Formato_EJercicio_2_-_logicas (3)
1
Area de Desarrollo FACTURA CLIENTE CIUDAD CANTIDAD FECHA Desc 1 Desc 2 Neto Transporte Comisiones Utilidad 1001 Comercial Femco Medellin 5,000 Aug-13 $515,000,000 $15,450,000 $18,025,000 $481,525,000 $515,000 20000 1002 ABC Importadora Cali 12,000 Aug-13 $1,236,000,000 $37,080,000 $43,260,000 $1,155,660,000 $1,215,000 20000 1003 Chevro Occidente Bogotá 800 Aug-13 $80,000,000 $2,400,000 $2,800,000 $74,800,000 $0 0 1004 Colrepa Car Medellin 2,500 Aug-13 $257,500,000 $7,725,000 $9,012,500 $240,762,500 $265,000 20000 1005 Solo Willis Bogotá 10,000 Aug-13 $1,000,000,000 $30,000,000 $35,000,000 $935,000,000 $0 0 1006 Acme Bogotá 7,500 Aug-13 $750,000,000 $22,500,000 $26,250,000 $701,250,000 $0 0 1007 Surti Japon Medellin 300 Aug-13 $30,900,000 $927,000 $1,081,500 $28,891,500 $45,000 20000 1008 Almacen 0007 Medellin 20 Aug-13 $2,060,000 $41,200 $72,100 $1,946,700 $17,000 0 1009 Cafam Bogotá 48 Aug-13 $4,800,000 $96,000 $168,000 $4,536,000 $0 0 1010 Delta Medellin 1,999 Aug-13 $205,897,000 $6,176,910 $7,206,395 $192,513,695 $214,900 20000 1011 Rincon Partes Cali 4,000 Aug-13 $412,000,000 $12,360,000 $14,420,000 $385,220,000 $415,000 20000 1012 Comercial Jaefer Bogotá 10 Aug-13 $1,000,000 $20,000 $35,000 $945,000 $0 0 1013 Distribuidor Exclus Medellin 3,200 Aug-13 $329,600,000 $9,888,000 $11,536,000 $308,176,000 $335,000 20000 1014 Fraco Bogotá 200 Aug-13 $20,000,000 $600,000 $700,000 $18,700,000 $0 0 1015 Fiat Part Bogotá 15 Aug-13 $1,500,000 $30,000 $52,500 $1,417,500 $0 0 1016 Incorinser Medellin 8,000 Aug-13 $824,000,000 $24,720,000 $28,840,000 $770,440,000 $815,000 20000 1017 SKF Medellin 6,000 Aug-13 $618,000,000 $18,540,000 $21,630,000 $577,830,000 $615,000 20000 1018 Nevada Ltda Bogotá 65 Aug-13 $6,500,000 $195,000 $227,500 $6,077,500 $0 0 1019 Edge Medellin 25 Aug-13 $2,575,000 $51,500 $90,125 $2,433,375 $17,500 0 1020 Pilatos Bogotá 400 Aug-13 $40,000,000 $1,200,000 $1,400,000 $37,400,000 $0 0 Valor Bruto Valor Compra Bonificaci ones
description
Formulas excel
Transcript of Formato_EJercicio_2_-_logicas (3)
Area de Desarrollo
FACTURA CLIENTE CIUDAD CANTIDAD FECHA Desc 1 Desc 2 Neto Transporte Comisiones Utilidad
1001 Comercial Femco Medellin 5,000 Aug-13 $515,000,000 $15,450,000 $18,025,000 $481,525,000 $515,000 200001002 ABC Importadora Cali 12,000 Aug-13 $1,236,000,000 $37,080,000 $43,260,000 $1,155,660,000 $1,215,000 200001003 Chevro Occidente Bogotá 800 Aug-13 $80,000,000 $2,400,000 $2,800,000 $74,800,000 $0 01004 Colrepa Car Medellin 2,500 Aug-13 $257,500,000 $7,725,000 $9,012,500 $240,762,500 $265,000 200001005 Solo Willis Bogotá 10,000 Aug-13 $1,000,000,000 $30,000,000 $35,000,000 $935,000,000 $0 01006 Acme Bogotá 7,500 Aug-13 $750,000,000 $22,500,000 $26,250,000 $701,250,000 $0 01007 Surti Japon Medellin 300 Aug-13 $30,900,000 $927,000 $1,081,500 $28,891,500 $45,000 200001008 Almacen 0007 Medellin 20 Aug-13 $2,060,000 $41,200 $72,100 $1,946,700 $17,000 01009 Cafam Bogotá 48 Aug-13 $4,800,000 $96,000 $168,000 $4,536,000 $0 01010 Delta Medellin 1,999 Aug-13 $205,897,000 $6,176,910 $7,206,395 $192,513,695 $214,900 200001011 Rincon Partes Cali 4,000 Aug-13 $412,000,000 $12,360,000 $14,420,000 $385,220,000 $415,000 200001012 Comercial Jaefer Bogotá 10 Aug-13 $1,000,000 $20,000 $35,000 $945,000 $0 01013 Distribuidor Exclusivo Medellin 3,200 Aug-13 $329,600,000 $9,888,000 $11,536,000 $308,176,000 $335,000 200001014 Fraco Bogotá 200 Aug-13 $20,000,000 $600,000 $700,000 $18,700,000 $0 01015 Fiat Part Bogotá 15 Aug-13 $1,500,000 $30,000 $52,500 $1,417,500 $0 01016 Incorinser Medellin 8,000 Aug-13 $824,000,000 $24,720,000 $28,840,000 $770,440,000 $815,000 200001017 SKF Medellin 6,000 Aug-13 $618,000,000 $18,540,000 $21,630,000 $577,830,000 $615,000 200001018 Nevada Ltda Bogotá 65 Aug-13 $6,500,000 $195,000 $227,500 $6,077,500 $0 01019 Edge Medellin 25 Aug-13 $2,575,000 $51,500 $90,125 $2,433,375 $17,500 01020 Pilatos Bogotá 400 Aug-13 $40,000,000 $1,200,000 $1,400,000 $37,400,000 $0 0
Valor Bruto
Valor Compra
Bonificaciones
