CRONOGRAMA DE EJECUCIÓN FÍSICO VALORIZADO...

OBRA

LUGAR PUNO - SAN ROMAN - JULIACA - URB. MUNICIPAL TAPARACHI II ETAPA FECHA

Item Unidad Metrado Precio Parcial MES 01 JUNIO % Avance MES 02 JULIO % Avance MES 03 AGOSTO % Avance MES 04 SETIEMBRE % Avance MES 05 OCTUBRE % AvanceMES 06

NOVIEMBRE% Avance MES 07

DICIEMBRE% Avance MES 08 ENERO % Avance MES 09 FEBRERO % Avance MES 10 MARZO % Avance MES 11 ABRIL % Avance MES 12 MAYO % Avance MES 13 JUNIO % Avance MES 14 JULIO % Avance MES 15 AGOSTO % Avance

MES 16

SETIEMBRE% Avance MES 17 OCTUBRE % Avance

MES 18


DICIEMBRE% Avance TOTAL

01 OBRAS PROVISIONALES, TRABALOS PRELIMINARES SEGURIDAD Y SALUD S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.0001.01 OBRAS PROVISIONALES Y TRABAJOS PRELIMINARES S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.0001.01.01 CONSTRUCCIONES PROVISIONALES S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.0001.01.01.01 OFICINAS m2 276.00 199.58 55,084.08 S/. 27,676.50 50.24% S/. 22,323.10 40.53% S/. 3,063.96 5.56% S/. 2,020.52 3.67% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 55,084.0801.01.01.02 ALMACENES glb 1.00 23,948.52 23,948.52 S/. 11,470.76 47.90% S/. 7,734.69 32.30% S/. 3,120.42 13.03% S/. 1,622.65 6.78% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 23,948.5201.01.01.03 CASETA DE GUARDIANIA und 2.00 7,094.39 14,188.78 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 2,343.17 16.51% S/. 3,513.55 24.76% S/. 3,513.55 24.76% S/. 3,470.29 24.46% S/. 1,348.22 9.50% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 14,188.7801.01.01.04 COMEDORES glb 1.00 13,013.93 13,013.93 S/. 13,013.93 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 13,013.9301.01.01.05 VESTUARIOS glb 1.00 6,266.36 6,266.36 S/. 6,266.36 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 6,266.3601.01.01.06 SERVICIOS HIGIENICOS mes 15.00 4,881.38 73,220.70 S/. 14,516.00 19.82% S/. 10,598.57 14.47% S/. 2,737.69 3.74% S/. 6,812.50 9.30% S/. 7,542.90 10.30% S/. 8,621.34 11.77% S/. 10,572.01 14.44% S/. 11,818.69 16.14% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 73,219.7001.01.01.07 CARTEL PARA OBRA und 2.00 2,596.70 5,193.40 S/. 5,193.40 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 5,193.4001.02 INSTALACIONES PROVISIONALES S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0001.02.01 AGUA PARA LA CONSTRUCCION glb 1.00 12,450.00 12,450.00 S/. 0.00 0.00% S/. 0.00 0.00% S/. 77.09 0.62% S/. 255.65 2.05% S/. 1,053.35 8.46% S/. 1,053.35 8.46% S/. 1,040.38 8.36% S/. 1,095.86 8.80% S/. 968.33 7.78% S/. 878.89 7.06% S/. 720.41 5.79% S/. 789.41 6.34% S/. 744.38 5.98% S/. 754.91 6.06% S/. 789.41 6.34% S/. 709.88 5.70% S/. 789.41 6.34% S/. 436.81 3.51% S/. 292.48 2.35% 12,450.0001.02.02 ENERGIA ELECTRICA PROVICIONAL mes 15.00 3,750.00 56,250.00 S/. 0.00 0.00% S/. 0.00 0.00% S/. 348.31 0.62% S/. 1,437.50 2.56% S/. 4,759.11 8.46% S/. 4,759.11 8.46% S/. 4,700.52 8.36% S/. 4,951.17 8.80% S/. 4,375.00 7.78% S/. 2,970.87 5.28% S/. 2,706.67 4.81% S/. 3,018.42 5.37% S/. 3,814.99 6.78% S/. 3,862.55 6.87% S/. 4,018.42 7.14% S/. 3,659.12 6.51% S/. 4,018.42 7.14% S/. 1,973.55 3.51% S/. 876.27 1.56% 56,250.0001.02.03 INSTALACION TELEFONICA Y COMUNICACION PROVICIONAL glb 1.00 1,920.00 1,920.00 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 31.51 1.64% S/. 132.52 6.90% S/. 217.05 11.30% S/. 235.30 12.26% S/. 223.39 11.63% S/. 226.17 11.78% S/. 205.30 10.69% S/. 214.26 11.16% S/. 213.30 11.11% S/. 115.23 6.00% S/. 105.97 5.52% 1,920.0001.03 TRABAJOS PRELIMINARES S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0001.03.01 DESBROCE Y LIMPIEZA DE TERRENO MATERIAL ORGANICO m2 30,444.44 0.83 25,268.89 S/. 4,855.29 19.21% S/. 6,376.52 25.23% S/. 1,418.14 5.61% S/. 1,522.40 6.02% S/. 3,843.44 15.21% S/. 3,843.44 15.21% S/. 3,409.67 13.49% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 25,268.9001.03.02 ELIMINACION DE MATERIAL CON MAQUINARIA m3 4,400.00 17.80 78,320.00 S/. 12,691.74 16.20% S/. 10,006.02 12.78% S/. 7,441.62 9.50% S/. 12,653.06 16.16% S/. 13,132.68 16.77% S/. 10,142.50 12.95% S/. 12,252.38 15.64% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 78,320.0001.03.03 ELIMINACION DE BASURA, ELEMENTOS SUELTOS Y LIVIANOS m3 500.00 18.52 9,260.00 S/. 866.38 9.36% S/. 1,412.03 15.25% S/. 1,487.32 16.06% S/. 1,412.03 15.25% S/. 1,429.63 15.44% S/. 1,429.63 15.44% S/. 1,222.99 13.21% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 9,260.0101.03.04 MOVILIZACIÓN DE CAMPAMENTO, MAQUINARIAS Y HERRAMIENTAS glb 1.00 29,000.00 29,000.00 S/. 3,691.66 12.73% S/. 2,898.59 10.00% S/. 1,332.71 4.60% S/. 1,220.50 4.21% S/. 2,934.73 10.12% S/. 2,934.73 10.12% S/. 2,898.59 10.00% S/. 3,053.16 10.53% S/. 2,697.86 9.30% S/. 3,017.03 10.40% S/. 2,320.44 8.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 29,000.0001.04 TRAZO, NIVELES Y REPLANTEO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0001.04.01 TRAZO, NIVELES Y REPLANTEO PRELIMINAR m2 29,517.79 1.66 48,999.53 S/. 21,386.25 43.65% S/. 21,598.08 44.08% S/. 6,015.20 12.28% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 48,999.5301.04.02 REPLANTEO DURANTE EL PROCESO(5 veces) m2 105,796.25 1.92 203,128.80 S/. 18,339.18 9.03% S/. 19,185.20 9.44% S/. 10,006.60 4.93% S/. 8,552.07 4.21% S/. 14,200.30 6.99% S/. 13,225.80 6.51% S/. 13,229.23 6.51% S/. 18,615.20 9.16% S/. 19,592.73 9.65% S/. 10,796.49 5.32% S/. 9,878.56 4.86% S/. 9,961.72 4.90% S/. 9,254.91 4.56% S/. 9,420.14 4.64% S/. 9,961.72 4.90% S/. 8,908.95 4.39% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 203,128.8001.05 SEGURIDAD Y SALUD S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0001.05.01 ELABORACION, IMPLEMENTACION Y ADMINISTRACIÓN DEL PLAN DE SEGURIDAD EN OBRA S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0001.05.01.01 EQUIPOS DE PROTECCIÓN INDIVIDUAL glb 1.00 360,700.00 360,700.00 S/. 25,854.63 7.17% S/. 32,141.11 8.91% S/. 8,841.32 2.45% S/. 6,200.40 1.72% S/. 15,202.50 4.21% S/. 19,609.38 5.44% S/. 0.00 0.00% S/. 36,093.53 10.01% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 45,745.21 12.68% S/. 42,162.05 11.69% S/. 28,152.36 7.80% S/. 25,582.28 7.09% S/. 36,739.77 10.19% S/. 38,375.46 10.64% S/. 0.00 0.00% S/. 0.00 0.00% 360,700.0001.05.01.02 SEÑALIZACIÓN TEMPORAL DE SEGURIDAD glb 1.00 29,150.00 29,150.00 S/. 1,777.53 6.10% S/. 2,613.80 8.97% S/. 2,753.18 9.44% S/. 2,613.80 8.97% S/. 2,548.57 8.74% S/. 2,646.38 9.08% S/. 2,613.80 8.97% S/. 2,753.18 9.44% S/. 2,432.79 8.35% S/. 2,720.59 9.33% S/. 2,539.58 8.71% S/. 1,136.80 3.90% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 29,150.0001.05.02 RECURSOS PARA RESPUESTA ANTE EMERGENCIA EN SEGURIDAD Y SALUD DURANTE EL TRABAJO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0001.05.02.01 RECURSOS PARA RESPUESTA ANTE EMERGENCIA EN SEGURIDAD glb 1.00 16,570.00 16,570.00 S/. 0.00 0.00% S/. 6,655.20 40.16% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 2,410.63 14.55% S/. 3,140.86 18.96% S/. 4,363.31 26.33% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 16,570.0002 ESTRUCTURAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.01 MOVIMIENTOS DE TIERRAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.01.01 EXCAVACIONES S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.01.01.01 EXCAVACIONES MASIVAS m3 9,366.86 11.75 110,060.61 S/. 26,702.98 24.26% S/. 23,915.48 21.73% S/. 6,845.25 6.22% S/. 13,244.13 12.03% S/. 18,243.61 16.58% S/. 12,411.63 11.28% S/. 8,697.53 7.90% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 110,060.6102.01.01.02 EXCAVACION MANUAL DE DE ZANJAS Y ZAPATAS m3 699.05 43.69 30,541.49 S/. 11,401.95 37.33% S/. 14,819.19 48.52% S/. 4,320.35 14.15% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 30,541.4902.01.02 RELLENOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.01.02.01 RELLENO COMPACTADO C/EQUIPO MATERIAL PROPIO m3 1,014.16 37.25 37,777.46 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,638.66 14.93% S/. 5,638.66 14.93% S/. 0.00 0.00% S/. 5,866.21 15.53% S/. 5,183.55 13.72% S/. 2,496.53 6.61% S/. 5,398.62 14.29% S/. 7,555.23 20.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 37,777.4602.01.02.02 RELLENO COMPACTADO C/EQUIPO MATERIAL DE PRESTAMO m3 15,192.15 74.26 1,128,169.06 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 592,288.76 52.50% S/. 535,880.30 47.50% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 1,128,169.0602.01.03 NIVELACIÓN INTERIOR Y APISONADO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.01.03.01 NIVELACIÓN INTERIOR Y APISONADO m2 6,302.83 5.72 36,052.19 S/. 1,812.36 5.03% S/. 3,748.78 10.40% S/. 1,440.12 3.99% S/. 1,522.85 4.22% S/. 2,415.66 6.70% S/. 3,012.52 8.36% S/. 3,748.78 10.40% S/. 3,948.68 10.95% S/. 3,489.17 9.68% S/. 3,567.95 9.90% S/. 3,330.56 9.24% S/. 1,950.74 5.41% S/. 2,064.02 5.73% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 36,052.1902.01.04 ELIMINACIÓN DE MATERIAL EXCEDENTE S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.01.04.01 ELIMINACION DE MATERIAL CON MAQUINARIA m3 19,209.06 17.80 341,921.27 S/. 0.00 0.00% S/. 48,554.22 14.20% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 48,551.14 14.20% S/. 0.00 0.00% S/. 0.00 0.00% S/. 36,232.81 10.60% S/. 45,404.77 13.28% S/. 48,965.32 14.32% S/. 45,625.20 13.34% S/. 32,986.31 9.65% S/. 35,601.50 10.41% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 341,921.2702.02 CONCRETO SIMPLE S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.02.01 CIMIENTOS CORRIDOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.02.01.01 CONCRETO CICLOPEO F'C=100KG/CM2 + 30% PG 8" m3 59.94 249.91 14,979.61 S/. 4,379.58 29.24% S/. 5,977.52 39.90% S/. 4,622.52 30.86% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 14,979.6202.02.02 SUB ZAPATAS, SUB CIMIENTO Y CALZADURAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.02.02.01 CONCRETO F'C=100KG/CM2 + 40% PM m3 174.95 183.62 32,124.32 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 7,328.80 22.81% S/. 6,475.94 20.16% S/. 5,758.00 17.92% S/. 6,012.32 18.72% S/. 6,549.26 20.39% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 32,124.3202.02.02.02 ENCOFRADO DE CALZADURAS m2 323.01 80.29 25,934.47 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 6,442.32 24.84% S/. 5,692.62 21.95% S/. 2,757.36 10.63% S/. 3,623.20 13.97% S/. 3,296.30 12.71% S/. 4,122.67 15.90% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 25,934.4702.02.03 SOLADO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.02.03.01 SOLADO DE CONCRETO F'C=100KG/CM2 m2 5,514.17 36.74 202,590.61 S/. 0.00 0.00% S/. 26,070.44 12.87% S/. 2,325.44 1.15% S/. 5,832.62 2.88% S/. 8,040.09 3.97% S/. 9,215.62 4.55% S/. 9,021.02 4.45% S/. 26,545.22 13.10% S/. 25,776.94 12.72% S/. 0.00 0.00% S/. 0.00 0.00% S/. 31,450.02 15.52% S/. 29,036.92 14.33% S/. 29,276.28 14.45% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 202,590.6102.02.04 SOBRECIMIENTO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.02.04.01 Concreto Simple f'c=140 kg/cm2 + 25 % PM. m3 64.99 321.32 20,882.59 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 11,282.02 54.03% S/. 9,600.57 45.97% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 20,882.5902.02.04.02 SOBRECIMIENTOS ENCOFRADO Y DESENCOFRADO NORMAL m2 767.78 80.29 61,645.06 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 33,906.14 55.00% S/. 27,738.92 45.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 61,645.0602.02.05 FALSO PISO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.02.05.01 FALSO PISO 4" CONCRETO F'C=100 KG/CM2 C:H m2 1,225.37 44.28 54,259.38 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 14,220.03 26.21% S/. 13,273.92 24.46% S/. 14,390.33 26.52% S/. 9,707.08 17.89% S/. 2,668.02 4.92% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 54,259.3802.03 OBRAS DE CONCRETO ARMADO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.01 SOBRECIMIENTO REFORZADO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.01.01 CONCRETO f'c=175 KG/CM2 SOBRECIMIENTO REFORZADO m3 126.14 261.90 33,036.07 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 10,202.32 30.88% S/. 14,797.41 44.79% S/. 8,036.35 24.33% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 33,036.0802.03.01.02 ENCOFRADO Y DESENCOFRADO NORMAL m2 1,363.99 93.04 126,905.63 S/. 0.00 0.00% S/. 50,185.56 39.55% S/. 12,775.60 10.07% S/. 3,731.73 2.94% S/. 9,456.20 7.45% S/. 5,354.96 4.22% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 4,605.98 3.63% S/. 7,923.04 6.24% S/. 8,956.36 7.06% S/. 9,414.53 7.42% S/. 14,501.67 11.43% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 126,905.6302.03.01.03 ACERO fy=4200 kg/cm2 GRADO 60 kg 5,076.46 4.45 22,590.25 S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,485.58 6.58% S/. 3,378.24 14.95% S/. 3,420.35 15.14% S/. 3,420.35 15.14% S/. 3,378.24 14.95% S/. 3,558.39 15.75% S/. 3,144.29 13.92% S/. 804.81 3.56% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 22,590.2502.03.02 ZAPATAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.02.01 ZAPATA-CONCRETO F'C=210 KG/CM2 m3 266.27 442.01 117,694.00 S/. 0.00 0.00% S/. 0.00 0.00% S/. 43,251.63 36.75% S/. 39,844.32 33.85% S/. 34,598.05 29.40% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 117,694.0002.03.02.02 ZAPATAS DE CONCRETO F´C=280kg /cm2- m3 39.78 587.30 23,362.79 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 7,775.41 33.28% S/. 7,953.21 34.04% S/. 7,634.17 32.68% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 23,362.7902.03.02.03 ZAPATA - ENCOFRADO Y DESENCOFRADO m2 167.01 80.29 13,409.23 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 4,558.07 33.99% S/. 4,213.85 31.42% S/. 1,637.31 12.21% S/. 3,000.00 22.37% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 13,409.2302.03.02.04 ACERO GRADO 60 FY=4200 KG/CM2 kg 8,819.05 4.74 41,802.30 S/. 0.00 0.00% S/. 0.00 0.00% S/. 41,802.30 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 41,802.3002.03.03 PLATEA DE CIMENTACION S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.03.01 LOSA (PLATEA) DE CIMENTACION CONCRETO F'C=280 KG/CM2 m3 3,771.16 417.81 1,575,628.36 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 372,884.87 23.67% S/. 0.00 0.00% S/. 0.00 0.00% S/. 382,211.09 24.26% S/. 120,542.42 7.65% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 699,989.98 44.43% 1,575,628.3602.03.03.02 ACERO GRADO 60 FY=4200 KG/CM2 kg 241,481.82 4.74 1,144,623.83 S/. 0.00 0.00% S/. 0.00 0.00% S/. 153,221.77 13.39% S/. 205,331.40 17.94% S/. 239,774.56 20.95% S/. 223,931.49 19.56% S/. 165,214.33 14.43% S/. 157,150.28 13.73% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 1,144,623.8302.03.04 VIGAS DE CONEXION S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.04.01 VIGA DE CONEXION-CONCRETO F'C=210 KG/CM2 m3 56.97 438.38 24,974.51 S/. 0.00 0.00% S/. 0.00 0.00% S/. 13,259.88 53.09% S/. 7,112.23 28.48% S/. 4,602.40 18.43% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 24,974.5102.03.04.02 ACERO GRADO 60 FY=4200 KG/CM2 kg 8,198.06 4.74 38,858.80 S/. 0.00 0.00% S/. 0.00 0.00% S/. 4,349.67 11.19% S/. 6,501.98 16.73% S/. 6,583.03 16.94% S/. 8,073.45 20.78% S/. 6,501.98 16.73% S/. 6,848.69 17.62% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 38,858.7902.03.05 VIGAS DE AISLAMIENTO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.05.01 VIGA DE AISLAMIENTO-CONCRETO F'C=210 KG/CM2 m3 378.80 438.38 166,058.34 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 10,971.71 6.61% S/. 144,510.29 87.02% S/. 10,576.34 6.37% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 166,058.3402.03.05.02 VIGA DE AISLAMIENTO-ENCOFRADO Y DESENCOFRADO m2 2,849.69 80.29 228,801.61 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 62,602.66 27.36% S/. 154,864.79 67.69% S/. 11,334.16 4.95% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 228,801.6102.03.05.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 46,899.40 4.74 222,303.16 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 141,718.26 63.75% S/. 80,584.90 36.25% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 222,303.1602.03.06 LOSA DE AISLAMIENTO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.06.01 LOSA DE AISLAMIENTO-CONCRETO F'C=280 KG/CM2 m3 674.73 415.09 280,073.68 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 280,073.68 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 280,073.6802.03.06.02 LOSA DE AISLAMIENTO-ENCOFRADO Y DESENCOFRADO m2 3,880.92 80.29 311,599.07 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 132,645.99 42.57% S/. 178,953.08 57.43% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 311,599.0702.03.06.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 55,655.01 4.74 263,804.75 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 51,249.57 19.43% S/. 208,982.83 79.22% S/. 3,572.35 1.35% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 263,804.7502.03.07 MUROS DE CONTENCIÓN S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.07.01 MURO DE CONTENCION-CONCRETO F'C=280 KG/CM2 m3 179.31 421.20 75,525.37 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 9,011.84 11.93% S/. 22,939.23 30.37% S/. 14,750.53 19.53% S/. 13,569.52 17.97% S/. 12,963.11 17.16% S/. 2,291.14 3.03% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 75,525.3702.03.07.02 MURO DE CONTENCION-CONCRETO F'C=210 KG/CM2... m3 74.64 392.75 29,314.86 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 7,189.28 24.52% S/. 6,352.66 21.67% S/. 7,104.20 24.23% S/. 5,421.50 18.49% S/. 3,247.22 11.08% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 29,314.8602.03.07.03 MURO DE CONTENCION-ENCOFRADO Y DESENCOFRADO m2 2,073.05 142.91 296,259.58 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 87,467.11 29.52% S/. 22,454.33 7.58% S/. 42,101.84 14.21% S/. 41,441.07 13.99% S/. 56,548.23 19.09% S/. 46,247.00 15.61% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 296,259.5802.03.07.04 ACERO GRADO 60 FY=4200 KG/CM2 kg 16,721.57 4.74 79,260.24 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 9,673.33 12.20% S/. 6,125.32 7.73% S/. 8,145.21 10.28% S/. 12,894.94 16.27% S/. 11,394.35 14.38% S/. 12,742.34 16.08% S/. 7,918.39 9.99% S/. 10,366.36 13.08% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 79,260.2402.03.08 COLGAJOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.08.01 COLGAJOS-CONCRETO F'C=210 KG/CM2 m3 117.91 424.85 50,094.06 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 14,378.76 28.70% S/. 12,705.49 25.36% S/. 10,855.16 21.67% S/. 10,118.48 20.20% S/. 2,036.17 4.06% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 50,094.0602.03.08.02 COLGAJOS - ENCOFRADO Y DESENCOFRADO m2 1,914.01 142.91 273,531.17 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 51,856.03 18.96% S/. 0.00 0.00% S/. 0.00 0.00% S/. 45,796.21 16.74% S/. 52,312.05 19.12% S/. 50,780.59 18.56% S/. 34,908.55 12.76% S/. 37,877.74 13.85% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 273,531.1702.03.08.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 4,366.25 4.74 20,696.03 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 2,986.49 14.43% S/. 3,826.68 18.49% S/. 3,779.57 18.26% S/. 3,981.11 19.24% S/. 3,517.83 17.00% S/. 2,604.35 12.58% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 20,696.0302.03.09 PLACAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.09.01 PLACAS DE CONCRETO F'C=210 KG/CM2 m3 236.16 454.79 107,403.21 S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,038.66 0.97% S/. 9,676.28 9.01% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 3,612.10 3.36% S/. 0.00 0.00% S/. 8,206.14 7.64% S/. 10,812.21 10.07% S/. 12,416.72 11.56% S/. 13,509.18 12.58% S/. 13,812.21 12.86% S/. 12,113.69 11.28% S/. 11,812.21 11.00% S/. 10,393.81 9.68% S/. 0.00 0.00% 107,403.2102.03.09.02 PLACAS DE CONCRETO-ENCOFRADO Y DESENCOFRADO NORMAL m2 1,878.69 123.79 232,563.04 S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,711.42 2.46% S/. 9,202.52 3.96% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 9,214.32 3.96% S/. 0.00 0.00% S/. 18,560.40 7.98% S/. 25,869.11 11.12% S/. 26,015.12 11.19% S/. 26,214.75 11.27% S/. 28,869.11 12.41% S/. 27,360.76 11.76% S/. 27,869.11 11.98% S/. 27,676.42 11.90% S/. 0.00 0.00% 232,563.0402.03.09.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 22,058.56 4.74 104,557.57 S/. 0.00 0.00% S/. 1,571.14 1.50% S/. 2,654.28 2.54% S/. 6,544.11 6.26% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 9,896.12 9.46% S/. 10,476.12 10.02% S/. 12,097.65 11.57% S/. 13,186.12 12.61% S/. 12,476.12 11.93% S/. 11,807.65 11.29% S/. 11,476.12 10.98% S/. 12,372.14 11.83% S/. 0.00 0.00% 104,557.5702.03.10 COLUMNAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.10.01 COLUMNAS-CONCRETO F'C=210 KG/CM2 m3 730.42 454.79 332,187.71 S/. 0.00 0.00% S/. 0.00 0.00% S/. 12,410.20 3.74% S/. 14,102.30 4.25% S/. 0.00 0.00% S/. 30,088.50 9.06% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 24,166.91 7.28% S/. 31,031.27 9.34% S/. 33,814.70 10.18% S/. 34,099.09 10.27% S/. 38,031.27 11.45% S/. 38,882.52 11.70% S/. 38,031.27 11.45% S/. 37,529.68 11.30% S/. 0.00 0.00% 332,187.7102.03.10.02 COLUMNAS-ENCOFRADO Y DESENCOFRADO m2 5,143.46 142.91 735,051.87 S/. 0.00 0.00% S/. 0.00 0.00% S/. 15,003.65 2.04% S/. 36,669.61 4.99% S/. 0.00 0.00% S/. 52,904.30 7.20% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 60,544.93 8.24% S/. 72,711.93 9.89% S/. 80,992.79 11.02% S/. 84,628.43 11.51% S/. 82,711.93 11.25% S/. 82,909.29 11.28% S/. 83,026.45 11.30% S/. 82,948.56 11.28% S/. 0.00 0.00% 735,051.8702.03.10.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 150,765.28 4.74 714,627.43 S/. 0.00 0.00% S/. 17,022.03 2.38% S/. 13,416.06 1.88% S/. 32,905.60 4.60% S/. 0.00 0.00% S/. 66,593.49 9.32% S/. 0.00 0.00% S/. 47,895.32 6.70% S/. 36,966.10 5.17% S/. 0.00 0.00% S/. 49,947.12 6.99% S/. 58,979.74 8.25% S/. 60,348.29 8.44% S/. 64,963.43 9.09% S/. 65,979.74 9.23% S/. 66,331.98 9.28% S/. 65,477.61 9.16% S/. 67,800.92 9.49% S/. 0.00 0.00% 714,627.4302.03.11 COLUMNETAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.11.01 COLUMNAS-CONCRETO F'C=175 KG/CM2 m3 232.16 422.03 97,978.48 S/. 0.00 0.00% S/. 0.00 0.00% S/. 7,004.52 7.15% S/. 11,045.29 11.27% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 8,784.99 8.97% S/. 10,355.64 10.57% S/. 10,983.26 11.21% S/. 12,070.31 12.32% S/. 11,355.64 11.59% S/. 10,697.94 10.92% S/. 7,624.23 7.78% S/. 8,056.66 8.22% S/. 0.00 0.00% 97,978.4802.03.11.02 COLUMNAS-ENCOFRADO Y DESENCOFRADO m2 3,223.74 80.29 258,834.08 S/. 0.00 0.00% S/. 0.00 0.00% S/. 12,365.32 4.78% S/. 26,451.25 10.22% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 17,704.85 6.84% S/. 22,193.93 8.57% S/. 25,222.24 9.74% S/. 30,449.39 11.76% S/. 31,193.93 12.05% S/. 30,477.70 11.77% S/. 30,193.93 11.67% S/. 32,581.54 12.59% S/. 0.00 0.00% 258,834.0802.03.11.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 22,295.64 4.74 105,681.33 S/. 0.00 0.00% S/. 4,966.43 4.70% S/. 2,811.70 2.66% S/. 9,563.89 9.05% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 7,470.68 7.07% S/. 9,882.18 9.35% S/. 10,683.15 10.11% S/. 12,776.43 12.09% S/. 12,882.18 12.19% S/. 11,177.40 10.58% S/. 11,882.18 11.24% S/. 11,585.11 10.96% S/. 0.00 0.00% 105,681.3302.03.12 VIGAS, PERALTADAS Y CHATAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.12.01 VIGAS-CONCRETO F'C=210 KG/CM2 m3 889.74 521.55 464,043.90 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 22,664.98 4.88% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 48,123.74 10.37% S/. 51,077.84 11.01% S/. 54,150.16 11.67% S/. 58,600.79 12.63% S/. 60,077.84 12.95% S/. 58,673.11 12.64% S/. 55,077.84 11.87% S/. 55,597.60 11.98% S/. 0.00 0.00% 464,043.9002.03.12.02 VIGAS-ENCOFRADO Y DESENCOFRADO m2 6,509.26 80.29 522,628.49 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 13,327.93 2.55% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 52,262.31 10.00% S/. 57,396.28 10.98% S/. 62,351.23 11.93% S/. 66,829.29 12.79% S/. 66,396.28 12.70% S/. 65,784.25 12.59% S/. 63,396.28 12.13% S/. 74,884.64 14.33% S/. 0.00 0.00% 522,628.4902.03.12.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 114,910.85 4.74 544,677.43 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 16,477.64 3.03% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 32,415.32 5.95% S/. 37,951.96 6.97% S/. 0.00 0.00% S/. 44,441.69 8.16% S/. 52,674.85 9.67% S/. 65,565.08 12.04% S/. 62,058.27 11.39% S/. 60,674.85 11.14% S/. 58,948.50 10.82% S/. 58,674.85 10.77% S/. 54,794.42 10.06% S/. 0.00 0.00% 544,677.4302.03.13 VIGAS, AMARRE EN TABIQUERIA Y PARAPETOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.13.01 VIGAS-CONCRETO F'C=210 KG/CM2 m3 99.09 521.55 51,680.39 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,185.28 10.03% S/. 2,014.03 3.90% S/. 2,347.86 4.54% S/. 0.00 0.00% S/. 4,935.50 9.55% S/. 4,266.49 8.26% S/. 5,050.50 9.77% S/. 5,100.99 9.87% S/. 5,866.49 11.35% S/. 5,885.01 11.39% S/. 5,266.49 10.19% S/. 5,761.75 11.15% S/. 0.00 0.00% 51,680.3902.03.13.02 VIGAS-ENCOFRADO Y DESENCOFRADO m2 1,648.92 80.29 132,391.79 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 8,096.07 6.12% S/. 7,458.65 5.63% S/. 8,246.54 6.23% S/. 0.00 0.00% S/. 12,827.29 9.69% S/. 13,653.82 10.31% S/. 15,114.48 11.42% S/. 14,240.56 10.76% S/. 14,653.82 11.07% S/. 13,701.21 10.35% S/. 12,653.82 9.56% S/. 11,745.53 8.87% S/. 0.00 0.00% 132,391.7902.03.13.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 8,187.34 4.74 38,807.99 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 3,815.27 9.83% S/. 4,018.72 10.36% S/. 3,551.06 9.15% S/. 0.00 0.00% S/. 2,908.53 7.49% S/. 3,153.15 8.13% S/. 3,993.52 10.29% S/. 3,030.84 7.81% S/. 3,153.15 8.13% S/. 3,871.21 9.98% S/. 4,153.15 10.70% S/. 3,159.39 8.14% S/. 0.00 0.00% 38,807.9902.03.14 LOSAS MACIZAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.14.01 LOSA MACIZA-CONCRETO F'C=210 KG/CM2 m3 1,726.70 474.84 819,906.23 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 42,036.33 5.13% S/. 25,123.56 3.06% S/. 0.00 0.00% S/. 0.00 0.00% S/. 78,588.25 9.59% S/. 92,684.05 11.30% S/. 98,358.82 12.00% S/. 97,136.15 11.85% S/. 97,684.05 11.91% S/. 95,810.92 11.69% S/. 94,684.05 11.55% S/. 97,800.05 11.93% S/. 0.00 0.00% 819,906.2302.03.14.02 LOSA MACIZA - ENCOFRADO Y DESENCOFRADO m2 9,981.63 80.29 801,425.07 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 28,332.60 3.54% S/. 0.00 0.00% S/. 0.00 0.00% S/. 51,774.89 6.46% S/. 45,263.05 5.65% S/. 39,479.82 4.93% S/. 0.00 0.00% S/. 70,626.59 8.81% S/. 82,557.41 10.30% S/. 89,339.84 11.15% S/. 92,092.00 11.49% S/. 92,557.41 11.55% S/. 80,874.43 10.09% S/. 80,433.33 10.04% S/. 48,093.70 6.00% S/. 0.00 0.00% 801,425.0702.03.14.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 144,241.97 4.74 683,706.94 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 38,656.21 5.65% S/. 33,245.60 4.86% S/. 42,065.22 6.15% S/. 0.00 0.00% S/. 57,893.51 8.47% S/. 65,173.93 9.53% S/. 73,380.77 10.73% S/. 74,033.72 10.83% S/. 75,173.93 11.00% S/. 75,240.56 11.00% S/. 74,173.93 10.85% S/. 74,669.56 10.92% S/. 0.00 0.00% 683,706.9402.03.15 ESCALERA S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.15.01 ESCALERA-CONCRETO F'C=210 KG/CM2 m3 109.39 424.71 46,459.03 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 13,049.29 28.09% S/. 16,848.88 36.27% S/. 15,995.91 34.43% S/. 564.95 1.22% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 46,459.0302.03.15.02 ESCALERA-ENCOFRADO Y DESENCOFRADO m2 403.33 80.29 32,383.37 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 8,685.50 26.82% S/. 9,416.00 29.08% S/. 8,245.97 25.46% S/. 6,035.90 18.64% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 32,383.3702.03.15.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 5,230.30 4.74 24,791.62 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,285.79 5.19% S/. 0.00 0.00% S/. 5,792.28 23.36% S/. 6,279.44 25.33% S/. 6,121.13 24.69% S/. 5,312.98 21.43% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 24,791.6202.03.16 CISTERNA S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.16.01 CISTERNA - CONCRETO F'C=280 KG/CM2 m3 131.82 554.67 73,116.60 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,464.49 7.47% S/. 18,593.94 25.43% S/. 16,430.15 22.47% S/. 0.00 0.00% S/. 18,413.68 25.18% S/. 4,107.97 5.62% S/. 3,648.74 4.99% S/. 6,457.63 8.83% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 73,116.6002.03.16.02 CISTERNA - ENCOFRADO Y DESENCOFRADO m2 902.10 91.29 82,352.71 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 9,401.18 11.42% S/. 20,813.97 25.27% S/. 18,391.83 22.33% S/. 0.00 0.00% S/. 12,410.36 15.07% S/. 12,876.01 15.64% S/. 8,459.36 10.27% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 82,352.7102.03.16.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 17,535.87 4.74 83,120.02 S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,447.21 1.74% S/. 10,410.73 12.52% S/. 10,540.50 12.68% S/. 0.00 0.00% S/. 0.00 0.00% S/. 10,965.87 13.19% S/. 9,689.77 11.66% S/. 0.00 0.00% S/. 9,974.12 12.00% S/. 10,458.36 12.58% S/. 8,948.43 10.77% S/. 10,685.03 12.85% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 83,120.0202.03.17 PEDESTALES S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.03.17.01 PEDESTALES DE CONCRETO F´C=280 KG/CM2 m3 339.26 425.78 144,450.12 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 144,450.12 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 144,450.1202.03.17.02 PEDESTAL - ENCOFRADO Y DESENCOFRADO m2 1,011.63 80.29 81,223.77 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 34,900.84 42.97% S/. 46,322.93 57.03% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 81,223.7702.03.17.03 ACERO GRADO 60 FY=4200 KG/CM2 kg 88,800.06 4.74 420,912.28 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 212,863.45 50.57% S/. 208,048.83 49.43% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 420,912.2802.04 ESTRUCTURA METALICA S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.04.01 COLUMNAS O PILARES S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.04.01.01 COLUMNAS METALICAS ACERO ASTM kg 11,471.54 12.60 144,541.40 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 35,539.06 24.59% S/. 49,202.68 34.04% S/. 49,816.01 34.46% S/. 9,983.65 6.91% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 144,541.4002.04.02 VIGAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.04.02.01 VIGAS METALICAS ACERO ASTM kg 4,453.81 12.60 56,118.01 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 31.13 0.06% S/. 23,676.97 42.19% S/. 22,478.34 40.06% S/. 9,931.57 17.70% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 56,118.0102.04.03 VIGUETAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.04.03.01 VIGUETAS 2" X 4", HABILTACION , ARMADO Y PINTADO m 1,195.92 80.09 95,781.23 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 39,361.73 41.10% S/. 44,301.12 46.25% S/. 12,118.38 12.65% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 95,781.2302.04.03.02 VIGUETAS MONTAJE m 1,195.92 20.90 24,994.73 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 24,994.73 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 24,994.7302.04.04 TIJERALES S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.04.04.01 ARMADO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.04.04.01.01 TIJERAL METALICO T-1 BLOCK 6 , HABILTADO , ARMADO Y PINTADO und 2.00 2,278.88 4,557.76 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 47.48 1.04% S/. 4,510.28 98.96% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 4,557.7602.04.04.01.02 TIJERAL METALICO T-2 BLOCK 6 , HABILTADO , ARMADO Y PINTADO und 4.00 1,539.95 6,159.80 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 42.78 0.69% S/. 6,117.02 99.31% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 6,159.8002.04.04.01.03 TIJERAL METALICO T-1 BLOCK 7 , HABILTADO , ARMADO Y PINTADO und 2.00 2,096.94 4,193.88 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 4,193.88 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 4,193.8802.04.04.01.04 TIJERAL METALICO T-2 BLOCK 7 , HABILTADO , ARMADO Y PINTADO und 4.00 1,432.01 5,728.04 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,728.04 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 5,728.0402.04.04.01.05 TIJERAL METALICO T-1 BLOCK 9 , HABILTADO , ARMADO Y PINTADO und 3.00 2,076.72 6,230.16 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 6,230.16 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 6,230.1602.04.04.01.06 TIJERAL METALICO T-2 BLOCK 9 , HABILTADO , ARMADO Y PINTADO und 4.00 2,584.96 10,339.84 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 10,339.84 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 10,339.8402.04.04.01.07 TIJERAL METALICO T-1 BLOCK 10 , HABILTADO , ARMADO Y PINTADO und 6.00 2,319.79 13,918.74 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 13,918.74 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 13,918.7402.04.04.01.08 TIJERAL METALICO T-2 BLOCK 10 , HABILTADO , ARMADO Y PINTADO und 4.00 1,517.74 6,070.96 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,796.92 95.49% S/. 274.04 4.51% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 6,070.9602.04.04.01.09 TIJERAL METALICO T-1 BLOCK 11 , HABILTADO , ARMADO Y PINTADO und 4.00 2,070.97 8,283.88 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,932.47 71.61% S/. 2,351.41 28.39% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 8,283.8802.04.04.01.10 TIJERAL METALICO T-2 BLOCK 11 , HABILTADO , ARMADO Y PINTADO und 1.00 1,394.95 1,394.95 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,394.95 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 1,394.9502.04.04.01.11 TIJERAL METALICO T-3 BLOCK 11 , HABILTADO , ARMADO Y PINTADO und 4.00 1,399.12 5,596.48 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,596.48 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 5,596.4802.04.04.01.12 TIJERAL METALICO T-1 BLOCK 12 , HABILTADO , ARMADO Y PINTADO und 4.00 2,058.12 8,232.48 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 8,232.48 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 8,232.4802.04.04.01.13 TIJERAL METALICO T-2 BLOCK 12 , HABILTADO , ARMADO Y PINTADO und 1.00 1,411.20 1,411.20 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,411.20 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 1,411.2002.04.04.01.14 TIJERAL METALICO T-3 BLOCK 12 , HABILTADO , ARMADO Y PINTADO und 4.00 1,399.12 5,596.48 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,596.48 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 5,596.4802.04.04.01.15 TIJERAL METALICO T-1 BLOCK 13 , HABILTADO , ARMADO Y PINTADO und 4.00 2,070.97 8,283.88 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 8,283.88 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 8,283.8802.04.04.01.16 TIJERAL METALICO T-2 BLOCK 13 , HABILTADO , ARMADO Y PINTADO und 1.00 1,394.95 1,394.95 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,394.95 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 1,394.9502.04.04.01.17 TIJERAL METALICO T-3 BLOCK 13 , HABILTADO , ARMADO Y PINTADO und 4.00 1,399.12 5,596.48 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,596.48 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 5,596.4802.04.04.01.18 TIJERAL METALICO T-1 BLOCK 14 , HABILTADO , ARMADO Y PINTADO und 3.00 2,019.11 6,057.33 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 6,057.33 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 6,057.3302.04.04.01.19 TIJERAL METALICO T-2 BLOCK 14 , HABILTADO , ARMADO Y PINTADO und 4.00 1,374.33 5,497.32 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,325.53 96.88% S/. 171.79 3.12% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 5,497.3202.04.04.01.20 TIJERALES DE ACERO ASTM kg 2,262.10 13.65 30,877.67 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 30,877.67 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 30,877.6702.04.04.02 MONTAJE S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.04.04.02.01 MONTAJE DE TIGERALES TIPO 1 und 28.00 586.27 16,415.56 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 16,415.56 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 16,415.5602.04.04.02.02 MONTAJE DE TIGERALES TIPO 2 Y 3 und 35.00 296.34 10,371.90 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,816.19 56.08% S/. 4,555.71 43.92% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 10,371.9002.04.05 OTROS ELEMENTOS METALICOS

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.04.05.01 APOYO METALICO und 91.00 190.76 17,359.16 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 3,768.15 21.71% S/. 13,591.01 78.29% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 17,359.1602.04.05.02 ARRIOSTRE DE VIGUETAS CRUZ DE SAN ADRES und 332.80 28.10 9,351.68 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 8,989.86 96.13% S/. 361.82 3.87% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 9,351.6802.04.05.03 TENSOR DE 5/8" und 318.76 36.36 11,590.11 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 11,590.11 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 11,590.1102.04.05.04 PLANCHA DE ANCLAJE, PERNOS SOLDADOS kg 428.36 9.45 4,048.00 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 3,657.00 90.34% S/. 391.00 9.66% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 4,048.0002.04.05.05 TIJERALES DE ACERO ASTM kg 2,262.10 13.65 30,877.67 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 30,877.67 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 30,877.6702.04.06 COBERTURA S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.04.06.01 CUMBRERA METALICAS INC. ACC. FIJACION m 258.32 64.47 16,653.89 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 16,653.89 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 16,653.8902.04.06.02 COBERTURA METALICA TIPO CALAMINON, INC. ACC. DE FIJACIÓN m2 1,179.69 121.15 142,919.44 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 14,962.82 10.47% S/. 57,326.07 40.11% S/. 52,200.27 36.52% S/. 18,430.28 12.90% S/. 0.00 0.00% S/. 0.00 0.00% 142,919.4402.05 VARIOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0002.05.01 AISLADOR SISMICO und 98.00 33,138.65 3,247,587.70 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 20,695.41 0.64% S/. 1,210,681.59 37.28% S/. 1,149,391.33 35.39% S/. 866,819.37 26.69% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 3,247,587.7002.05.02 DESLIZADOR FRICCIONAL und 47.00 20,525.24 964,686.28 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 964,686.28 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 964,686.2802.05.03 ZANJA DE DRENAJE NAPA FREATICA m 366.86 13.51 4,956.28 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,564.15 31.56% S/. 2,248.52 45.37% S/. 1,143.61 23.07% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 4,956.2802.05.04 IMPERMEABILIZACION DE LOSAS m2 6,451.73 8.42 54,323.57 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 4,161.62 7.66% S/. 5,332.42 9.82% S/. 5,266.77 9.70% S/. 5,547.61 10.21% S/. 4,902.03 9.02% S/. 5,481.96 10.09% S/. 5,117.23 9.42% S/. 5,547.61 10.21% S/. 5,266.77 9.70% S/. 5,332.42 9.82% S/. 2,367.13 4.36% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 54,323.5702.05.05 JUNTA PARA CONCRETOS DE 2 EDADES m 222.49 119.58 26,605.35 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 9,473.65 35.61% S/. 0.00 0.00% S/. 0.00 0.00% S/. 17,131.70 64.39% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 26,605.3502.05.06 WATER 9" STOP EN JUNTAS m 553.59 106.29 58,841.08 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 3,951.09 6.71% S/. 18,438.43 31.34% S/. 7,449.45 12.66% S/. 19,247.85 32.71% S/. 9,754.26 16.58% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 58,841.0802.05.07 SELLADO DE JUNTAS E=1" CON MATERIAL ELASTOMÉRICO m 2,300.00 43.09 99,107.00 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 14,194.59 14.32% S/. 26,311.92 26.55% S/. 26,639.90 26.88% S/. 27,714.97 27.96% S/. 4,245.62 4.28% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 99,107.0003 ARQUITECTURA S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.01 MUROS Y TABIQUES DE ALBAÑILERIA S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.01.01 MURO DE LADRILLO KK APAREJO CABEZA, C: A 1:4 m2 3,237.02 181.97 589,040.53 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 12,446.08 2.11% S/. 32,410.20 5.50% S/. 22,630.24 3.84% S/. 18,232.11 3.10% S/. 59,172.49 10.05% S/. 22,355.22 3.80% S/. 48,000.86 8.15% S/. 44,807.19 7.61% S/. 48,575.72 8.25% S/. 46,116.60 7.83% S/. 46,691.46 7.93% S/. 48,575.72 8.25% S/. 44,232.33 7.51% S/. 48,754.32 8.28% S/. 46,039.99 7.82% S/. 0.00 0.00% 589,040.5303.01.02 MURO DE LADRILLO KK APAREJO SOGA, C: A 1:4 m2 4,403.42 103.05 453,772.43 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 8,745.60 1.93% S/. 25,123.53 5.54% S/. 25,878.82 5.70% S/. 20,125.30 4.44% S/. 45,556.95 10.04% S/. 40,255.46 8.87% S/. 37,645.30 8.30% S/. 35,140.63 7.74% S/. 38,096.15 8.40% S/. 36,167.54 7.97% S/. 36,618.39 8.07% S/. 38,096.15 8.40% S/. 31,233.33 6.88% S/. 35,089.28 7.73% S/. 0.00 0.00% S/. 0.00 0.00% 453,772.4303.01.03 MURO DE LADRILLO KK APAREJO CANTO, C: A 1:4 m2 7.52 80.47 605.13 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 43.79 7.24% S/. 194.01 32.06% S/. 201.84 33.35% S/. 165.49 27.35% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 605.1303.02 MURO CON EL SISTEMA DE CONSTRUCCION EN SECO

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.02.01 MURO INTERIOR PLACA DE CEMENTO SUPERBOARD PRO 12 mm. m2 7,242.39 125.17 906,529.96 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 6,625.25 0.73% S/. 15,486.96 1.71% S/. 65,412.32 7.22% S/. 120,612.76 13.30% S/. 130,756.95 14.42% S/. 124,137.44 13.69% S/. 125,684.86 13.86% S/. 112,458.32 12.41% S/. 101,241.30 11.17% S/. 104,113.80 11.48% S/. 0.00 0.00% S/. 0.00 0.00% 906,529.9603.02.02 MURO INTERIOR PLACA DE FIBRO CEMENTO m2 146.55 59.07 8,656.71 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 2,845.63 32.87% S/. 2,485.10 28.71% S/. 3,325.98 38.42% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 8,656.7103.02.03 TABIQUE DE FIBROCEMENTO DE UNA SOLA CARA. (Baños y muros)

m2 553.38 81.70 45,211.15 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 4,856.32 10.74% S/. 6,378.25 14.11% S/. 8,457.30 18.71% S/. 11,478.32 25.39% S/. 14,040.96 31.06% S/. 0.00 0.00% S/. 0.00 0.00% 45,211.1503.02.04 TABIQUE NO PORTANTES EN QUIROFANOS m2 371.19 2,147.62 797,175.07 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 168,542.20 21.14% S/. 184,369.20 23.13% S/. 164,578.93 20.65% S/. 125,785.66 15.78% S/. 153,899.08 19.31% S/. 0.00 0.00% 797,175.0703.02.05 TABIQUE CON PLANCHA METALICA PERFORADA DE DOS CARAS m2 178.93 309.58 55,393.15 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 49,472.51 89.31% S/. 5,920.64 10.69% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 55,393.1503.03 REVOQUES Y ENLUCIDOS

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.03.01 TARRAJEO PRIMARIO O RAYADO m2 3,876.72 24.31 94,243.06 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 9,816.99 10.42% S/. 30,164.92 32.01% S/. 28,994.81 30.77% S/. 25,266.34 26.81% 94,243.0603.03.02 TARRAJEO MUROS INTERIORES, FROTACHADO 1:5, e=1.5cm.

m2 6,884.77 28.03 192,980.10 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 24,683.50 12.79% S/. 75,845.67 39.30% S/. 72,903.59 37.78% S/. 19,547.34 10.13% 192,980.1003.03.03 TARRAJEO MUROS EXTERIORES, FROTACHADO 1:5, e=1.5cm

m2 7,301.53 27.20 198,601.62 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 24,775.15 12.47% S/. 76,127.28 38.33% S/. 73,174.29 36.84% S/. 24,524.90 12.35% 198,601.6203.03.04 TARRAJEO COLUMNAS, MEZCLA 1:5, E= 1.5CM

m2 5,220.05 34.42 179,674.12 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 14,304.37 7.96% S/. 85,321.37 47.49% S/. 80,048.38 44.55% S/. 0.00 0.00% 179,674.1203.03.05 TARRAJEO VIGAS, MEZCLA 1:5, E= 1.5CM

m2 4,134.95 42.83 177,099.91 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 26,857.98 15.17% S/. 82,527.26 46.60% S/. 67,714.67 38.24% S/. 0.00 0.00% 177,099.9103.03.06 TARRAJEO IMPERMEABILIZADO MUROS Y CANALETAS

m2 2,093.56 38.33 80,246.15 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 12,169.68 15.17% S/. 37,394.12 46.60% S/. 30,682.35 38.24% S/. 0.00 0.00% 80,246.1503.03.07 TARRAJEO CON BARITINA

m2 44.16 127.58 5,633.93 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,633.93 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 5,633.9303.03.08 VESTIDURA DE DERRAMES, e= 1.5 cm.

m 287.18 17.43 5,005.55 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 578.77 11.56% S/. 4,426.78 88.44% S/. 0.00 0.00% S/. 0.00 0.00% 5,005.5503.03.09 BRUÑAS SEGÚN DETALLE

m 4,406.14 8.09 35,645.67 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,791.97 5.03% S/. 24,554.83 68.89% S/. 9,298.87 26.09% S/. 0.00 0.00% 35,645.6703.03.10 TARRAJEO EN FONDO DE ESCALERAS

m2 522.18 32.78 17,117.06 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 899.62 5.26% S/. 12,327.20 72.02% S/. 3,890.24 22.73% S/. 0.00 0.00% 17,117.0603.04 GRADAS EN INTERIORES S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.04.01 GRADAS, PASOS Y CONTRAPASO CON TERRAZO PULIDO m 446.64 60.77 27,142.31 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 20,996.60 77.36% S/. 6,145.71 22.64% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 27,142.3103.04.02 REVESTIMIENTO DE DESCANSO DE ESCALERA CON TERRAZO PULIDO

m2 504.29 275.08 138,720.09 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 79,956.72 57.64% S/. 58,763.37 42.36% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 138,720.0903.05 CIELOR RASOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.05.01 CIELORASO CON MEZCLA C: A 1:5 m2 2,539.18 37.68 95,676.30 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 11,284.40 11.79% S/. 48,899.08 51.11% S/. 35,492.82 37.10% S/. 0.00 0.00% 95,676.3003.05.02 FALSOS CIELORASOS CON PLACA DE FIBROCEMENTO 8mm

m2 4,777.79 86.29 412,275.50 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 43,068.07 10.45% S/. 186,628.28 45.27% S/. 179,388.92 43.51% S/. 3,190.23 0.77% 412,275.5003.05.03 FALSOS CIELORASOS CON PLACA DE BLINDAJE PROTECCIÓN RX

m2 35.68 124.45 4,440.38 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 4,440.38 100.00% S/. 0.00 0.00% 4,440.3803.06 FALSO CIELORASO CON BALDOSAS ACUSTICAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.06.01 FALSO CIELO RASO Modelo: CONSTELLATION 3 O SIMILAR m2 1,613.10 121.54 196,056.17 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 15,094.90 7.70% S/. 90,036.67 45.92% S/. 86,544.12 44.14% S/. 4,380.48 2.23% 196,056.1703.06.02 FALSO CIELO RASO Modelo: COSMOS 68N O SIMILAR

m2 2,866.52 66.78 191,426.21 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 18,490.03 9.66% S/. 110,287.60 57.61% S/. 62,648.58 32.73% S/. 0.00 0.00% 191,426.2103.06.03 FALSOS CIELORASOS EN QUIROFANOS

m2 94.94 396.99 37,690.23 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 32,978.95 87.50% S/. 4,711.28 12.50% S/. 0.00 0.00% 37,690.2303.06.04 FALSO CIELO RASO Modelo: BAMBOO O SIMILAR m2 10.39 210.50 2,187.10 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 2,187.10 100.00% S/. 0.00 0.00% 2,187.1003.06.05 FALSO CIELORASO CON PLANCHA METALICA PERFORADA m2 49.27 206.90 10,193.96 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 10,193.96 100.00% S/. 0.00 0.00% 10,193.9603.07 PISOS Y PAVIMENTOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.00

Descripción

CRONOGRAMA DE EJECUCIÓN FÍSICO VALORIZADO MENSUAL“CONSTRUCCIÓN DEL HOSPITAL MATERNO INFANTIL DEL CONO SUR – JULIACA – SAN ROMAN”

OBRA

LUGAR PUNO - SAN ROMAN - JULIACA - URB. MUNICIPAL TAPARACHI II ETAPA FECHA

Item Unidad Metrado Precio Parcial MES 01 JUNIO % Avance MES 02 JULIO % Avance MES 03 AGOSTO % Avance MES 04 SETIEMBRE % Avance MES 05 OCTUBRE % AvanceMES 06


DICIEMBRE% Avance MES 08 ENERO % Avance MES 09 FEBRERO % Avance MES 10 MARZO % Avance MES 11 ABRIL % Avance MES 12 MAYO % Avance MES 13 JUNIO % Avance MES 14 JULIO % Avance MES 15 AGOSTO % Avance

MES 16

SETIEMBRE% Avance MES 17 OCTUBRE % Avance

MES 18


DICIEMBRE% Avance TOTALDescripción

CRONOGRAMA DE EJECUCIÓN FÍSICO VALORIZADO MENSUAL“CONSTRUCCIÓN DEL HOSPITAL MATERNO INFANTIL DEL CONO SUR – JULIACA – SAN ROMAN”

03.07.01 CONTRAPISOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.07.01.01 CONTRAPISO E=40mm. BASE 3CM. MEZCLA 1:5, ACAB. 1CM, PASTA 1:2 m2 9,527.83 31.47 299,840.81 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 130,603.74 43.56% S/. 140,502.33 46.86% S/. 28,734.74 9.58% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 299,840.8103.07.01.02 CONTRAPISO E=48mm. BASE 3CM. MEZCLA 1:5, ACAB. 1CM, PASTA 1:2

m2 1,035.70 33.17 34,354.17 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 34,354.17 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 34,354.1703.07.02 PISOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.07.02.01 PISO LINÓLEO E=2mm m2 1,202.21 90.35 108,619.67 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 10,458.62 9.63% S/. 14,854.30 13.68% S/. 21,859.30 20.12% S/. 26,632.33 24.52% S/. 22,410.52 20.63% S/. 12,404.60 11.42% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 108,619.6703.07.02.02 PISO TERRAZO CONDUCTIVO m2 239.19 100.63 24,069.69 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 5,566.12 23.13% S/. 18,503.57 76.87% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 24,069.6903.07.02.03 PISOS PORCELANATO 60 x 60 cm. ALTO TRANSITO m2 6,273.10 115.73 725,985.86 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 142,742.32 19.66% S/. 253,918.11 34.98% S/. 119,778.46 16.50% S/. 125,828.34 17.33% S/. 83,718.63 11.53% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 725,985.8603.07.02.04 PISOS CERAMICOS 30 x 30 cm.(pei-4) ALTO TRANSITO

m2 1,737.83 60.85 105,746.96 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 3,944.19 3.73% S/. 49,853.15 47.14% S/. 51,949.62 49.13% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 105,746.9603.07.02.05 PISO DE PARQUETON 10CMX60CMX12MM OSCURO m2 180.47 100.00 18,047.00 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,814.51 10.05% S/. 16,232.49 89.95% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 18,047.0003.07.03 PISOS DE CONCRETO S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.07.03.01 PISO DE CEMENTO TEXTURIZADO EN RAMPAS m2 99.69 41.12 4,099.25 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 4,099.25 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 4,099.2503.07.03.02 PISO DE CEMENTO PULIDO IMPERMEABILIZADO

m2 628.71 64.94 40,828.43 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 2,379.36 5.83% S/. 16,126.77 39.50% S/. 17,483.12 42.82% S/. 4,839.18 11.85% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 40,828.4303.07.03.03 BASES DE CONCRETO PARA MUEBLES H=10 cm.

m 294.00 25.78 7,579.32 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 7,579.32 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 7,579.3203.07.03.04 PISO DE CEMENTO FROTACHADO Y BRUÑADO E=2”

m2 790.89 25.37 20,064.88 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 16,213.14 80.80% S/. 3,851.74 19.20% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 20,064.8803.07.04 PISO TECNICO

S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.07.04.01 SUMINISTRO Y COLOCACION DE PISO TECNICO CON TABLEROS 60X60X32 mm m2 57.26 854.78 48,944.70 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 14,071.60 28.75% S/. 34,873.10 71.25% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 48,944.7003.08 SARDINELES REVESTIDOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.08.01 SARDINEL REVESTIDO CERAMICA VITRIFICADA 20X30 EN DUCHAS m 78.10 74.31 5,803.61 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 1,452.87 25.03% S/. 2,100.23 36.19% S/. 2,250.51 38.78% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 5,803.6103.08.02 SARDINEL EN JARDINES EXTERIORES.

m 1,786.48 39.02 69,708.45 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 21,622.53 31.02% S/. 35,061.69 50.30% S/. 13,024.23 18.68% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 69,708.4503.08.03 SARDINEL EN ESTACIONAMIENTOS EXTERIORES

m 181.90 49.26 8,960.39 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 2,426.77 27.08% S/. 6,533.62 72.92% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 8,960.3903.09 VEREDAS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.09.01 VEREDA CONCRETO 210 KG/CM2. m2 3,847.50 67.71 260,514.23 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 13,513.07 5.19% S/. 168,470.30 64.67% S/. 78,530.85 30.14% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 260,514.2203.10 PAVIMENTOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.10.01 SUB BASEE=0.40m m2 5,986.87 23.48 140,571.71 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 140,571.71 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 140,571.7103.10.02 BASE GRANULAR E=0.50m m2 5,986.87 24.82 148,594.11 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 78,940.62 53.12% S/. 69,653.49 46.87% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 148,594.1103.10.03 PAVIMENTO RIGIDO f’c=210KG/CM2 e=0.20M.

m2 5,986.87 72.42 433,569.13 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 186,223.96 42.95% S/. 228,978.70 52.81% S/. 18,366.47 4.24% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 433,569.1303.11 ZOCALOS Y CONTRAZOCALOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.11.01 ZOCALOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.11.01.01 REVESTIMIENTO DE MUROS CON PANELES FENOLICOS

m2 1,510.00 151.27 228,417.70 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 126,805.41 55.51% S/. 101,612.29 44.49% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 228,417.7003.11.01.02 REVESTIMIENTO DE MUROS CON LAMINADO VINILICO FLEXIBLE m2 4,323.45 86.12 372,335.51 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 144,407.52 38.78% S/. 155,352.32 41.72% S/. 72,575.67 19.49% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 372,335.5103.11.01.03 REVESTIMIENTO DE MUROS Y COLUMNAS CON ALUCOBOND

m2 1,523.23 369.60 562,985.81 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 362,262.18 64.35% S/. 200,723.63 35.65% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 562,985.8103.11.01.04 REVESTIMIENTO DE ELEMENTOS CON CERAMICO m2 210.00 79.50 16,695.00 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 11,254.22 67.41% S/. 5,440.78 32.59% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 16,695.0003.11.01.05 REVESTIMIENTO DE PARAPETO CON ALUCOBOND O SIMILAR

m 1,019.97 319.62 326,002.81 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 271,469.25 83.27% S/. 54,533.56 16.73% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 326,002.8103.11.01.06 ALERO CON ALOCUBOND O SIMILAR

m 37.52 396.29 14,868.80 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 14,868.80 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 14,868.8003.11.01.07 ZÓCALOS DE CERAMICA PISO PARED DE 30x30CM

m2 1,107.34 55.66 61,634.54 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 29,083.80 47.19% S/. 31,288.09 50.76% S/. 1,262.65 2.05% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 61,634.5403.11.01.08 CONTRAZOCALO DE CEMENTO PULIDO H=45 cm

m 414.67 42.86 17,772.76 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 11,980.74 67.41% S/. 5,792.02 32.59% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 17,772.7603.11.02 CONTRAZOCALOS S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.11.02.01 CONTRAZOCALO SANITARIO DE TERRAZO CONDUCTIVO m 490.98 40.33 19,801.22 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 19,801.22 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 19,801.2203.11.02.02 CONTRAZOCALO CEMENTO PULIDO h = 10 cm.

m 816.87 11.59 9,467.52 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 6,576.55 69.46% S/. 2,890.97 30.54% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 9,467.5203.11.02.03 CONTRAZOCALO CEMENTO PULIDO h = 30 cm.

m 374.27 18.74 7,013.82 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 6,315.69 90.05% S/. 698.13 9.95% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 7,013.8203.11.02.04 CONTRAZOCALO DE VINILICO SEMI RIGIDO h= 10 Cm.

m 2,309.46 24.33 56,189.16 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 22,768.32 40.52% S/. 28,523.80 50.76% S/. 4,897.04 8.72% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 56,189.1603.11.02.05 CONTRAZÓCALO PORCELANATO DE 20x60CM

m 552.41 33.78 18,660.41 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 14,634.88 78.43% S/. 4,025.53 21.57% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 18,660.4103.11.02.06 CONTRAZÓCALO PORCELANATO DE 10x60CM

m 2,549.70 22.01 56,118.90 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 15,264.74 27.20% S/. 24,074.48 42.90% S/. 16,779.68 29.90% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 56,118.9003.11.02.07 CONTRAZOCALO BICELADO SEGUN DETALLE DE MADERA CEDRO DE 3/4" X 4" m 194.24 37.60 7,303.42 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 7,303.42 100.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% 7,303.4203.12 COBERTURA S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 0.0003.12.01 COBERTURA DE TECHO CON CEMENTO IMPERMEABILIZADO m2 3,830.13 26.44 101,268.64 S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 0.00 0.00% S/. 85,313.55 84.24% S/. 15,955.09 15.76% S/.

CRONOGRAMA DE EJECUCIÓN FÍSICO VALORIZADO...

Documents

Transcript of CRONOGRAMA DE EJECUCIÓN FÍSICO VALORIZADO...