BOT.
AreHLiMja 3a ejieKTpOHCKM KOMyHMKaLi"
Ham 6poj
fl 3 . 0} ` 20 \}roAMHa
\
I ,r\,I `' ,`',I,I(I
eTceAaTeii