Diseño de Estructura de Costos Unitarios de Equipos
3
ESTRUCTURA DE COSTOS UNITARIOS DE EQUIPO Maquina Marca Modelo Año Valor Valor Vida Vida Costo Costo o Adquisic. Resc. Util Util Posesión Interes Equipo $ % Años Horas $/hr. $/hr Jumbo EH Socoma Quasar 1998 359900 15 5 12000 25.49 15.75 Scoop 3 yd3 tamrock EJC 100 1998 271400 15 5 15000 15.38 9.50 Scoop 2.5 yd3 Wagner ST-2D 1998 265500 15 5 15000 15.05 9.29 Scoop 1.5 yd3 MTI 125M 1998 182900 15 5 15000 10.36 6.40 Scoop 0.5 yd3 Tamrock F. Loader 1997 135700 10 5 15000 8.14 4.75 Camión 9 tn Nissan Condor 1998 53500 15 5 15000 3.03 1.87 Camioneta 4x4 Nissan Frontier 1998 32000 20 5 15000 1.71 1.12 Camioneta 4x2 Nissan Fiera 1998 18800 20 5 15000 1.00 0.66 Ventiladores Airtec 1998 12000 10 5 15000 0.72 0.42 Bombas Grindex 1998 8000 10 5 15000 0.48 0.28 Perf. Manuales Seco S250 1998 4500 10 1 2400 1.69 0.33 Instrument. To Wild 1998 20000 15 5 12000 1.42 0.88 Costo de Propie
-
Upload
juanlopez611 -
Category
Documents
-
view
13 -
download
0
description
Excel de Estructura de Costos unitarios
Transcript of Diseño de Estructura de Costos Unitarios de Equipos
Hoja2ESTRUCTURA DE COSTOS UNITARIOS DE EQUIPOMaquina MarcaModeloAoValorValorVidaVidaCostoCostoCostoCostoCostoCostoCostoCostoCostoCOSTOConsumoConsumoConsumoVida til PrecioPrecioPrecioPreciooAdquisic.Resc.Util UtilPosesinInteresSeguroMant. Rep.Combust.lubric.FiltrosGrasasLlantasTOTALcombust.lubric.grasaLlantascombust.lubric.grasaLlantasEquipo$%AosHoras$/hr.$/hr$/hr$/hr$/hr$/hr$/hr$/hr$/hr$/hrgl/hrgl/hrlb/hrhrs$/gl$/gl$/Lb$/jgoJumbo EHSocomaQuasar19983599001551200025.4915.752.2515.000.330.750.220.0250.3660.150.250.1250.0545001.36.000.501600Scoop 3 yd3tamrockEJC 10019982714001551500015.389.501.369.055.201.501.340.0251.8045.154.000.250.0520001.36.000.503600Scoop 2.5 yd3WagnerST-2D19982655001551500015.059.291.338.854.551.501.210.0251.8043.603.500.250.0520001.36.000.503600Scoop 1.5 yd3MTI125M19981829001551500010.366.400.916.103.581.200.960.0151.4030.922.750.20.0320001.36.000.502800Scoop 0.5 yd3 elct.TamrockF. Loader1997135700105150008.144.750.684.520.001.200.240.0151.2020.750.20.0320006.000.502400Camin 9 tnNissanCondor199853500155150003.031.870.371.785.200.381.120.0051.8015.564.000.06250.0110001.36.000.501800Camioneta 4x4NissanFrontier199832000205150001.711.120.261.072.600.180.560.0050.407.8920.030.0110001.36.000.50400Camioneta 4x2NissanFiera199818800205150001.000.660.150.632.280.180.490.0050.345.731.750.030.0110001.36.000.50340VentiladoresAirtec199812000105150000.720.420.060.400.000.021.620.0036.00BombasGrindex19988000105150000.480.280.040.270.000.021.080.0036.00Perf. ManualesSecoS2501998450010124001.690.330.002.250.001.505.770.256.00Instrument. Topogrf.Wild199820000155120001.420.880.000.830.000.003.13
Maquina ConsumoConsumoConsumoVida til PrecioPrecioPrecioPrecioocombust.lubric.grasaLlantascombust.lubric.grasaLlantasEquipogl/hrgl/hrlb/hrhrs$/gl$/gl$/Lb$/jgoJumbo EH0.250.1250.0545001.36.000.501600Scoop 3 yd34.000.250.0520001.36.000.503600Scoop 2.5 yd33.500.250.0520001.36.000.503600Scoop 1.5 yd32.750.20.0320001.36.000.502800Scoop 0.5 yd3 elct.0.20.0320006.000.502400Camin 9 tn4.000.06250.0110001.36.000.501800Camioneta 4x420.030.0110001.36.000.50400Camioneta 4x21.750.030.0110001.36.000.50340Ventiladores0.0036.00Bombas0.0036.00Perf. Manuales0.256.00Instrument. Topogrf.
Costo de PropiedadCosto de operacion
Hoja3
