costos caso practico 001
-
Upload
jhimmy-gonzales-palomino -
Category
Documents
-
view
217 -
download
0
Transcript of costos caso practico 001
7/23/2019 costos caso practico 001
http://slidepdf.com/reader/full/costos-caso-practico-001 1/5
LISTA DE MATERIALES DE INSUMOS PARA LA OBRA TOTAL
DETALLE CANT. P/U
DINA 4 1200 4800
MECHA 2 2400 4800
FUL 10 190 1900
ANFO 5 200 1000
BARRENO 5 2 495 990
BARRENO 3 2 310 620NITRATO 8 74 592
PETROLEO 240 11.1 2664
ACEITE 1 40 40
CAMION 1 400 400
VIVERES 0 0 0
RUA 1 0
TOTAL 0 17806
DETALLE DE TODO LO ADELANTADO
7/23/2019 costos caso practico 001
http://slidepdf.com/reader/full/costos-caso-practico-001 2/5
MONTO PRESUPUESTADO TOTAL 12!
47578"60 S/. 0.12
2 1200 2400
1 2400 2400
10 190 1900
2 200 400
2 495 990
2 420 8404 69 276
240 9.05 2172
1 40 40
1 400 400
0 0 0
0 0 0
11818
1332
7/23/2019 costos caso practico 001
http://slidepdf.com/reader/full/costos-caso-practico-001 3/5
DETALLE DE TODO LO ADELANTADO EN EFECTIVO TOTAL
11/19/2015
COSTO # ADELANTO
ADELANTO PARA EL NUEVO PROCEO S/. 1"000.00 S/. 500.00 S/. 1"500.00
COMPRENSORA S/. 1"000.00 S/. 500.00 S/. 500.00
CAMION S/. 650.00 S/. 325.00 S/. 325.00
RUA S/. 70.00 S/. 35.00 S/. 35.00
BARRENOS S/. 557.56 S/. 557.56
PETROLEO 10.5 S/. 1"260.00 S/. 1"260.00 S/. 1"260.00
total S/. 2,677.56
COMPRENSORA S/. 500.00 S/. 500.00
CAMION S/. 325.00 S/. 200.00 S/. 125.00
RUA S/. 35.00 S/. 0.00 S/. 35.00
BARRENOS S/. 557.56 S/. 1"397.60 S/. 915.00 S/. 482.60PETROLEO S/. 1"260.00 S/. 1"086.00 S/. 174.00
9.05
S/. 816.60 121 2172
S/. 937.60 1086
7/23/2019 costos caso practico 001
http://slidepdf.com/reader/full/costos-caso-practico-001 4/5
SR. NRLV S/. 5"713.00 SUMA TOTAL
MONTO PRSUPUESTADO 12/11/2015
S/. 47"578.60 S/. 47"578.60 S/. 0.00 S/. 1"200.00
PAO DEL 12! S/. 0.12 S/. 5"709.43 S/. 310.00
DIVIDIDO EENTRE DOS 2 S/. 5"709.43 S/. 2"854.72 S/. 1"700.00
PORTE PARA O$A" TINTA" PARA LA 2 S/. 900.00 S/. 450.00 11/19/2015 S/. 216.00
TOTAL S/. 3"426.00
TOTAL S/. 3,304.72
12/12/2015 S/. 1"200.00
S/. 310.00 TOTAL S/. 1,510.00 S/. 3,304.72
S/. 1,794.72
11/12/2015 S/. 1"700.00
11/19/2015 S/. 216.00
TOTAL S/. 1,916.00 S/. 1,794.72
-S/. 121.28
S/. 3"426.00 %S/. 121.28
240 2
7/23/2019 costos caso practico 001
http://slidepdf.com/reader/full/costos-caso-practico-001 5/5
DETALLE
TOTAL
S/. 47"780.00 S/. 0.12 S/. 5"733.60
S/. 5"733.60 2 S/. 2"866.80
&'()*( +, *-'( S/. 900.00 2 S/. 450.00
$IMM TOTAL S/. 3,316.80
S/. 3"304.72 12/11/2015 S/. 1"200.00
S/. 310.00
TOTAL S/. 1,510.00
TOTAL RESTA S/. 1"806.8012/12/20116 S/. 1"700.00
12/19/2015 S/. 216.00
TOTAL S/. 1,916.00
TOTAL %S/. 109.20
3316.8 50
3366.8