Erick Morris Recargado

download Erick Morris Recargado

of 20

description

trabajo de erick Morris mas recargado

Transcript of Erick Morris Recargado

Hoja1CONCESIONARIO CARPA VERDE Su mejor opcionVENDEDORMARCAMODELOFORMA PAGOPRECIOCOMISIONIVA 16%RETENCION del 1%DESCUENTO DEL 5% DE CONTADO Y 3% A CREDITOVALOR NETOAndreaRenauld1996Crdito$ 18,000,000.004%GlaucoRenauld1996Contado$ 25,000,000.003%RaulBmw1997Crdito$ 18,000,000.002%FernandoChevrolet1998Contado$ 18,000,000.005%RaulRenauld1997Crdito$ 22,000,000.006%AndreaToyota1999Contado$ 24,000,000.007%AndreaRenauld1997Crdito$ 20,000,000.003%RaulChevrolet1996Contado$ 16,000,000.004%FernandoChevrolet1997Contado$ 17,000,000.002%RaulBmw2000Contado$ 18,000,000.001%FernandoChevrolet2000Crdito$ 19,000,000.008%AndreaToyota1997Crdito$ 15,000,000.005%AndreaChevrolet1997Contado$ 22,000,000.004%AndreaChevrolet2000Crdito$ 23,000,000.005%AndreaToyota2000Crdito$ 19,000,000.003%AndreaToyota1996Contado$ 25,000,000.004%Bmw1998Contado$ 24,000,000.006%GlaucoBmw1999Crdito$ 21,000,000.007%

Hoja2CONCESIONARIO CARPA VERDE Su mejor opcionVENDEDORMARCAMODELOFORMA PAGOPRECIOCOMISIONIVA 16%RETENCION del 1%DESCUENTO DEL 5% DE CONTADO Y 3% A CREDITOVALOR NETOAndreaToyota1996Contado$ 25,000,000.00$ 1,000,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,500,000.00AndreaToyota1999Contado$ 24,000,000.00$ 1,680,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 28,080,000.00AndreaBmw1998Contado$ 24,000,000.00$ 1,440,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 27,840,000.00AndreaChevrolet2000Crdito$ 23,000,000.00$ 1,150,000.00$ 3,680,000.00$ 230,000.00$ 690,000.00$ 26,910,000.00AndreaChevrolet1997Contado$ 22,000,000.00$ 880,000.00$ 3,520,000.00$ 220,000.00$ 1,100,000.00$ 25,080,000.00Andrearenault1997Crdito$ 20,000,000.00$ 600,000.00$ 3,200,000.00$ 200,000.00$ 600,000.00$ 23,000,000.00AndreaToyota2000Crdito$ 19,000,000.00$ 570,000.00$ 3,040,000.00$ 190,000.00$ 570,000.00$ 21,850,000.00Andrearenault1996Crdito$ 18,000,000.00$ 720,000.00$ 2,880,000.00$ 180,000.00$ 540,000.00$ 20,880,000.00AndreaToyota1997Crdito$ 15,000,000.00$ 750,000.00$ 2,400,000.00$ 150,000.00$ 450,000.00$ 17,550,000.00FernandoBmw1998Crdito$ 20,000,000.00$ 600,000.00$ 3,200,000.00$ 200,000.00$ 600,000.00$ 23,000,000.00FernandoChevrolet2000Crdito$ 19,000,000.00$ 1,520,000.00$ 3,040,000.00$ 190,000.00$ 570,000.00$ 22,800,000.00FernandoChevrolet1998Contado$ 18,000,000.00$ 900,000.00$ 2,880,000.00$ 180,000.00$ 900,000.00$ 20,700,000.00FernandoChevrolet1997Contado$ 17,000,000.00$ 340,000.00$ 2,720,000.00$ 170,000.00$ 850,000.00$ 19,040,000.00Glaucorenault1996Contado$ 25,000,000.00$ 750,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,250,000.00GlaucoBmw1999Crdito$ 21,000,000.00$ 1,470,000.00$ 3,360,000.00$ 210,000.00$ 630,000.00$ 24,990,000.00Raulrenault1997Crdito$ 22,000,000.00$ 1,320,000.00$ 3,520,000.00$ 220,000.00$ 660,000.00$ 25,960,000.00RaulBmw1997Crdito$ 18,000,000.00$ 360,000.00$ 2,880,000.00$ 180,000.00$ 540,000.00$ 20,520,000.00RaulBmw2000Contado$ 18,000,000.00$ 180,000.00$ 2,880,000.00$ 180,000.00$ 900,000.00$ 19,980,000.00RaulChevrolet1996Contado$ 16,000,000.00$ 640,000.00$ 2,560,000.00$ 160,000.00$ 800,000.00$ 18,240,000.00

Hoja3Columna1Columna2Columna3Columna1Columna2Columna3ventas de trabajadoresvalor por marca de autosandrea$ 212,810,000.00renault$ 103,510,000.00RAUL$ 96,800,000.00bmw$ 109,580,000.00GLAUCO$ 48,060,000.00chevrolet$ 112,630,000.00FERNANDO$ 85,500,000.00toyota$ 94,650,000.00Juachito lColumna1Columna2Columna3ventas por modeloColumna1total de ventas credito y contado1996$ 103,420,000.001997$ 132,060,000.00credito$ 238,230,000.001998$ 65,670,000.00contado$ 204,940,000.001999$ 42,980,000.002000$ 99,040,000.00

Hoja4VENDEDORMARCAMODELOFORMA PAGOPRECIOCOMISIONIVA 16%RETENCION del 1%DESCUENTO DEL 5% DE CONTADO Y 3% A CREDITOVALOR NETOAndrearenault1996Crdito$ 18,000,000.00$ 720,000.00$ 2,880,000.00$ 180,000.00$ 540,000.00$ 20,880,000.00AndreaToyota1999Contado$ 24,000,000.00$ 1,680,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 28,080,000.00Andrearenault1997Crdito$ 20,000,000.00$ 600,000.00$ 3,200,000.00$ 200,000.00$ 600,000.00$ 23,000,000.00AndreaToyota1997Crdito$ 15,000,000.00$ 750,000.00$ 2,400,000.00$ 150,000.00$ 450,000.00$ 17,550,000.00AndreaChevrolet1997Contado$ 22,000,000.00$ 880,000.00$ 3,520,000.00$ 220,000.00$ 1,100,000.00$ 25,080,000.00AndreaChevrolet2000Crdito$ 23,000,000.00$ 1,150,000.00$ 3,680,000.00$ 230,000.00$ 690,000.00$ 26,910,000.00AndreaToyota2000Crdito$ 19,000,000.00$ 570,000.00$ 3,040,000.00$ 190,000.00$ 570,000.00$ 21,850,000.00AndreaToyota1996Contado$ 25,000,000.00$ 1,000,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,500,000.00AndreaBmw1998Contado$ 24,000,000.00$ 1,440,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 27,840,000.00FernandoChevrolet1998Contado$ 18,000,000.00$ 900,000.00$ 2,880,000.00$ 180,000.00$ 900,000.00$ 20,700,000.00FernandoChevrolet1997Contado$ 17,000,000.00$ 340,000.00$ 2,720,000.00$ 170,000.00$ 850,000.00$ 19,040,000.00FernandoChevrolet2000Crdito$ 19,000,000.00$ 1,520,000.00$ 3,040,000.00$ 190,000.00$ 570,000.00$ 22,800,000.00FernandoBmw1998Crdito$ 20,000,000.00$ 600,000.00$ 3,200,000.00$ 200,000.00$ 600,000.00$ 23,000,000.00Glaucorenault1996Contado$ 25,000,000.00$ 750,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,250,000.00GlaucoBmw1999Crdito$ 21,000,000.00$ 1,470,000.00$ 3,360,000.00$ 210,000.00$ 630,000.00$ 24,990,000.00RaulBmw1997Crdito$ 18,000,000.00$ 360,000.00$ 2,880,000.00$ 180,000.00$ 540,000.00$ 20,520,000.00Raulrenault1997Crdito$ 22,000,000.00$ 1,320,000.00$ 3,520,000.00$ 220,000.00$ 660,000.00$ 25,960,000.00RaulChevrolet1996Contado$ 16,000,000.00$ 640,000.00$ 2,560,000.00$ 160,000.00$ 800,000.00$ 18,240,000.00RaulBmw2000Contado$ 18,000,000.00$ 180,000.00$ 2,880,000.00$ 180,000.00$ 900,000.00$ 19,980,000.00

Hoja5VENDEDORMARCAMODELOFORMA PAGOPRECIOCOMISIONIVA 16%RETENCION del 1%DESCUENTO DEL 5% DE CONTADO Y 3% A CREDITOVALOR NETOAndreaBmw1998Contado$ 24,000,000.00$ 1,440,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 27,840,000.00FernandoBmw1998Crdito$ 20,000,000.00$ 600,000.00$ 3,200,000.00$ 200,000.00$ 600,000.00$ 23,000,000.00GlaucoBmw1999Crdito$ 21,000,000.00$ 1,470,000.00$ 3,360,000.00$ 210,000.00$ 630,000.00$ 24,990,000.00RaulBmw1997Crdito$ 18,000,000.00$ 360,000.00$ 2,880,000.00$ 180,000.00$ 540,000.00$ 20,520,000.00RaulBmw2000Contado$ 18,000,000.00$ 180,000.00$ 2,880,000.00$ 180,000.00$ 900,000.00$ 19,980,000.00AndreaChevrolet1997Contado$ 22,000,000.00$ 880,000.00$ 3,520,000.00$ 220,000.00$ 1,100,000.00$ 25,080,000.00AndreaChevrolet2000Crdito$ 23,000,000.00$ 1,150,000.00$ 3,680,000.00$ 230,000.00$ 690,000.00$ 26,910,000.00FernandoChevrolet1998Contado$ 18,000,000.00$ 900,000.00$ 2,880,000.00$ 180,000.00$ 900,000.00$ 20,700,000.00FernandoChevrolet1997Contado$ 17,000,000.00$ 340,000.00$ 2,720,000.00$ 170,000.00$ 850,000.00$ 19,040,000.00FernandoChevrolet2000Crdito$ 19,000,000.00$ 1,520,000.00$ 3,040,000.00$ 190,000.00$ 570,000.00$ 22,800,000.00RaulChevrolet1996Contado$ 16,000,000.00$ 640,000.00$ 2,560,000.00$ 160,000.00$ 800,000.00$ 18,240,000.00Andrearenault1996Crdito$ 18,000,000.00$ 720,000.00$ 2,880,000.00$ 180,000.00$ 540,000.00$ 20,880,000.00Andrearenault1997Crdito$ 20,000,000.00$ 600,000.00$ 3,200,000.00$ 200,000.00$ 600,000.00$ 23,000,000.00Glaucorenault1996Contado$ 25,000,000.00$ 750,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,250,000.00Raulrenault1997Crdito$ 22,000,000.00$ 1,320,000.00$ 3,520,000.00$ 220,000.00$ 660,000.00$ 25,960,000.00AndreaToyota1999Contado$ 24,000,000.00$ 1,680,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 28,080,000.00AndreaToyota1997Crdito$ 15,000,000.00$ 750,000.00$ 2,400,000.00$ 150,000.00$ 450,000.00$ 17,550,000.00AndreaToyota2000Crdito$ 19,000,000.00$ 570,000.00$ 3,040,000.00$ 190,000.00$ 570,000.00$ 21,850,000.00AndreaToyota1996Contado$ 25,000,000.00$ 1,000,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,500,000.00

Hoja6VENDEDORMARCAMODELOFORMA PAGOPRECIOCOMISIONIVA 16%RETENCION del 1%DESCUENTO DEL 5% DE CONTADO Y 3% A CREDITOVALOR NETOAndreaBmw1998Contado$ 24,000,000.00$ 1,440,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 27,840,000.00RaulBmw2000Contado$ 18,000,000.00$ 180,000.00$ 2,880,000.00$ 180,000.00$ 900,000.00$ 19,980,000.00AndreaChevrolet1997Contado$ 22,000,000.00$ 880,000.00$ 3,520,000.00$ 220,000.00$ 1,100,000.00$ 25,080,000.00FernandoChevrolet1998Contado$ 18,000,000.00$ 900,000.00$ 2,880,000.00$ 180,000.00$ 900,000.00$ 20,700,000.00FernandoChevrolet1997Contado$ 17,000,000.00$ 340,000.00$ 2,720,000.00$ 170,000.00$ 850,000.00$ 19,040,000.00RaulChevrolet1996Contado$ 16,000,000.00$ 640,000.00$ 2,560,000.00$ 160,000.00$ 800,000.00$ 18,240,000.00Glaucorenault1996Contado$ 25,000,000.00$ 750,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,250,000.00AndreaToyota1999Contado$ 24,000,000.00$ 1,680,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 28,080,000.00AndreaToyota1996Contado$ 25,000,000.00$ 1,000,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,500,000.00FernandoBmw1998Crdito$ 20,000,000.00$ 600,000.00$ 3,200,000.00$ 200,000.00$ 600,000.00$ 23,000,000.00GlaucoBmw1999Crdito$ 21,000,000.00$ 1,470,000.00$ 3,360,000.00$ 210,000.00$ 630,000.00$ 24,990,000.00RaulBmw1997Crdito$ 18,000,000.00$ 360,000.00$ 2,880,000.00$ 180,000.00$ 540,000.00$ 20,520,000.00AndreaChevrolet2000Crdito$ 23,000,000.00$ 1,150,000.00$ 3,680,000.00$ 230,000.00$ 690,000.00$ 26,910,000.00FernandoChevrolet2000Crdito$ 19,000,000.00$ 1,520,000.00$ 3,040,000.00$ 190,000.00$ 570,000.00$ 22,800,000.00Andrearenault1996Crdito$ 18,000,000.00$ 720,000.00$ 2,880,000.00$ 180,000.00$ 540,000.00$ 20,880,000.00Andrearenault1997Crdito$ 20,000,000.00$ 600,000.00$ 3,200,000.00$ 200,000.00$ 600,000.00$ 23,000,000.00Raulrenault1997Crdito$ 22,000,000.00$ 1,320,000.00$ 3,520,000.00$ 220,000.00$ 660,000.00$ 25,960,000.00AndreaToyota1997Crdito$ 15,000,000.00$ 750,000.00$ 2,400,000.00$ 150,000.00$ 450,000.00$ 17,550,000.00AndreaToyota2000Crdito$ 19,000,000.00$ 570,000.00$ 3,040,000.00$ 190,000.00$ 570,000.00$ 21,850,000.00

Hoja7VENDEDORMARCAMODELOFORMA PAGOPRECIOCOMISIONIVA 16%RETENCION del 1%DESCUENTO DEL 5% DE CONTADO Y 3% A CREDITOVALOR NETOAndreaToyota1996Contado$ 25,000,000.00$ 1,000,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,500,000.00Glaucorenault1996Contado$ 25,000,000.00$ 750,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,250,000.00AndreaToyota1999Contado$ 24,000,000.00$ 1,680,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 28,080,000.00AndreaBmw1998Contado$ 24,000,000.00$ 1,440,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 27,840,000.00AndreaChevrolet2000Crdito$ 23,000,000.00$ 1,150,000.00$ 3,680,000.00$ 230,000.00$ 690,000.00$ 26,910,000.00

Hoja8VENDEDORMARCAMODELOFORMA PAGOPRECIOCOMISIONIVA 16%RETENCION del 1%DESCUENTO DEL 5% DE CONTADO Y 3% A CREDITOVALOR NETOColumna1AndreaToyota1996Contado$ 25,000,000.00$ 1,000,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,500,000.00AndreaToyota1999Contado$ 24,000,000.00$ 1,680,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 28,080,000.00AndreaBmw1998Contado$ 24,000,000.00$ 1,440,000.00$ 3,840,000.00$ 240,000.00$ 1,200,000.00$ 27,840,000.00AndreaChevrolet2000Crdito$ 23,000,000.00$ 1,150,000.00$ 3,680,000.00$ 230,000.00$ 690,000.00$ 26,910,000.00Glaucorenault1996Contado$ 25,000,000.00$ 750,000.00$ 4,000,000.00$ 250,000.00$ 1,250,000.00$ 28,250,000.00

Hoja9