Gastos comunes diciembre 2011

2

Click here to load reader

Transcript of Gastos comunes diciembre 2011

Page 1: Gastos comunes diciembre 2011

DE

PT

O.

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

PR

OR

RA

TA

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

%

GA

ST

OS

OR

DIN

AR

IOS

AP

OR

TE

FO

ND

O

RE

SE

RV

A

AP

OR

TE

FO

ND

O

PR

OY

EC

TO

S

AP

OR

TE

S F

ON

DO

CO

MP

L. L

AB

OR

AL

TO

TA

L G

AS

TO

CO

MU

N

AG

UA

CA

LIE

NT

E

(30

% G

as

+ 1

00

% A

gu

a)

CA

LEFA

CC

ION

(C

on

sum

o I

nd

ivid

ua

l)

MU

LTA

S D

EL

ME

S Y

OT

RO

S C

OB

RO

S

(TA

RJE

TA

S)

DE

UD

AS

ME

SE

S

AN

TE

RIO

RE

S

Inst

ala

ciò

n C

ito

fon

os

fue

ra d

e P

lazo

(co

bro

s In

div

idu

ale

s)

TO

TA

L A

PA

GA

R

DE

PT

O.

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

PR

OR

RA

TA

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

%

GA

ST

OS

OR

DIN

AR

IOS

AP

OR

TE

FO

ND

O

RE

SE

RV

A

AP

OR

TE

FO

ND

O

PR

OY

EC

TO

S

AP

OR

TE

S F

ON

DO

CO

MP

L. L

AB

OR

AL

TO

TA

L G

AS

TO

CO

MU

N

AG

UA

CA

LIE

NT

E

(30

% G

as

+ 1

00

% A

gu

a)

CA

LEFA

CC

ION

(C

on

sum

o I

nd

ivid

ua

l)

MU

LTA

S D

EL

ME

S Y

OT

RO

S C

OB

RO

S

(TA

RJE

TA

S)

DE

UD

AS

ME

SE

S

AN

TE

RIO

RE

S

Inst

ala

ciò

n C

ito

fon

os

fue

ra d

e P

lazo

(co

bro

s In

div

idu

ale

s)

TO

TA

L A

PA

GA

R

TODOS 12,852,111$ 642,606$ 0 257,042$ 13,751,759$ 1,693,202$ -$ 4,127,415$ 27,449,950$ 153,510$ 47,175,835$ TODOS 12,852,111$ 642,606$ 0 257,042$ 13,751,759$ 1,693,202$ -$ 4,127,415$ 27,449,950$ 153,510$ 47,175,835$

201 0.226190% 29,070 1,454 581 31,105 2,080 8,917 74,202 0 116,304 801 0.219606% 28,224 1,411 564 30,200 2,080 0 -1 0 32,279

202 0.146789% 18,865 943 377 20,186 0 8,917 43,231 0 72,334 802 0.146789% 18,865 943 377 20,186 2,080 4,458 24,743 0 51,467

203 0.146789% 18,865 943 377 20,186 0 0 0 0 20,186 803 0.146789% 18,865 943 377 20,186 4,159 0 109 3,570 28,024

204 0.146789% 18,865 943 377 20,186 0 8,917 58,367 0 87,470 804 0.146789% 18,865 943 377 20,186 12,478 44,588 0 3,570 80,822

205 0.318340% 40,913 2,046 818 43,777 5,330 0 1 0 49,108 805 0.257808% 33,134 1,657 663 35,453 4,159 0 0 0 39,612

211 0.312952% 40,221 2,011 804 43,036 4,159 4,458 48,026 0 99,679 806 0.270646% 34,784 1,739 696 37,219 0 57,964 155,970 0 251,153

212 0.254725% 32,738 1,637 655 35,029 6,239 4,458 39,867 0 85,593 807 0.221144% 28,422 1,421 568 30,411 2,080 0 0 0 32,491

213 0.354012% 45,498 2,275 910 48,683 2,080 13,376 320,778 0 384,917 808 0.259929% 33,406 1,670 668 35,745 6,239 0 -1 0 41,983

214 0.253287% 32,553 1,628 651 34,831 4,159 4,458 37,746 0 81,194 809 0.214088% 27,515 1,376 550 29,441 2,080 0 0 3,570 35,091

215 0.251080% 32,269 1,613 645 34,528 4,159 0 -1 0 38,686 810 0.354938% 45,617 2,281 912 48,810 6,239 0 0 0 55,049

216 0.219349% 28,191 1,410 564 30,164 0 0 29,808 0 59,972 811 0.312888% 40,213 2,011 804 43,028 0 0 0 0 43,028

217 0.219349% 28,191 1,410 564 30,164 0 3,050 -22 0 33,192 812 0.214088% 27,515 1,376 550 29,441 4,159 0 0 0 33,600

218 0.226971% 29,171 1,459 583 31,212 2,080 0 -1 0 33,291 813 0.394824% 50,743 2,537 1,015 54,295 6,239 0 0 0 60,534

301 0.219606% 28,224 1,411 564 30,200 0 44,588 951,862 0 1,026,650 814 0.299039% 38,433 1,922 769 41,123 0 0 0 0 41,123

302 0.146789% 18,865 943 377 20,186 4,159 8,917 64,068 0 97,330 815 0.215756% 27,729 1,386 555 29,670 8,318 0 0 0 37,988

303 0.146789% 18,865 943 377 20,186 4,159 13,376 245,109 0 282,830 816 0.223842% 28,768 1,438 575 30,782 4,159 13,376 143,232 0 191,549

304 0.146789% 18,865 943 377 20,186 2,080 111,470 467,856 3,570 605,162 817 0.223842% 28,768 1,438 575 30,782 4,159 8,917 98,761 0 142,619

305 0.164624% 21,158 1,058 423 22,639 2,080 0 0 0 24,719 818 0.219606% 28,224 1,411 564 30,200 6,239 0 -1 0 36,438

305A 0.348174% 44,748 2,237 895 47,880 6,239 3,050 0 0 57,169 901 0.219606% 28,224 1,411 564 30,200 10,398 8,917 91,651 0 141,166

306 0.277315% 35,641 1,782 713 38,136 2,080 0 0 0 40,216 902 0.146789% 18,865 943 377 20,186 2,080 0 0 0 22,266

307 0.164624% 21,158 1,058 423 22,639 2,080 4,458 22,091 0 51,268 903 0.146789% 18,865 943 377 20,186 16,637 57,964 191,232 0 286,019

307A 0.372232% 47,840 2,392 957 51,189 2,080 0 -1 0 53,268 904 0.146789% 18,865 943 377 20,186 2,080 13,376 94,692 0 130,334

308 0.219349% 28,191 1,410 564 30,164 2,080 13,376 127,267 0 172,887 905 0.250759% 32,228 1,611 645 34,484 4,159 0 -1 0 38,642

309 0.214088% 27,515 1,376 550 29,441 2,080 0 0 0 31,521 906 0.236735% 30,425 1,521 609 32,555 2,080 0 0 0 34,635

310 0.312888% 40,213 2,011 804 43,028 6,239 0 0 0 49,267 907 0.255874% 32,885 1,644 658 35,187 2,080 16,426 139,371 0 193,064

311 0.312888% 40,213 2,011 804 43,028 8,318 0 0 0 51,346 908 0.225283% 28,954 1,448 579 30,980 4,159 13,376 144,439 0 192,954

312 0.214088% 27,515 1,376 550 29,441 0 0 0 3,570 33,011 909 0.214088% 27,515 1,376 550 29,441 6,239 8,917 69,051 0 113,648

313 0.360988% 46,395 2,320 928 49,642 10,398 0 0 0 60,040 910 0.353468% 45,428 2,271 909 48,608 2,080 0 48,055 0 98,743

314 0.253287% 32,553 1,628 651 34,831 6,239 13,376 201,785 0 256,231 911 0.348212% 44,753 2,238 895 47,885 8,318 0 1 0 56,204

315 0.222284% 28,568 1,428 571 30,568 4,159 0 0 0 34,727 912 0.214088% 27,515 1,376 550 29,441 0 4,458 29,998 0 63,897

316 0.219349% 28,191 1,410 564 30,164 12,478 4,458 16,312 0 63,412 913 0.349072% 44,863 2,243 897 48,004 0 5,000 -5,001 0 48,003

317 0.219349% 28,191 1,410 564 30,164 4,159 0 1 0 34,324 914 0.295337% 37,957 1,898 759 40,614 2,080 8,917 98,752 0 150,363

318 0.219606% 28,224 1,411 564 30,200 6,239 0 -1 0 36,438 915 0.215756% 27,729 1,386 555 29,670 6,239 13,376 124,339 0 173,624

401 0.254930% 32,764 1,638 655 35,057 0 4,458 29,348 3,570 72,433 916 0.219349% 28,191 1,410 564 30,164 6,239 17,835 212,261 0 266,499

402 0.146789% 18,865 943 377 20,186 2,080 0 0 0 22,266 917 0.254673% 32,731 1,637 655 35,022 6,239 0 0 0 41,261

403 0.146789% 18,865 943 377 20,186 6,239 31,211 80,827 3,570 142,033 918 0.219606% 28,224 1,411 564 30,200 4,159 0 -1 0 34,358

404 0.146789% 18,865 943 377 20,186 2,080 0 0 0 22,266 1001 0.259988% 33,414 1,671 668 35,753 2,080 57,964 160,838 3,570 260,205

405 0.164624% 21,158 1,058 423 22,639 0 13,376 108,855 3,570 148,440 1002 0.146789% 18,865 943 377 20,186 6,239 4,458 26,831 0 57,714

405A 0.348174% 44,748 2,237 895 47,880 8,318 4,458 63,399 0 124,055 1003 0.146789% 18,865 943 377 20,186 2,080 0 39,932 0 62,198

406 0.359662% 46,224 2,311 924 49,460 4,159 0 0 0 53,619 1004 0.146789% 18,865 943 377 20,186 2,080 22,294 -327 3,570 47,803

407 0.164624% 21,158 1,058 423 22,639 4,159 0 0 0 26,798 1005 0.215435% 27,688 1,384 554 29,626 2,080 44,588 0 0 76,294

407A 0.372232% 47,840 2,392 957 51,189 2,080 0 -1 0 53,268 1006 0.236735% 30,425 1,521 609 32,555 8,318 22,294 0 3,570 66,737

408 0.219349% 28,191 1,410 564 30,164 0 0 1 0 30,165 1007 0.250759% 32,228 1,611 645 34,484 4,159 3,050 -1 0 41,692

409 0.249412% 32,055 1,603 641 34,299 0 66,882 594,852 3,570 699,603 1008 0.219349% 28,191 1,410 564 30,164 2,080 0 1 0 32,245

410 0.324289% 41,678 2,084 834 44,595 2,080 0 1 0 46,676 1009 0.214088% 27,515 1,376 550 29,441 2,080 0 0 0 31,521

411 0.312888% 40,213 2,011 804 43,028 10,398 0 0 0 53,426 1010 0.348212% 44,753 2,238 895 47,885 2,080 0 1 0 49,966

412 0.214088% 27,515 1,376 550 29,441 8,318 0 0 3,570 41,329 1011 0.312888% 40,213 2,011 804 43,028 4,159 0 0 3,570 50,757

413 0.361020% 46,399 2,320 928 49,647 2,080 3,050 0 0 54,777 1012 0.214088% 27,515 1,376 550 29,441 0 4,458 50,690 0 84,589

414 0.264527% 33,997 1,700 680 36,377 4,159 0 0 0 40,536 1013 0.349072% 44,863 2,243 897 48,004 0 0 -1 0 48,003

415 0.251080% 32,269 1,613 645 34,528 2,080 4,458 35,180 3,570 79,816 1014 0.293783% 37,757 1,888 755 40,400 6,239 0 0 0 46,639

416 0.219349% 28,191 1,410 564 30,164 2,080 7,508 30,736 3,570 74,058 1015 0.215756% 27,729 1,386 555 29,670 8,318 13,376 187,824 0 239,188

417 0.219349% 28,191 1,410 564 30,164 8,318 0 1 3,570 42,053 1016 0.219349% 28,191 1,410 564 30,164 0 4,458 34,911 0 69,533

418 0.219606% 28,224 1,411 564 30,200 0 48,458 83,482 0 162,140 1017 0.219349% 28,191 1,410 564 30,164 2,080 8,917 72,162 0 113,323

501 0.226586% 29,121 1,456 582 31,160 2,080 0 26,266 3,570 63,076 1018 0.219606% 28,224 1,411 564 30,200 6,239 0 -1 0 36,438

502 0.146789% 18,865 943 377 20,186 2,080 0 4,592 0 26,858 1101 0.219606% 28,224 1,411 564 30,200 4,159 0 77 0 34,358

503 0.146789% 18,865 943 377 20,186 4,159 0 0 0 24,345 1102 0.146789% 18,865 943 377 20,186 2,080 0 0 0 22,266

504 0.146789% 18,865 943 377 20,186 4,159 0 194,100 0 218,445 1103 0.146789% 18,865 943 377 20,186 2,080 3,050 0 0 25,316

505 0.164624% 21,158 1,058 423 22,639 0 4,458 25,134 0 52,231 1104 0.146789% 18,865 943 377 20,186 27,035 0 0 0 47,221

505A 0.383498% 49,288 2,464 986 52,738 8,318 28,394 184,875 0 274,325 1105 0.215435% 27,688 1,384 554 29,626 4,159 0 -49 0 33,736

506 0.272059% 34,965 1,748 699 37,413 4,159 4,458 42,296 0 88,326 1106 0.282144% 36,261 1,813 725 38,800 6,239 0 0 0 45,039

507 0.164789% 21,179 1,059 424 22,661 6,239 0 143,249 0 172,149 1107 0.227417% 29,228 1,461 585 31,274 0 13,376 126,657 0 171,307

507A 0.417843% 53,702 2,685 1,074 57,461 6,239 0 0 0 63,700 1108 0.219349% 28,191 1,410 564 30,164 8,318 5,500 -5,499 0 38,483

508 0.219349% 28,191 1,410 564 30,164 2,080 0 1 0 32,245 1109 0.259840% 33,395 1,670 668 35,733 4,159 44,588 0 0 84,480

509 0.214088% 27,515 1,376 550 29,441 2,080 0 0 3,570 35,091 1110 0.312888% 40,213 2,011 804 43,028 6,239 57,964 281,534 0 388,765

510 0.312888% 40,213 2,011 804 43,028 4,159 4,458 48,017 0 99,662 1111 0.319251% 41,030 2,052 821 43,903 2,080 0 0 0 45,983

511 0.312888% 40,213 2,011 804 43,028 4,159 0 0 0 47,187 1112 0.214088% 27,515 1,376 550 29,441 4,159 0 0 0 33,600

512 0.214088% 27,515 1,376 550 29,441 2,080 24,523 126,355 3,570 185,969 1113 0.354781% 45,597 2,280 912 48,789 6,239 0 0 0 55,028

513 0.399538% 51,349 2,567 1,027 54,943 4,159 8,917 156,451 0 224,470 1114 0.253287% 32,553 1,628 651 34,831 0 9,958 32,079 0 76,868

514 0.253287% 32,553 1,628 651 34,831 0 44,588 798,426 0 877,845 1115 0.215756% 27,729 1,386 555 29,670 0 66,882 2,991 0 99,543

515 0.215756% 27,729 1,386 555 29,670 2,080 26,752 30,232 3,570 92,304 1116 0.223842% 28,768 1,438 575 30,782 2,080 75,799 70,547 0 179,208

516 0.225933% 29,037 1,452 581 31,070 6,239 0 0 0 37,309 1117 0.223842% 28,768 1,438 575 30,782 12,478 7,508 48,333 0 99,101

517 0.254673% 32,731 1,637 655 35,022 8,318 31,211 100,706 0 175,257 1118 0.219606% 28,224 1,411 564 30,200 2,080 22,294 -1 0 54,573

518 0.219606% 28,224 1,411 564 30,200 2,080 0 0 0 32,280 1201 0.219606% 28,224 1,411 564 30,200 0 44,588 -1 0 74,787

601 0.219606% 28,224 1,411 564 30,200 2,080 4,458 32,858 3,570 73,166 1202 0.146789% 18,865 943 377 20,186 6,239 13,376 118,495 0 158,296

602 0.146789% 18,865 943 377 20,186 2,080 8,917 62,669 0 93,852 1203 0.146789% 18,865 943 377 20,186 4,159 17,835 186,280 0 228,460

603 0.146789% 18,865 943 377 20,186 0 0 0 3,570 23,756 1204 0.146789% 18,865 943 377 20,186 0 8,917 95,285 0 124,388

604 0.146789% 18,865 943 377 20,186 0 4,458 22,656 0 47,300 1205 0.215435% 27,688 1,384 554 29,626 2,080 0 0 0 31,706

605 0.215435% 27,688 1,384 554 29,626 8,318 26,458 14,450 0 78,852 1206 0.236735% 30,425 1,521 609 32,555 2,080 0 0 0 34,635

606 0.236735% 30,425 1,521 609 32,555 6,239 13,376 176,080 0 228,250 1207 0.257865% 33,141 1,657 663 35,461 0 44,588 146,129 0 226,178

607 0.215435% 27,688 1,384 554 29,626 2,080 22,294 0 0 54,000 1208 0.253260% 32,549 1,627 651 34,828 2,080 22,294 -1 0 59,201

608 0.219349% 28,191 1,410 564 30,164 4,159 0 1 0 34,324 1209 0.214088% 27,515 1,376 550 29,441 4,159 13,376 154,789 0 201,765

609 0.214088% 27,515 1,376 550 29,441 10,398 16,426 147,492 0 203,757 1210 0.348212% 44,753 2,238 895 47,885 8,318 0 1 0 56,204

610 0.312888% 40,213 2,011 804 43,028 10,398 0 0 0 53,426 1211 0.387436% 49,794 2,490 996 53,279 6,239 0 1,022 0 60,540

611 0.348212% 44,753 2,238 895 47,885 4,159 0 1 0 52,045 1212 0.214088% 27,515 1,376 550 29,441 4,159 0 -30,424 0 3,176

612 0.221096% 28,416 1,421 568 30,405 2,080 0 0 0 32,485 1213 0.349072% 44,863 2,243 897 48,004 6,239 0 -1 0 54,242

613 0.391602% 50,329 2,516 1,007 53,852 6,239 0 0 0 60,091 1214 0.253287% 32,553 1,628 651 34,831 0 8,917 118,365 0 162,113

614 0.259731% 33,381 1,669 668 35,718 6,239 0 0 0 41,957 1215 0.215756% 27,729 1,386 555 29,670 2,080 0 0 0 31,750

615 0.215756% 27,729 1,386 555 29,670 0 49,046 32,320 0 111,036 1216 0.224888% 28,903 1,445 578 30,926 6,239 0 0 0 37,165

616 0.254673% 32,731 1,637 655 35,022 4,159 4,458 48,536 3,570 95,745 1217 0.224888% 28,903 1,445 578 30,926 2,080 0 -3,732 0 29,274

617 0.219349% 28,191 1,410 564 30,164 0 44,588 1 0 74,753 1218 0.219606% 28,224 1,411 564 30,200 2,080 4,458 41,475 0 78,213

618 0.219606% 28,224 1,411 564 30,200 4,159 0 -1 0 34,358 1301 0.219606% 28,224 1,411 564 30,200 2,080 0 -1 0 32,279

701 0.253517% 32,582 1,629 652 34,863 2,080 0 0 0 36,943 1302 0.146789% 18,865 943 377 20,186 4,159 0 0 0 24,345

702 0.146789% 18,865 943 377 20,186 2,080 0 0 0 22,266 1303 0.146789% 18,865 943 377 20,186 6,239 0 0 0 26,425

703 0.146789% 18,865 943 377 20,186 10,398 35,670 143,577 0 209,831 1304 0.146789% 18,865 943 377 20,186 6,239 8,917 97,529 0 132,871

704 0.146789% 18,865 943 377 20,186 4,159 49,046 22,656 0 96,047 1305 0.215435% 27,688 1,384 554 29,626 2,080 13,376 131,824 0 176,906

705 0.215435% 27,688 1,384 554 29,626 0 0 0 0 29,626 1306 0.249298% 32,040 1,602 641 34,283 0 0 9 0 34,292

706 0.236735% 30,425 1,521 609 32,555 2,080 13,376 132,694 0 180,705 1307 0.215435% 27,688 1,384 554 29,626 0 13,376 107,970 0 150,972

707 0.250759% 32,228 1,611 645 34,484 4,159 0 -1 0 38,642 1308 0.224888% 28,903 1,445 578 30,926 0 44,588 1,342,676 0 1,418,190

708 0.254673% 32,731 1,637 655 35,022 4,159 3,050 0 0 42,231 1309 0.214088% 27,515 1,376 550 29,441 4,159 13,376 149,353 0 196,329

709 0.214088% 27,515 1,376 550 29,441 8,318 13,376 157,409 0 208,544 1310 0.317381% 40,790 2,040 816 43,646 8,318 8,917 118,857 0 179,738

710 0.353921% 45,486 2,274 910 48,670 6,239 0 0 0 54,909 1311 0.348212% 44,753 2,238 895 47,885 2,080 0 -901 0 49,064

711 0.312888% 40,213 2,011 804 43,028 4,159 0 0 0 47,187 1312 0.214088% 27,515 1,376 550 29,441 6,239 0 0 0 35,680

712 0.254668% 32,730 1,637 655 35,021 6,239 0 -320 0 40,940 1313 0.394937% 50,758 2,538 1,015 54,311 10,398 44,588 2,456,519 0 2,565,816

713 0.349072% 44,863 2,243 897 48,004 8,318 0 -1 0 56,321 1314 0.253287% 32,553 1,628 651 34,831 2,080 13,376 146,407 0 196,694

714 0.294602% 37,863 1,893 757 40,513 2,080 31,211 174,409 0 248,213 1315 0.215756% 27,729 1,386 555 29,670 6,239 0 0 0 35,909

715 0.215756% 27,729 1,386 555 29,670 4,159 4,458 68,869 0 107,156 1316 0.225057% 28,925 1,446 578 30,949 6,239 4,458 35,657 0 77,303

716 0.219349% 28,191 1,410 564 30,164 6,239 0 34,911 0 71,314 1317 0.219349% 28,191 1,410 564 30,164 0 89,176 284,768 0 404,108

717 0.219349% 28,191 1,410 564 30,164 2,080 7,508 36,539 0 76,291 1318 0.219606% 28,224 1,411 564 30,200 14,557 13,376 180,194 0 238,327

718 0.219606% 28,224 1,411 564 30,200 9,604 0 -109 0 39,695

Page 2: Gastos comunes diciembre 2011

DE

PT

O.

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

PR

OR

RA

TA

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

%

GA

ST

OS

OR

DIN

AR

IOS

AP

OR

TE

FO

ND

O

RE

SE

RV

A

AP

OR

TE

FO

ND

O

PR

OY

EC

TO

S

AP

OR

TE

S F

ON

DO

CO

MP

L. L

AB

OR

AL

TO

TA

L G

AS

TO

CO

MU

N

AG

UA

CA

LIE

NT

E

(30

% G

as

+ 1

00

% A

gu

a)

CA

LEFA

CC

ION

(C

on

sum

o I

nd

ivid

ua

l)

MU

LTA

S D

EL

ME

S Y

OT

RO

S C

OB

RO

S

(TA

RJE

TA

S)

DE

UD

AS

ME

SE

S

AN

TE

RIO

RE

S

Inst

ala

ciò

n C

ito

fon

os

fue

ra d

e P

lazo

(co

bro

s In

div

idu

ale

s)

TO

TA

L A

PA

GA

R

DE

PT

O.

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

PR

OR

RA

TA

(i

ncl

uy

e b

od

eg

a-e

sta

cmto

.

en

su

ca

so)

%

GA

ST

OS

OR

DIN

AR

IOS

AP

OR

TE

FO

ND

O

RE

SE

RV

A

AP

OR

TE

FO

ND

O

PR

OY

EC

TO

S

AP

OR

TE

S F

ON

DO

CO

MP

L. L

AB

OR

AL

TO

TA

L G

AS

TO

CO

MU

N

AG

UA

CA

LIE

NT

E

(30

% G

as

+ 1

00

% A

gu

a)

CA

LEFA

CC

ION

(C

on

sum

o I

nd

ivid

ua

l)

MU

LTA

S D

EL

ME

S Y

OT

RO

S C

OB

RO

S

DE

UD

AS

ME

SE

S

AN

TE

RIO

RE

S

Inst

ala

ciò

n C

ito

fon

os

fue

ra d

e P

lazo

(co

bro

s In

div

idu

ale

s)

TO

TA

L A

PA

GA

R

1401 0.265216% 34,086 1,704 682 36,472 4,159 0 0 0 40,631 1917 0.219349% 28,191 1,410 564 30,164 6,239 0 1 0 36,404

1402 0.146789% 18,865 943 377 20,186 4,159 13,376 91,556 0 129,277 1918 0.219606% 28,224 1,411 564 30,200 0 0 -1 3,570 33,769

1403 0.146789% 18,865 943 377 20,186 8,318 17,835 340,193 0 386,532 2001 0.219606% 28,224 1,411 564 30,200 0 0 -1 3,570 33,769

1404 0.146789% 18,865 943 377 20,186 4,159 0 0 0 24,345 2002 0.146789% 18,865 943 377 20,186 2,080 26,752 21,068 0 70,086

1405 0.215435% 27,688 1,384 554 29,626 6,239 22,294 0 0 58,159 2003 0.146789% 18,865 943 377 20,186 8,318 0 0 3,570 32,074

1406 0.236735% 30,425 1,521 609 32,555 0 89,176 1,544,049 0 1,665,780 2004 0.146789% 18,865 943 377 20,186 6,239 0 0 0 26,425

1407 0.249346% 32,046 1,602 641 34,290 4,159 4,458 34,938 0 77,845 2005 0.215435% 27,688 1,384 554 29,626 4,159 8,917 77,300 3,570 123,572

1408 0.261681% 33,632 1,682 673 35,986 10,398 8,917 108,913 0 164,214 2006 0.236735% 30,425 1,521 609 32,555 12,478 4,458 49,346 0 98,837

1409 0.214088% 27,515 1,376 550 29,441 4,159 22,294 232,690 0 288,584 2007 0.215435% 27,688 1,384 554 29,626 2,080 0 0 0 31,706

1410 0.394077% 50,647 2,532 1,013 54,192 2,080 8,917 150,288 0 215,477 2008 0.259929% 33,406 1,670 668 35,745 0 22,294 -1 0 58,038

1411 0.354797% 45,599 2,280 912 48,791 2,080 0 0 0 50,871 2009 0.249412% 32,055 1,603 641 34,299 2,080 0 0 0 36,379

1412 0.214088% 27,515 1,376 550 29,441 4,159 0 0 0 33,600 2010 0.348212% 44,753 2,238 895 47,885 2,080 8,917 100,586 0 159,468

1413 0.349072% 44,863 2,243 897 48,004 2,080 0 -1 3,570 53,653 2011 0.353468% 45,428 2,271 909 48,608 0 22,294 -9,216 0 61,686

1414 0.253287% 32,553 1,628 651 34,831 4,159 3,050 1 0 42,041 2012 0.214088% 27,515 1,376 550 29,441 2,080 4,458 38,618 0 74,597

1415 0.215756% 27,729 1,386 555 29,670 4,159 35,669 36,495 3,570 109,563 2013 0.303421% 38,996 1,950 780 41,726 10,398 4,458 52,954 0 109,536

1416 0.219349% 28,191 1,410 564 30,164 8,318 10,558 41,174 0 90,214 2016 0.223198% 28,686 1,434 574 30,694 8,318 8,917 103,286 0 151,215

1417 0.219349% 28,191 1,410 564 30,164 4,159 0 1 0 34,324 2017 0.219349% 28,191 1,410 564 30,164 6,239 0 1 0 36,404

1418 0.260497% 33,479 1,674 670 35,823 2,080 0 0 0 37,903 2018 0.254930% 32,764 1,638 655 35,057 4,159 4,458 48,243 0 91,917

1501 0.260186% 33,439 1,672 669 35,780 10,398 0 158,968 0 205,146 2101 0.219606% 28,224 1,411 564 30,200 8,318 0 -1 0 38,517

1502 0.146789% 18,865 943 377 20,186 4,159 0 4,246 3,570 32,161 2102 0.146789% 18,865 943 377 20,186 2,080 0 -434 0 21,832

1503 0.146789% 18,865 943 377 20,186 2,080 0 0 0 22,266 2103 0.146789% 18,865 943 377 20,186 4,159 0 0 0 24,345

1504 0.146789% 18,865 943 377 20,186 2,080 8,917 59,680 3,570 94,433 2104 0.187369% 24,081 1,204 482 25,767 4,159 0 -1 0 29,925

1505 0.215435% 27,688 1,384 554 29,626 2,080 0 0 0 31,706 2105 0.215435% 27,688 1,384 554 29,626 4,159 0 0 0 33,785

1506 0.236735% 30,425 1,521 609 32,555 4,159 0 39,701 0 76,415 2106 0.236735% 30,425 1,521 609 32,555 2,080 0 0 0 34,635

1507 0.215435% 27,688 1,384 554 29,626 6,239 8,917 100,108 0 144,890 2107 0.215435% 27,688 1,384 554 29,626 0 0 0 0 29,626

1508 0.226357% 29,092 1,455 582 31,128 2,080 56,188 -5,500 0 83,896 2108 0.219349% 28,191 1,410 564 30,164 18,716 4,458 46,312 0 99,650

1509 0.214088% 27,515 1,376 550 29,441 0 8,917 92,725 0 131,083 2109 0.214088% 27,515 1,376 550 29,441 4,159 4,458 38,348 0 76,406

1510 0.318710% 40,961 2,048 819 43,828 4,159 0 0 0 47,987 2110 0.348212% 44,753 2,238 895 47,885 6,239 0 1 0 54,125

1511 0.383536% 49,292 2,465 986 52,743 0 3,050 0 0 55,793 2111 0.354175% 45,519 2,276 910 48,705 4,159 0 0 0 52,864

1512 0.214088% 27,515 1,376 550 29,441 2,080 0 8,550 0 40,071 2112 0.226264% 29,080 1,454 582 31,115 2,080 14,917 73,538 0 121,650

1513 0.384396% 49,403 2,470 988 52,861 2,080 0 0 0 54,941 2113 0.263039% 33,806 1,690 676 36,173 6,239 0 -1 0 42,411

1514 0.321109% 41,269 2,063 825 44,158 4,159 44,588 349,819 0 442,724 2116 0.223198% 28,686 1,434 574 30,694 2,080 8,917 77,363 0 119,054

1515 0.215756% 27,729 1,386 555 29,670 4,159 22,294 22 0 56,145 2117 0.219349% 28,191 1,410 564 30,164 2,080 0 1 0 32,245

1516 0.224520% 28,856 1,443 577 30,876 6,239 4,458 37,723 0 79,296 2118 0.219606% 28,224 1,411 564 30,200 4,159 13,376 191,519 0 239,254

1517 0.254673% 32,731 1,637 655 35,022 6,239 0 0 0 41,261 2201 0.232169% 29,839 1,492 597 31,927 14,557 44,588 -40,582 3,570 54,060

1518 0.254930% 32,764 1,638 655 35,057 0 22,294 0 0 57,351 2202 0.153317% 19,704 985 394 21,084 2,080 7,508 25,658 0 56,330

1601 0.219606% 28,224 1,411 564 30,200 2,080 0 -1,973 0 30,307 2203 0.146789% 18,865 943 377 20,186 4,159 8,917 63,286 0 96,548

1602 0.146789% 18,865 943 377 20,186 0 0 0 0 20,186 2204 0.146789% 18,865 943 377 20,186 0 13,376 94,299 0 127,861

1603 0.146789% 18,865 943 377 20,186 2,080 0 0 0 22,266 2205 0.221539% 28,472 1,424 569 30,466 10,398 4,458 41,480 0 86,802

1604 0.146789% 18,865 943 377 20,186 2,080 4,458 22,656 0 49,380 2206 0.270646% 34,784 1,739 696 37,219 12,478 0 -1 0 49,696

1605 0.215435% 27,688 1,384 554 29,626 10,398 0 -214 0 39,810 2207 0.255818% 32,878 1,644 658 35,179 0 0 1 0 35,180

1606 0.282563% 36,315 1,816 726 38,857 2,080 0 1 0 40,938 2208 0.219349% 28,191 1,410 564 30,164 6,239 0 1 0 36,404

1607 0.215435% 27,688 1,384 554 29,626 6,239 22,294 435,144 0 493,303 2209 0.214088% 27,515 1,376 550 29,441 4,159 8,917 38,312 0 80,829

1608 0.226329% 29,088 1,454 582 31,124 8,318 0 0 0 39,442 2210 0.312888% 40,213 2,011 804 43,028 6,239 89,176 489,961 0 628,404

1609 0.214088% 27,515 1,376 550 29,441 4,159 0 0 0 33,600 2211 0.324353% 41,686 2,084 834 44,604 6,239 0 348,715 0 399,558

1610 0.319251% 41,030 2,052 821 43,903 2,080 0 0 0 45,983 2212 0.214088% 27,515 1,376 550 29,441 0 0 0 0 29,441

1611 0.319416% 41,052 2,053 821 43,925 4,159 0 1 0 48,085 2213 0.298363% 38,346 1,917 767 41,030 8,318 0 0 0 49,348

1612 0.214088% 27,515 1,376 550 29,441 8,318 13,376 200,784 0 251,919 2216 0.264089% 33,941 1,697 679 36,317 0 75,799 81,303 0 193,419

1613 0.394569% 50,710 2,536 1,014 54,260 6,239 0 1 0 60,500 2217 0.219349% 28,191 1,410 564 30,164 6,239 0 1 0 36,404

1614 0.253287% 32,553 1,628 651 34,831 6,239 14,876 163,494 0 219,440 2218 0.219606% 28,224 1,411 564 30,200 4,159 13,376 117,829 0 165,564

1615 0.261367% 33,591 1,680 672 35,942 6,239 0 1 0 42,182 2301 0.254930% 32,764 1,638 655 35,057 4,159 0 0 0 39,216

1616 0.219349% 28,191 1,410 564 30,164 8,318 15,017 74,326 0 127,825 2302 0.182113% 23,405 1,170 468 25,044 0 0 -1 0 25,043

1617 0.219349% 28,191 1,410 564 30,164 6,239 35,670 146,322 0 218,395 2303 0.146789% 18,865 943 377 20,186 4,159 0 0 0 24,345

1618 0.219606% 28,224 1,411 564 30,200 4,159 8,917 84,431 0 127,707 2304 0.146789% 18,865 943 377 20,186 2,080 8,917 49,645 0 80,828

1701 0.260186% 33,439 1,672 669 35,780 2,080 0 0 0 37,860 2305 0.250759% 32,228 1,611 645 34,484 8,318 4,458 43,485 0 90,745

1702 0.146789% 18,865 943 377 20,186 2,080 0 0 0 22,266 2306 0.270646% 34,784 1,739 696 37,219 2,080 26,752 54,034 3,570 123,655

1703 0.146789% 18,865 943 377 20,186 4,159 4,458 34,578 0 63,381 2307 0.215435% 27,688 1,384 554 29,626 4,159 0 -638 0 33,147

1704 0.146789% 18,865 943 377 20,186 4,159 4,458 20,568 0 49,371 2308 0.219349% 28,191 1,410 564 30,164 2,080 0 1 0 32,245

1705 0.215435% 27,688 1,384 554 29,626 4,159 0 0 3,570 37,355 2309 0.256388% 32,951 1,648 659 35,258 6,239 0 229,734 0 271,231

1706 0.236735% 30,425 1,521 609 32,555 2,080 0 0 0 34,635 2310 0.358385% 46,060 2,303 921 49,284 4,159 4,458 56,480 0 114,381

1707 0.219929% 28,265 1,413 565 30,244 0 0 2,088 0 32,332 2311 0.312888% 40,213 2,011 804 43,028 6,239 4,458 20,196 0 73,921

1708 0.259731% 33,381 1,669 668 35,718 4,159 5,500 -5,500 0 39,877 2312 0.259727% 33,380 1,669 668 35,717 4,159 0 0 0 39,876

1709 0.214088% 27,515 1,376 550 29,441 4,159 0 0 0 33,600 2313 0.308904% 39,701 1,985 794 42,480 6,239 0 0 0 48,719

1710 0.312888% 40,213 2,011 804 43,028 2,080 0 6,307 0 51,415 2316 0.258522% 33,226 1,661 665 35,551 4,159 4,458 39,750 0 83,918

1711 0.353468% 45,428 2,271 909 48,608 2,080 0 0 0 50,688 2317 0.219349% 28,191 1,410 564 30,164 0 0 1 0 30,165

1712 0.249412% 32,055 1,603 641 34,299 2,080 0 0 0 36,379 2318 0.219606% 28,224 1,411 564 30,200 0 0 -1 0 30,199

1713 0.394598% 50,714 2,536 1,014 54,264 2,080 8,917 122,459 3,570 191,290 2401 0.231587% 29,764 1,488 595 31,847 2,080 0 -23 0 33,904

1714 0.253287% 32,553 1,628 651 34,831 8,318 6,100 1 3,570 52,820 2402 0.146789% 18,865 943 377 20,186 0 75,799 47,679 0 143,664

1715 0.215756% 27,729 1,386 555 29,670 0 0 -1,493 0 28,177 2403 0.146789% 18,865 943 377 20,186 2,080 0 -710 0 21,556

1716 0.219349% 28,191 1,410 564 30,164 0 0 1 0 30,165 2404 0.146789% 18,865 943 377 20,186 0 44,588 194,752 0 259,526

1717 0.219349% 28,191 1,410 564 30,164 4,159 25,344 144,225 0 203,892 2405 0.256016% 32,903 1,645 658 35,207 0 8,917 86,596 0 130,720

1718 0.254930% 32,764 1,638 655 35,057 6,239 4,458 39,896 0 85,650 2406 0.236735% 30,425 1,521 609 32,555 2,080 5,500 -5,500 3,570 38,205

1801 0.219606% 28,224 1,411 564 30,200 0 4,458 34,945 0 69,603 2407 0.215435% 27,688 1,384 554 29,626 2,080 0 0 0 31,706

1802 0.146789% 18,865 943 377 20,186 2,080 44,588 0 0 66,854 2408 0.264846% 34,038 1,702 681 36,421 0 40,129 233,759 0 310,309

1803 0.152327% 19,577 979 392 20,948 18,716 0 0 0 39,664 2409 0.249412% 32,055 1,603 641 34,299 8,318 4,458 43,298 0 90,373

1804 0.146789% 18,865 943 377 20,186 2,080 4,458 22,656 0 49,380 2410 0.348212% 44,753 2,238 895 47,885 4,159 4,458 52,967 3,570 113,039

1805 0.215435% 27,688 1,384 554 29,626 6,239 45,694 0 0 81,559 2411 0.354344% 45,541 2,277 911 48,729 2,080 8,917 121,757 0 181,483

1806 0.236735% 30,425 1,521 609 32,555 2,080 0 0 0 34,635 2412 0.214088% 27,515 1,376 550 29,441 6,239 0 0 0 35,680

1807 0.257768% 33,129 1,656 663 35,448 4,159 0 0 0 39,607 2413 0.270047% 34,707 1,735 694 37,136 2,080 4,458 48,812 0 92,486

1808 0.219349% 28,191 1,410 564 30,164 4,159 44,588 56,768 0 135,679 2416 0.268724% 34,537 1,727 691 36,954 2,080 0 3,630 0 42,664

1809 0.214088% 27,515 1,376 550 29,441 4,159 66,882 704,248 3,570 808,300 2417 0.231395% 29,739 1,487 595 31,821 8,318 0 0 0 40,139

1810 0.318060% 40,877 2,044 818 43,739 4,159 66,882 0 0 114,780 2418 0.260892% 33,530 1,677 671 35,877 4,159 10,558 40,732 0 91,326

1811 0.358527% 46,078 2,304 922 49,304 4,159 16,605 0 0 70,068 2501 0.219606% 28,224 1,411 564 30,200 2,080 0 34,946 3,570 70,795

1812 0.249412% 32,055 1,603 641 34,299 0 22,294 253,693 3,570 313,856 2502 0.146789% 18,865 943 377 20,186 6,239 4,458 33,319 0 64,202

1813 0.349072% 44,863 2,243 897 48,004 8,318 37,017 121,126 0 214,465 2503 0.146789% 18,865 943 377 20,186 8,318 0 0 0 28,504

1814 0.293783% 37,757 1,888 755 40,400 6,239 13,375 52,565 0 112,579 2504 0.146789% 18,865 943 377 20,186 0 3,050 0 0 23,236

1815 0.221465% 28,463 1,423 569 30,455 6,239 0 285,670 0 322,364 2505 0.250759% 32,228 1,611 645 34,484 4,159 0 114,642 0 153,285

1816 0.219349% 28,191 1,410 564 30,164 0 8,917 78,426 0 117,507 2506 0.236735% 30,425 1,521 609 32,555 0 13,376 129,217 0 175,148

1817 0.219349% 28,191 1,410 564 30,164 0 8,917 88,351 0 127,432 2507 0.215435% 27,688 1,384 554 29,626 6,239 4,458 38,537 0 78,860

1818 0.219606% 28,224 1,411 564 30,200 4,159 0 -1 0 34,358 2508 0.219349% 28,191 1,410 564 30,164 0 0 1 0 30,165

1901 0.254930% 32,764 1,638 655 35,057 8,318 4,458 39,896 0 87,729 2509 0.214088% 27,515 1,376 550 29,441 4,159 4,458 38,615 0 76,673

1902 0.182113% 23,405 1,170 468 25,044 4,159 4,458 31,921 0 65,582 2510 0.383536% 49,292 2,465 986 52,743 12,478 13,376 224,565 0 303,162

1903 0.146789% 18,865 943 377 20,186 6,239 13,376 89,365 0 129,166 2511 0.312888% 40,213 2,011 804 43,028 6,239 4,458 48,017 0 101,742

1904 0.146789% 18,865 943 377 20,186 2,080 0 0 0 22,266 2512 0.214088% 27,515 1,376 550 29,441 6,239 22,294 113,498 0 171,472

1905 0.215435% 27,688 1,384 554 29,626 0 8,917 69,026 0 107,569 2513 0.303478% 39,003 1,950 780 41,734 0 8,917 130,764 0 181,415

1906 0.236735% 30,425 1,521 609 32,555 8,318 0 0 0 40,873 2516 0.223198% 28,686 1,434 574 30,694 0 0 572 0 31,266

1907 0.292046% 37,534 1,877 751 40,161 0 0 1 0 40,162 2517 0.219349% 28,191 1,410 564 30,164 2,080 8,917 76,261 0 117,422

1908 0.219349% 28,191 1,410 564 30,164 6,239 0 1 0 36,404 2518 0.219606% 28,224 1,411 564 30,200 4,159 0 -1 0 34,358

1909 0.214088% 27,515 1,376 550 29,441 0 71,340 29,983 3,570 134,334 9998 0.080765% 10,380 519 208 11,107 0 0 0 0 11,107

1910 0.354260% 45,530 2,276 911 48,717 2,080 0 -11,240 0 39,557 9999 0.141296% 18,160 908 363 19,431 0 0 0 0 19,431

1911 0.353384% 45,417 2,271 908 48,596 6,239 0 1 0 54,836 9996 1,292 65 67 1,424 0 0 237,174 0 238,598

1912 0.214088% 27,515 1,376 550 29,441 2,080 0 0 0 31,521 9997 17,641 882 908 19,431 0 0 800,512 0 819,943

1913 0.263039% 33,806 1,690 676 36,173 6,239 26,752 50,344 0 119,508

1916 0.264231% 33,959 1,698 679 36,336 2,080 22,294 343,883 0 404,593

DICIEMBRE 07 de ENERO 2012 DICIEMBRE 07 de ENERO 2012