Corrida 02

download Corrida 02

of 78

Transcript of Corrida 02

  • 7/26/2019 Corrida 02

    1/78

    Ao Mes TMT Mineral TM Desmonte TM Roca Ley Promedio

    2,008 Enero 405,118.75 1,411,204.75 1,816,323.50 0.67

    2,008 Febrero 397,125.18 1,039,545.08 1,436,670.26 0.60

    2,008 Marzo 563,040.79 1,081,740.67 1,644,781.46 0.63

    2,008 Abril 419,701.64 1,269,994.37 1,689,696.00 0.49

    2,008 Mayo 511,010.89 1,438,605.83 1,949,616.72 0.64

    2,008 Junio 628,814.69 1,293,981.74 1,922,796.43 0.52

    2,008 Julio 569,982.71 1,813,832.24 2,383,814.95 0.60

    2,008 Agosto 462,017.12 1,692,339.19 2,154,356.31 0.80

    2,008 e!tie"bre 407,870.12 1,120,930.03 1,528,800.16 0.99

    2,008 #$tubre 595,390.08 1,548,297.36 2,143,687.44 0.68

    2,008 %o&ie"bre 551,530.09 1,411,993.66 1,963,523.74 0.73

    2,008 'i$ie"bre 741,791.33 1,343,914.80 2,085,706.13 0.55

    2,009 Enero 717,897.45 1,518,181.72 2,236,079.17 0.58

    2,009 Febrero 622,573.00 1,005,471.58 1,628,044.58 0.71

    2,009 Marzo 706,592.34 1,309,108.15 2,015,700.49 0.64

    2,009 Abril 466,789.01 1,198,092.05 1,664,881.06 0.72

    2,009 Mayo 643,253.90 1,411,738.52 2,054,992.42 0.58

    2,009 Junio 737,652.29 1,473,015.49 2,210,667.78 0.60

    2,009 Julio 823,011.37 2,371,710.00 3,194,721.37 0.56

    2,009 Agosto 786,775.85 2,487,706.51 3,274,482.36 0.59

    2,009 e!tie"bre 868,257.75 2,314,232.97 3,182,490.72 0.54

    2,009 #$tubre 849,450.13 1,132,385.66 1,981,835.79 0.64

    2,009 %o&ie"bre 750,027.59 2,014,141.78 2,764,169.37 0.73

    2,009 'i$ie"bre 759,401.36 2,482,278.33 3,241,679.68 0.69

    2,010 Enero 962,067.06 2,380,006.02 3,342,073.08 0.54

    2,010 Febrero 1,007,003.15 2,015,762.87 3,022,766.02 0.54

    2,010 Marzo 925,465.60 2,407,472.12 3,332,937.72 0.57

    2,010 Abril 689,314.46 2,906,865.72 3,596,180.18 0.72

    2,010 Mayo 898,636.80 3,251,828.94 4,150,465.73 0.55

    2,010 Junio 975,700.00 1,844,200.00 2,819,900.00 0.37

    2,010 Julio 1,047,400.00 1,814,600.00 2,862,000.00 0.33

    2,010 Agosto 1,035,500.00 1,799,400.00 2,834,900.00 0.30

    2,010 e!tie"bre 1,050,600.00 1,834,100.00 2,884,700.00 0.30

    2,010 #$tubre 1,032,000.00 1,919,400.00 2,951,400.00 0.32

    2,010 %o&ie"bre 1,021,300.00 1,929,500.00 2,950,800.00 0.33

    2,010 'i$ie"bre 1,005,200.00 1,798,800.00 2,804,000.00 0.32

    2,011 Enero 1,031,500.00 1,070,000.00 2,101,500.00 0.34

    2,011 Febrero 929,400.00 1,035,600.00 1,965,000.00 0.39

    2,011 Marzo 745,000.00 912,800.00 1,657,800.00 0.49

    2,011 Abril 723,300.00 427,900.00 1,151,200.00 0.50

    2,011 Mayo 809,800.00 427,200.00 1,237,000.00 0.45

    2,011 Junio 422,600.00 300,000.00 722,600.00 0.52

  • 7/26/2019 Corrida 02

    2/78

    PERIODO TM MIN LEY ONZAS TM DES1 975,700 0.372 11,666 1,844,2002 1,047,400 0.331 11,140 1,814,6003 1,035,500 0.299 9,948 1,799,400

    4 1,050,600 0.298 10,069 1,834,1005 1,032,000 0.321 10,664 1,919,4006 1,021,300 0.334 10,970 1,929,5007 1,005,200 0.321 10,361 1,798,8008 1,031,500 0.338 11,209 1,070,0009 929,400 0.390 11,666 1,035,600

    10 745,000 0.487 11,665 912,80011 723,300 0.502 11,665 427,90012 809,800 0.448 11,667 427,200

    13 422,600 0.519 7,053 300,000

    TOTAL 11,829,300 0.367 139,742 17,113,500

  • 7/26/2019 Corrida 02

    3/78

    Onzas Vendibles us$/Oz_Mes Ventas(!$" T

    5,456.77 889.60 4,854,343.50 991,634.90

    4,340.05 922.30 4,002,825.93 100,331.10

    4,391.54 968.43 4,252,899.66 (243,900.30

    6,375.52 909.70 5,799,809.58 1,730,627.39

    6,958.36 888.66 6,183,618.32 1,820,122.25

    5,400.98 889.49 4,804,118.14 95,323.32

    5,901.74 939.77 5,546,282.49 200,259.08

    5,932.15 839.02 4,977,194.48 (343,240.55

    7,386.18 829.93 6,130,010.21 2,134,072.53

    7,194.39 806.62 5,803,142.48 657,416.50

    7,029.82 760.86 5,348,706.48 7,560.16

    7,464.49 816.09 6,091,693.91 401,047.15

    7,455.76 858.69 6,402,187.07 390,078.14

    5,888.73 943.16 5,554,012.76 (453,876.78

    7,793.85 924.27 7,203,623.43 154,651.01

    7,431.55 890.20 6,615,567.66 (715,002.83

    5,961.98 928.64 5,536,534.41 (1,693,559.25

    8,769.43 945.67 8,292,986.67 898,629.71

    7,273.92 934.23 6,795,509.71 (1,752,844.24

    8,418.72 949.38 7,992,569.13 (364,362.31

    8,462.67 996.59 8,433,810.88 (480,397.01

    9,741.53 1,043.10 10,161,384.93 1,481,602.90

    10,382.35 1,127.04 11,701,327.90 3,242,159.73

    11,295.03 1,134.72 12,816,692.57 2,603,520.35

    9,877.98 1,117.96 11,043,187.72 2,330,790.17

    10,179.90 1,095.41 11,151,164.40 1,715,026.62

    10,229.61 1,113.34 11,389,032.02 408,131.91

    10,070.72 1,148.69 11,568,135.77 437,007.77

    9,532.19 1,205.43 11,490,389.03 75,031.60

    6,999.79 1,100.00 7,699,764.39 (1,550,015.35

    6,683.75 1,100.00 7,352,127.39 (994,653.11

    5,968.61 1,100.00 6,565,467.40 (1,835,596.67

    6,041.46 1,100.00 6,645,601.96 (1,607,677.10

    6,398.35 1,100.00 7,038,182.48 (1,319,313.53

    6,582.22 1,100.00 7,240,436.69 (1,025,755.91

    6,216.68 1,100.00 6,838,344.11 (1,248,833.91

    6,725.56 1,100.00 7,398,111.72 840,845.94

    6,999.30 1,100.00 7,699,232.42 1,362,704.34

    6,998.86 1,100.00 7,698,749.46 1,755,896.89

    6,998.71 1,100.00 7,698,585.65 2,568,232.72

    6,999.95 1,100.00 7,699,945.82 1,748,900.77

    4,231.78 1,100.00 4,654,954.87 (490,677.86

  • 7/26/2019 Corrida 02

    4/78

    TM ROC S.R. OZ VEND2,819,900 1.89 7,000

    2,862,000 1.73 6,684

    2,834,900 1.74 5,969

    2,884,700 1.75 6,0412,951,400 1.86 6,398

    2,950,800 1.89 6,582

    2,804,000 1.79 6,217

    2,101,500 1.04 6,726

    1,965,000 1.11 6,999

    1,657,800 1.23 6,999

    1,151,200 0.59 6,999

    1,237,000 0.53 7,000

    722,600 0.71 4,232

    28,942,800 1.45 83,845

  • 7/26/2019 Corrida 02

    5/78

    !R #osto_inanciero %ran total / O& Vend %ran Total !$

    3.48 655,328.47 707.87 3,862,708.60

    2.62 809,694.32 899.18 3,902,494.83

    1.92 833,523.89 1,023.97 4,496,799.96

    3.03 807,118.40 638.25 4,069,182.19

    2.82 796,411.33 627.09 4,363,496.07

    2.06 762,111.89 871.84 4,708,794.82

    3.18 801,837.12 905.84 5,346,023.41

    3.66 773,134.87 896.88 5,320,435.03

    2.75 765,365.82 541.00 3,995,937.68

    2.60 744,578.43 715.24 5,145,725.98

    2.56 744,578.43 759.78 5,341,146.31

    1.81 744,578.43 762.36 5,690,646.76

    2.11 806.37 6,012,108.93

    1.62 1,020.24 6,007,889.54

    1.85 904.43 7,048,972.42

    2.57 986.41 7,330,570.49

    2.19 1,212.70 7,230,093.66

    2.00 843.20 7,394,356.95

    2.88 1,175.21 8,548,353.95

    3.16 992.66 8,356,931.44

    2.67 1,053.36 8,914,207.89

    1.33 891.01 8,679,782.04

    2.69 814.76 8,459,168.18

    3.27 904.22 10,213,172.22

    2.47 882.00 8,712,397.54

    2.00 926.94 9,436,137.77

    2.60 1,073.44 10,980,900.11

    4.22 1,105.30 11,131,128.00

    3.62 1,197.56 11,415,357.44

    1.89 1,321.44 9,249,779.74

    1.73 1,248.82 8,346,780.50

    1.74 1,407.54 8,401,064.07

    1.75 1,366.11 8,253,279.06

    1.86 1,306.20 8,357,496.01

    1.89 1,255.84 8,266,192.60

    1.79 1,300.88 8,087,178.02

    1.04 974.98 6,557,265.78

    1.11 905.31 6,336,528.08

    1.23 849.12 5,942,852.58

    0.59 733.04 5,130,352.93

    0.53 850.16 5,951,045.05

    0.71 1,215.95 5,145,632.73

  • 7/26/2019 Corrida 02

    6/78

  • 7/26/2019 Corrida 02

    7/78

    %astos Lima #osto(!$" 'ui)os Mano de Obra Materiales

    655,328.47 2,721,908.21 841,168.76 352,813.32 1,154,535.78

    809,694.32 2,796,843.74 826,104.11 327,793.42 1,252,827.86

    833,523.89 3,391,037.44 1,025,883.83 374,243.64 1,516,127.23

    807,118.40 3,073,152.40 1,134,431.34 350,857.06 1,164,150.80

    796,411.33 3,137,344.24 996,998.52 329,692.89 1,350,527.24

    762,111.89 3,327,408.50 915,687.30 344,000.83 1,670,992.73

    801,837.12 3,847,128.05 1,046,090.90 552,556.00 1,655,908.62

    773,134.87 3,677,033.46 973,352.00 537,864.48 1,611,966.55

    134.98 2,954,062.97 567,038.48 521,444.40 1,431,914.79

    765,365.82 3,157,942.46 687,681.58 541,983.80 1,421,018.31

    744,578.43 3,428,172.74 788,760.07 550,544.51 1,607,507.96

    744,578.43 3,639,202.65 801,204.46 590,681.50 1,626,449.80

    1,648,365.54 3,420,762.95 975,157.03 662,500.62 1,406,075.65

    1,796,296.21 3,260,484.72 881,096.70 615,938.02 1,430,669.73

    2,004,004.01 3,859,828.65 1,150,271.43 674,665.46 1,685,333.42

    2,299,741.36 3,662,616.95 1,045,623.65 780,864.53 1,404,220.00

    2,113,100.43 4,070,376.16 1,205,796.52 759,134.85 1,700,174.34

    2,004,953.62 4,388,729.62 1,600,086.56 746,932.89 1,629,716.35

    2,192,749.40 5,115,117.85 1,629,226.60 789,906.88 2,162,186.22

    1,782,766.29 4,996,290.80 1,588,948.18 834,473.12 2,081,424.80

    2,033,884.29 5,140,201.67 1,530,073.04 829,550.73 2,251,031.58

    2,072,662.84 4,855,601.91 1,520,524.53 800,425.97 1,897,148.37

    2,104,363.78 5,072,648.08 1,939,979.64 816,844.22 1,704,758.10

    2,104,363.78 6,822,061.70 1,905,272.29 1,267,418.45 2,710,461.50

    2,271,291.34 5,011,440.38 2,082,826.55 921,506.70 1,627,419.45

    2,279,242.74 5,103,342.73 1,681,517.38 880,482.25 2,038,694.57

    2,391,461.06 5,742,099.20 1,641,758.89 961,336.24 2,542,330.43

    2,513,451.61 5,334,681.54 1,646,800.75 989,983.13 2,186,000.09

    2,420,509.01 6,698,958.63 2,321,731.15 909,887.57 2,712,893.79

    2,514,495.29 4,508,517.46 1,515,414.57 753,808.04 1,795,507.01

    2,544,185.65 4,575,827.85 1,538,039.12 765,062.10 1,822,313.23

    2,591,797.29 4,532,499.78 1,523,475.58 757,817.80 1,805,057.92

    2,539,390.95 4,612,121.10 1,550,238.10 771,130.20 1,836,766.94

    2,586,966.50 4,718,762.52 1,586,082.69 788,960.26 1,879,236.64

    2,546,622.38 4,717,803.22 1,585,760.25 788,799.87 1,878,854.60

    2,652,314.83 4,483,096.19 1,506,869.91 749,557.69 1,785,383.05

    2,165,056.16 3,359,923.91 1,129,346.33 561,767.29 1,338,082.20

    2,162,557.63 3,141,684.74 1,055,991.22 525,278.48 1,251,168.94

    2,160,040.16 2,650,526.70 890,901.90 443,158.61 1,055,566.34

    2,157,503.62 1,840,563.60 618,655.01 307,735.67 733,000.35

    2,406,055.39 1,977,742.51 664,763.94 330,671.49 787,631.54

    2,414,478.14 1,155,308.60 388,325.32 193,163.48 460,099.07

  • 7/26/2019 Corrida 02

    8/78

  • 7/26/2019 Corrida 02

    9/78

    !er*icios Miscelaneos +n*ersiones(!$" 'ui)os_+ Mano de Obra_+

    333,553.71 39,836.65 485,471.92 331,027.15 60,671.80

    348,201.33 41,917.03 295,956.77 204,698.69 54,920.72

    430,252.26 44,530.48 272,238.62 184,348.60 59,716.00

    379,570.39 44,142.82 188,911.39 110,590.81 55,995.06

    413,261.38 46,864.20 429,740.49 282,914.38 51,101.24

    343,255.97 53,471.66 619,274.44 428,139.14 64,361.17

    502,930.84 89,641.69 697,058.24 367,917.82 69,274.58

    466,252.16 87,598.26 870,266.71 512,032.48 70,430.40

    351,507.00 82,158.30 1,041,739.73 718,704.26 61,930.49

    423,533.55 83,725.21 1,222,417.70 640,066.88 60,631.86

    401,212.18 80,148.03 1,168,395.14 750,406.49 65,569.38

    526,877.05 93,989.84 1,306,865.68 656,976.95 69,735.96

    355,803.66 21,225.99 942,980.44 423,667.15 60,422.33

    312,512.70 20,267.57 951,108.61 397,620.37 47,639.05

    346,845.66 2,712.68 1,185,139.76 345,180.67 55,774.44

    414,065.45 17,843.31 1,368,212.18 537,659.25 62,837.41

    393,868.22 11,402.24 1,046,617.07 417,622.59 61,845.90

    394,938.48 17,055.35 1,000,673.71 339,910.89 56,162.80

    517,656.65 16,141.50 1,240,486.70 549,609.60 61,983.14

    474,779.16 16,665.54 1,577,874.34 610,651.31 71,251.00

    504,141.74 25,404.57 1,740,121.93 1,151,253.63 74,696.87

    630,429.30 7,073.75 1,751,517.28 1,138,117.43 83,756.03

    603,413.07 7,653.04 1,282,156.31 844,364.35 79,429.49

    929,406.63 9,502.82 1,286,746.74 868,190.01 97,594.38

    374,972.57 4,715.11 1,429,665.83 942,713.92 96,609.11

    491,237.88 11,410.66 2,053,552.30 1,441,614.20 85,717.69

    578,752.40 17,921.25 2,847,339.85 1,873,473.71 129,526.02

    493,159.08 18,738.49 3,282,994.85 2,076,134.70 94,538.24

    627,319.49 127,126.64 2,295,889.80 1,285,176.68 84,171.49

    414,704.94 29,082.89 2,226,767.00 1,231,633.61 79,299.69

    420,896.32 29,517.09 1,226,767.00 1,250,021.42 80,483.60

    416,910.89 29,237.59 1,276,767.00 1,238,185.08 79,721.51

    424,234.67 29,751.20 1,101,767.00 1,259,935.98 81,121.96

    434,043.82 30,439.11 1,051,767.00 1,289,068.21 82,997.66

    433,955.58 30,432.92 1,001,767.00 1,288,806.15 82,980.79

    412,366.63 28,918.91 951,767.00 1,224,689.05 78,852.56

    309,054.37 21,673.71 1,032,285.71 917,861.64 59,097.24

    288,980.18 20,265.92 1,032,285.71 858,243.22 55,258.66

    243,802.21 17,097.63 1,132,285.71 724,069.01 46,619.75

    169,299.74 11,872.84 1,132,285.71 502,803.86 32,373.42

    181,917.80 12,757.73 1,567,247.16 540,278.30 34,786.24

    106,268.23 7,452.50 1,575,845.99 315,606.39 20,320.56

  • 7/26/2019 Corrida 02

    10/78

  • 7/26/2019 Corrida 02

    11/78

    Materiales_+ !er*icios_+ Miscelaneos_+

    58,970.35 30,424.73 4,377.90

    10,422.66 21,454.49 4,460.22

    6,542.02 17,227.42 4,404.59

    13,795.51 3,600.00 4,930.00

    62,679.41 29,303.28 3,742.18

    72,115.21 48,240.29 6,418.63

    130,996.63 119,837.60 9,031.61

    203,328.75 78,965.60 5,509.48

    190,722.89 64,298.53 6,083.56

    404,200.34 112,098.40 5,420.23

    257,214.53 88,653.37 6,551.37

    453,895.29 120,995.86 5,261.62

    126,138.77 325,867.17 6,885.00

    109,633.38 391,837.00 4,378.81

    289,064.80 488,753.81 6,366.05

    289,762.42 470,744.34 7,208.76

    178,427.14 383,295.74 5,425.71

    198,423.56 399,736.37 6,440.09

    190,572.58 431,961.38 6,359.99

    647,002.24 248,969.80

    444,795.51 61,848.43 7,527.50

    469,706.94 54,060.77 5,876.12

    285,320.78 63,116.40 9,925.29

    260,187.82 55,917.21 4,857.32

    330,105.60 53,673.46 6,563.73

    476,401.79 41,805.27 8,013.36

    761,574.63 71,435.39 11,330.11

    1,036,980.96 63,095.87 12,245.08

    832,154.67 82,737.16 11,649.81

    555,628.02 50,555.74 8,050.53

    563,923.33 51,310.52 8,170.72

    558,583.59 50,824.66 8,093.36

    568,396.10 51,717.49 8,235.53

    581,538.54 52,913.30 8,425.95

    581,420.32 52,902.54 8,424.24

    552,495.11 50,270.68 8,005.14

    414,075.78 37,676.12 5,999.57

    387,180.06 35,228.92 5,609.88

    326,649.93 29,721.37 4,732.85

    226,830.38 20,638.95 3,286.56

    243,736.25 22,177.19 3,531.51

    142,379.80 12,954.92 2,062.95

  • 7/26/2019 Corrida 02

    12/78

  • 7/26/2019 Corrida 02

    13/78

    Valores

    Rtulos de fla TMTMineral

    2008 6253393.391

    Enero 405118.75

    e!rero 397125.1797Mar"o 563040.7868

    #!ril 419701.6363

    Ma$o 511010.895

    %unio 628814.685

    %ulio 569982.7103

    #&osto 462017.12

    'e(tie)!re 407870.1247

    *+tu!re 595390.0842

    o-ie)!re 551530.0868

    i+ie)!re 741791.33192009 8731682.035

    Enero 717897.45

    e!rero 622573

    Mar"o 706592.34

    #!ril 466789.01

    Ma$o 643253.902

    %unio 737652.292

    %ulio 823011.3675

    #&osto 786775.85

    'e(tie)!re 868257.7516

    *+tu!re 849450.1302

    o-ie)!re 750027.5853

    i+ie)!re 759401.3561

    2010 4482487.069

    Enero 962067.0602

    e!rero 1007003.153

    Mar"o 925465.6

    #!ril 689314.4576

    Ma$o 898636.798

    Total &eneral 19467562.49

    2,010 Junio 2,819,900.00

    2,010 Julio 2,862,000.00

    2,010 Agosto 2,834,900.00

    2,010 e!tie"bre 2,884,700.00

    2,010 #$tubre 2,951,400.00

    2,010 %o&ie"bre 2,950,800.00

    2,010 'i$ie"bre 2,804,000.00

    2,011 Enero 2,101,500.00

    2,011 Febrero 1,965,000.00

  • 7/26/2019 Corrida 02

    14/78

    2,011 Marzo 1,657,800.00

    2,011 Abril 1,151,200.00

    2,011 Mayo 1,237,000.00

    2,011 Junio 722,600.00

    2,011 Julio

    2,011 Agosto

    2,011 e!tie"bre

    2,011 #$tubre

  • 7/26/2019 Corrida 02

    15/78

    E/ui(os ust)Ro+a E/ui(os ust)Ro+a

    0.4667476786 0.2283395882

    0.46311616 0.1822512048

    0.5750130202 0.14248132860.6237204489 0.1120809062

    0.6713819156 0.0654501225

    0.511381807 0.1451128208

    0.4762268599 0.222664829

    0.4388305808 0.1543399248

    0.4518064157 0.2376730693

    0.3709042534 0.4701100114

    0.3207937739 0.2985821846

    0.4017064058 0.3821733713

    0.3841406248 0.31499018010.5763057129 0.2588765135

    0.4361012986 0.1894687625

    0.5411993706 0.2442318712

    0.5706559257 0.1712460099

    0.6280470613 0.3229415385

    0.5867644586 0.2032234223

    0.7238023611 0.1537593741

    0.509974552 0.1720367887

    0.4852517133 0.1864878898

    0.480778477 0.3617461059

    0.7672303278 0.5742743313

    0.7018309607 0.3054676598

    0.5877423058 0.2678210371

    0.5374001116 0.4367649949

    0.6232139471 0.2820745995

    0.556284332 0.4769188846

    0.4925861291 0.5621088266

    0.4579305458 0.5773166506

    0.5593905114 0.3096463765

    0.5308001804 0.2934869641

    'MesE/ui( 'MesE/ui(

    1,515,414.57 1,231,633.61

    1,538,039.12 1,250,021.42

    1,523,475.58 1,238,185.08

    1,550,238.10 1,259,935.98

    1,586,082.69 1,289,068.21

    1,585,760.25 1,288,806.15

    1,506,869.91 1,224,689.051,129,346.33 917,861.64

    1,055,991.22 858,243.22

  • 7/26/2019 Corrida 02

    16/78

    890,901.90 724,069.01

    618,655.01 502,803.86

    664,763.94 540,278.30

    388,325.32 315,606.39

    0.00 0.00

    0.00 0.00

    0.00 0.000.00 0.00

  • 7/26/2019 Corrida 02

    17/78

    PERIODOS TM MIN LEY 1 936,554 0.407

    2 842,511 0.312

    3 896,839 0.301

    4 970,631 0.258

    5 1,155,977 0.278

    6 1,298,814 0.286

    7 1,031,611 0.2958 1,034,636 0.316

    9 1,107,549 0.328

  • 7/26/2019 Corrida 02

    18/78

    10 928,373 0.369

    11 1,304,298 0.364

    12 754,455 0.336

    13 430,197 0.406

    14 578,324 0.455

    15 910,309 0.423

    16 1,259,170 0.48417 1,154,332 0.476

    T*T# 16,594,581 0.356

  • 7/26/2019 Corrida 02

    19/78

    ONZAS TM DES TM ROC S.R. ON VEND12,243 1,463,446 2,400,000 1.56 7,468

    8,458 1,392,401 2,234,912 1.65 5,160

    8,685 1,583,161 2,480,000 1.77 5,298

    8,059 1,429,369 2,400,000 1.47 4,916

    10,346 1,324,023 2,480,000 1.15 6,311

    11,937 1,101,186 2,400,000 0.85 7,282

    9,787 1,448,389 2,480,000 1.40 5,97010,527 1,445,364 2,480,000 1.40 6,422

    11,676 1,132,451 2,240,000 1.02 7,123

  • 7/26/2019 Corrida 02

    20/78

    11,015 1,551,627 2,480,000 1.67 6,719

    15,250 1,095,702 2,400,000 0.84 9,303

    8,153 1,725,545 2,480,000 2.29 4,973

    5,621 1,969,803 2,400,000 4.58 3,429

    8,464 1,901,676 2,480,000 3.29 5,163

    12,386 1,569,691 2,480,000 1.72 7,555

    19,588 1,140,830 2,400,000 0.91 11,94917,667 738,805 1,893,137 0.64 10,777

    189,865 24,013,468 40,608,049 1.45 115,817

  • 7/26/2019 Corrida 02

    21/78

    1.- VARIACIN DEL COSTO

    Valores

    Rtulos de fla 'u)a de osto'2008 39151236.8541187

    Enero 2721908.21243798

    e!rero 2796843.73825108

    Mar"o 3391037.43671435

    #!ril 3073152.40371902

    Ma$o 3137344.24017254

    %unio 3327408.49870395

    %ulio 3847128.04894904

    #&osto 3677033.45612533

    'e(tie)!re 2954062.97371589

    *+tu!re 3157942.45777918

    o-ie)!re 3428172.74032424

    i+ie)!re 3639202.64722612

    2009 54664721.0563419

    Enero 3420762.94554666

    e!rero 3260484.71781716

    Mar"o 3859828.65031346

    #!ril 3662616.95154297

    Ma$o 4070376.15723419

    %unio 4388729.62400213

    %ulio 5115117.8468207#&osto 4996290.8045518

    'e(tie)!re 5140201.66952802

    *+tu!re 4855601.91163833

    o-ie)!re 5072648.08211829

    i+ie)!re 6822061.69522815

    2010 60039150.6060277

    Enero 5011440.37853767

    e!rero 5103342.73455876

    Mar"o 5742099.20185377

    #!ril 5334681.54048857Ma$o 6698958.63098389

    %unio 4508517.45522732

    %ulio 4575827.85093819

    #&osto 4532499.7814901

    'e(tie)!re 4612121.10468252

    *+tu!re 4718762.51546435

    o-ie)!re 4717803.22241383

  • 7/26/2019 Corrida 02

    22/78

    i+ie)!re 4483096.18938877

    2011 14125750.0509518

    Enero 3359923.9094153

    e!rero 3141684.74042402

    Mar"o 2650526.69856231

    #!ril 1840563.59958073

    Ma$o 1977742.50580382%unio 1155308.59716559

    Total &eneral 167980858.56744

    Valores

    Rtulos de fla 'u)a de osto'

    2009 54664721.0563419

    Enero 3420762.94554666

    e!rero 3260484.71781716

    Mar"o 3859828.65031346

    #!ril 3662616.95154297

    Ma$o 4070376.15723419

    %unio 4388729.62400213

    %ulio 5115117.8468207

    #&osto 4996290.8045518

    'e(tie)!re 5140201.66952802

    *+tu!re 4855601.91163833

    o-ie)!re 5072648.08211829i+ie)!re 6822061.69522815

    2010 60039150.6060277

    Enero 5011440.37853767

    e!rero 5103342.73455876

    Mar"o 5742099.20185377

    #!ril 5334681.54048857

    Ma$o 6698958.63098389

  • 7/26/2019 Corrida 02

    23/78

    %unio 4508517.45522732

    %ulio 4575827.85093819

    #&osto 4532499.7814901

    'e(tie)!re 4612121.10468252

    *+tu!re 4718762.51546435

    o-ie)!re 4717803.22241383

    i+ie)!re 4483096.189388772011 14125750.0509518

    Enero 3359923.9094153

    e!rero 3141684.74042402

    Mar"o 2650526.69856231

    #!ril 1840563.59958073

    Ma$o 1977742.50580382

    %unio 1155308.59716559

    Total &eneral 128829621.713321

  • 7/26/2019 Corrida 02

    24/78

    Valores

    Rtulos de fla re+io)er+ado us*"Mes

    2008 871.7058333333

    Enero 889.6e!rero 922.3

    Mar"o 968.43

    #!ril 909.7

    Ma$o 888.66

    %unio 889.49

    %ulio 939.77

    #&osto 839.02

    'e(tie)!re 829.93

    *+tu!re 806.62

    o-ie)!re 760.86i+ie)!re 816.09

    2009 972.9741666667

    Enero 858.69

    e!rero 943.16

    Mar"o 924.27

    #!ril 890.2

    Ma$o 928.64

    %unio 945.67

    %ulio 934.23

    #&osto 949.38

    'e(tie)!re 996.59

    *+tu!re 1043.1

    o-ie)!re 1127.04

    i+ie)!re 1134.72

    2010 1115.0691666667

    Enero 1117.96

    e!rero 1095.41

    Mar"o 1113.34

    #!ril 1148.69

    Ma$o 1205.43

    %unio 1100%ulio 1100

    #&osto 1100

    'e(tie)!re 1100

    *+tu!re 1100

    o-ie)!re 1100

    i+ie)!re 1100

    2011 1100

  • 7/26/2019 Corrida 02

    25/78

    Enero 1100

    e!rero 1100

    Mar"o 1100

    #!ril 1100

    Ma$o 1100

    %unio 1100

    Total &eneral 1002.7854761905

    Valores

    Rtulos de fla re+ioMer+ado us*"Mes

    2008 871.7058333333

    Enero 889.6

    e!rero 922.3Mar"o 968.43

    #!ril 909.7

    Ma$o 888.66

    %unio 889.49

    %ulio 939.77

    #&osto 839.02

    'e(tie)!re 829.93

    *+tu!re 806.62

    o-ie)!re 760.86

    i+ie)!re 816.09

    2009 972.9741666667

    Enero 858.69

    e!rero 943.16

    Mar"o 924.27

    #!ril 890.2

    Ma$o 928.64

    %unio 945.67

    %ulio 934.23

    #&osto 949.38

    'e(tie)!re 996.59

    *+tu!re 1043.1o-ie)!re 1127.04

    i+ie)!re 1134.72

    2010 1115.0691666667

    Enero 1117.96

    e!rero 1095.41

    Mar"o 1113.34

    #!ril 1148.69

  • 7/26/2019 Corrida 02

    26/78

    Ma$o 1205.43

    %unio 1100

    %ulio 1100

    #&osto 1100

    'e(tie)!re 1100

    *+tu!re 1100

    o-ie)!re 1100i+ie)!re 1100

    2011 1100

    Enero 1100

    e!rero 1100

    Mar"o 1100

    #!ril 1100

    Ma$o 1100

    %unio 1100

    Total &eneral 1002.7854761905

  • 7/26/2019 Corrida 02

    27/78

    MENSAL - 2008 ! 2010

    *:VE;E' 'u)a de n-ersiones73831.9946559999 8598336.82625984

    5456.7710152047 485471.917057439

    4340.0476294614 295956.773199471

    4391.5405967435 272238.624449824

    6375.5189433465 188911.38866041

    6958.3623881636 429740.492090009

    5400.9804939512 619274.436742484

    5901.7445689679 697058.239843334

    5932.1523658768 870266.706344884

    7386.1773987991 1041739.72731904

    7194.394491581 1222417.70177932

    7029.8168883675 1168395.14021885

    7464.4878755368 1306865.67855478

    98875.5179166447 15373635.0955966

    7455.7605976566 942980.435757719

    5888.7280630013 951108.610349031

    7793.8518320137 1185139.76263447

    7431.5520813748 1368212.18189818

    5961.9814037529 1046617.07450229

    8769.4297872457 1000673.71152966

    7273.9151076021 1240486.704212658418.7249872362 1577874.34165579

    8462.6685795287 1740121.93433911

    9741.5251984022 1751517.28240952

    10382.3536888477 1282156.31374587

    11295.0265899829 1286746.74256233

    94781.2411955511 20746811.6277752

    9877.9810692244 1429665.82794601

    10179.9001250021 2053552.29765186

    10229.6082276324 2847339.85038724

    10070.7203619338 3282994.852253089532.1910299105 2295889.799537

    6999.7858117484 2226767

    6683.7521717827 1226767

    5968.6067282504 1276767

    6041.4563257873 1101767

    6398.3477090023 1051767

    6582.2151733504 1001767

  • 7/26/2019 Corrida 02

    28/78

    6216.6764619265 951767

    38954.1635855538 7472236.0007177

    6725.5561114062 1032285.71428571

    6999.3022002683 1032285.71428571

    6998.8631497183 1132285.71428571

    6998.7142274755 1132285.71428571

    6999.9507450613 1567247.155307384231.7771516242 1575845.98826746

    306442.91735375 52191019.5503494

    'u)a de

  • 7/26/2019 Corrida 02

    29/78

    2514495.28772965 =1550015.35003374

    2544185.65278711 =994653.114764319

    2591797.28758022 =1835596.66799494

    2539390.95237332 =1607677.09868978

    2586966.49716643 =1319313.53272821

    2546622.379246 =1025755.91097442

    2652314.8290877 =1248833.9103573913465691.0992027 7785902.79323694

    2165056.15526319 840845.943582591

    2162557.6300563 1362704.33552906

    2160040.1648494 1755896.8869927

    2157503.61964251 2568232.71671411

    2406055.38811425 1748900.770342

    2414478.14127708 =490677.85992353

    67474671.2868964 6480644.70975068

  • 7/26/2019 Corrida 02

    30/78

    osto o(erati-o'*" 'u)a de > '*"

    530.2746734195 646.7328141797

    498.8129802137 587.7798647879644.4269687884 712.6190252973

    772.1749035473 834.1665027259

    482.0238840206 511.6546309981

    450.8739363028 512.6327910616

    616.0748964805 730.734528641

    651.8628524145 769.9733927297

    619.8481140297 766.5514777785

    399.9447636062 540.9838520375

    438.9448565094 608.8573770433

    487.6617406631 653.8673700234487.5354756959 662.613217176

    552.8640679529 708.3488170548

    458.8080452344 585.2848041655

    553.682337329 715.1957575741

    495.2401884854 647.3010421144

    492.8468389157 676.9553759906

    682.7220485243 858.2705790587

    500.457809741 614.5671344983

    703.2138499217 873.7529180662

    593.4735737451 780.8979573718

    607.3972555137 813.0205666462

    498.443704938 678.242786369

    488.5836327814 612.0774331441

    603.9881040456 717.9096368823

    633.4497190447 852.3412567169

    507.3344789201 652.0670733569

    501.3155995534 703.0417729377

    561.3215163356 839.6645170671

    529.7219413075 855.715984858

    702.7721758789 943.6286371409

    644.0936303594 962.2129357048684.6196168458 868.1642738693

    759.3899192649 973.3036613041

    763.4121403802 945.779924005

    737.4970429983 901.8780750764

    716.7500754936 868.9430642697

    721.1403419247 874.2393500248

    362.6249096564 554.4461506466

  • 7/26/2019 Corrida 02

    31/78

    499.5756267228 653.0626688627

    448.8568503734 596.3409401797

    378.7081761513 540.4895526497

    262.9859628151 424.770781781

    282.5366317326 506.4306579032

    273.0079008821 645.39187381

    548.1636189148 718.475989

    osto *(erati-o '*" 'u)a de e$ ro)edio

    530.2746734195 7.907391973

    498.8129802137 0.665962972

    644.4269687884 0.6009929071772.1749035473 0.625601548

    482.0238840206 0.4903114295

    450.8739363028 0.6439949701

    616.0748964805 0.5198116971

    651.8628524145 0.6002825501

    619.8481140297 0.7989552767

    399.9447636062 0.9933639107

    438.9448565094 0.6849270302

    487.6617406631 0.7348882497

    487.5354756959 0.5482994319

    552.8640679529 7.570084395

    458.8080452344 0.5818336387

    553.682337329 0.7127539736

    495.2401884854 0.6381635668

    492.8468389157 0.716

    682.7220485243 0.5811664437

    500.457809741 0.598

    703.2138499217 0.56

    593.4735737451 0.593

    607.3972555137 0.5387689252

    498.443704938 0.6377026625488.5836327814 0.7274545188

    603.9881040456 0.6852406656

    633.4497190447 5.184063321

    507.3344789201 0.5385861602

    501.3155995534 0.5360889978

    561.3215163356 0.5699469065

    529.7219413075 0.7153476565

  • 7/26/2019 Corrida 02

    32/78

    702.7721758789 0.5483936

    644.0936303594 0.3719

    684.6196168458 0.3308

    759.3899192649 0.2988

    763.4121403802 0.2981

    737.4970429983 0.3214

    716.7500754936 0.3341721.1403419247 0.3206

    362.6249096564 2.6842

    499.5756267228 0.338

    448.8568503734 0.3904

    378.7081761513 0.487

    262.9859628151 0.5016

    282.5366317326 0.4481

    273.0079008821 0.5191

    548.1636189148 23.345739689

  • 7/26/2019 Corrida 02

    33/78

  • 7/26/2019 Corrida 02

    34/78

    'u)a de e$ ro)edio 'u)a de n-ersiones'

    7.570084395 15373635.0955966

    0.5818336387 942980.435757719

    0.7127539736 951108.610349031

    0.6381635668 1185139.76263447

    0.716 1368212.18189818

    0.5811664437 1046617.07450229

    0.598 1000673.71152966

    0.56 1240486.70421265

    0.593 1577874.34165579

    0.5387689252 1740121.93433911

    0.6377026625 1751517.28240952

    0.7274545188 1282156.313745870.6852406656 1286746.74256233

    5.184063321 20746811.6277752

    0.5385861602 1429665.82794601

    0.5360889978 2053552.29765186

    0.5699469065 2847339.85038724

    0.7153476565 3282994.85225308

    0.5483936 2295889.799537

  • 7/26/2019 Corrida 02

    35/78

    0.3719 2226767

    0.3308 1226767

    0.2988 1276767

    0.2981 1101767

    0.3214 1051767

    0.3341 1001767

    0.3206 9517672.6842 7472236.0007177

    0.338 1032285.71428571

    0.3904 1032285.71428571

    0.487 1132285.71428571

    0.5016 1132285.71428571

    0.4481 1567247.15530738

    0.5191 1575845.98826746

    15.438347716 43592682.7240895

  • 7/26/2019 Corrida 02

    36/78

    'u)a de

  • 7/26/2019 Corrida 02

    37/78

    974.9774844408

    905.3085441179

    849.1168423456

    733.0422084343

    850.1552747959

    1215.9507796235

    40874.480302932

  • 7/26/2019 Corrida 02

    38/78

  • 7/26/2019 Corrida 02

    39/78

  • 7/26/2019 Corrida 02

    40/78

    'u)a de

  • 7/26/2019 Corrida 02

    41/78

    9249779.74295697

    8346780.5037253

    8401064.06907032

    8253279.05705585

    8357496.01263078

    8266192.60165983

    8087178.0184764835063677.1508722

    6557265.77896421

    6336528.08476603

    5942852.57769743

    5130352.93350895

    5951045.04922545

    5145632.72671014

    239896975.724307

  • 7/26/2019 Corrida 02

    42/78

  • 7/26/2019 Corrida 02

    43/78

  • 7/26/2019 Corrida 02

    44/78

  • 7/26/2019 Corrida 02

    45/78

  • 7/26/2019 Corrida 02

    46/78

  • 7/26/2019 Corrida 02

    47/78

  • 7/26/2019 Corrida 02

    48/78

  • 7/26/2019 Corrida 02

    49/78

  • 7/26/2019 Corrida 02

    50/78

  • 7/26/2019 Corrida 02

    51/78

  • 7/26/2019 Corrida 02

    52/78

  • 7/26/2019 Corrida 02

    53/78

    P"#$%

  • 7/26/2019 Corrida 02

    54/78

  • 7/26/2019 Corrida 02

    55/78

  • 7/26/2019 Corrida 02

    56/78

  • 7/26/2019 Corrida 02

    57/78

  • 7/26/2019 Corrida 02

    58/78

  • 7/26/2019 Corrida 02

    59/78

    % &" P"#&$&'

  • 7/26/2019 Corrida 02

    60/78

  • 7/26/2019 Corrida 02

    61/78

  • 7/26/2019 Corrida 02

    62/78

  • 7/26/2019 Corrida 02

    63/78

    Valores

    Rtulos de fla TMTMineral M* ust)Ro+a

    2008 6253393.3906 0.236554996

    Enero 405118.75 0.1942458584

    e!rero 397125.17968 0.228161901Mar"o 563040.78678 0.2275339596

    #!ril 419701.63627 0.2076450787

    Ma$o 511010.89497 0.1691065148

    %unio 628814.68504 0.1789065242

    %ulio 569982.7103 0.2317948372

    #&osto 462017.12 0.2496636611

    'e(tie)!re 407870.12471 0.3410808121

    *+tu!re 595390.08423 0.2528278093

    o-ie)!re 551530.08675 0.2803859704

    i+ie)!re 741791.33191 0.28320456452009 8731682.0347 0.3252542873

    Enero 717897.45 0.2962778022

    e!rero 622573 0.3783299484

    Mar"o 706592.34 0.3347052144

    #!ril 466789.01 0.4690212138

    Ma$o 643253.902 0.3694100488

    %unio 737652.292 0.337876588

    %ulio 823011.36746 0.2472537634

    #&osto 786775.85 0.2548412314

    'e(tie)!re 868257.75162 0.2606608488

    *+tu!re 849450.13022 0.4038810745

    o-ie)!re 750027.58532 0.2955116378

    i+ie)!re 759401.35606 0.3909758455

    2010 4482487.0686 0.2673172941

    Enero 962067.06015 0.2757290684

    e!rero 1007003.1529 0.291283628

    Mar"o 925465.59999 0.2884351041

    #!ril 689314.45762 0.2752874102

    Ma$o 898636.798 0.2192254133

    Total &eneral 19467562.494 0.2817873445

    'MesE/ui(

    2,010 Junio 2,819,900.00 753,808.04

    2,010 Julio 2,862,000.00 765,062.10

    2,010 Agosto 2,834,900.00 757,817.80

    2,010 e!tie"bre 2,884,700.00 771,130.20

    2,010 #$tubre 2,951,400.00 788,960.26

    2,010 %o&ie"bre 2,950,800.00 788,799.87

  • 7/26/2019 Corrida 02

    64/78

    2,010 'i$ie"bre 2,804,000.00 749,557.69

    2,011 Enero 2,101,500.00 561,767.29

    2,011 Febrero 1,965,000.00 525,278.48

    2,011 Marzo 1,657,800.00 443,158.61

    2,011 Abril 1,151,200.00 307,735.67

    2,011 Mayo 1,237,000.00 330,671.49

    2,011 Junio 722,600.00 193,163.482,011 Julio 0.00

    2,011 Agosto 0.00

    2,011 e!tie"bre 0.00

    2,011 #$tubre 0.00

  • 7/26/2019 Corrida 02

    65/78

    M* ust)Ro+a

    0.0327617114

    0.033403632

    0.03822778340.0363063418

    0.0331391336

    0.0262109163

    0.0334726885

    0.0290603853

    0.032692085

    0.04050921

    0.0282839077

    0.0333937306

    0.03343517780.027619691

    0.0270215542

    0.0292615161

    0.027670003

    0.0377428834

    0.0300954394

    0.0254053556

    0.0194017363

    0.0217594687

    0.0234711979

    0.0422618408

    0.0287353937

    0.0301061154

    0.0281214548

    0.0289069415

    0.0283573675

    0.0388624177

    0.0262885168

    0.0202800098

    0.0294236187

    'MesE/ui(

    79,299.69

    80,483.60

    79,721.51

    81,121.96

    82,997.66

    82,980.79

  • 7/26/2019 Corrida 02

    66/78

    78,852.56

    59,097.24

    55,258.66

    46,619.75

    32,373.42

    34,786.24

    20,320.560.00

    0.00

    0.00

    0.00

  • 7/26/2019 Corrida 02

    67/78

    Valores

    Rtulos de fla TMTMineral Mat ust)Ro+a

    2008 6253393.3906 0.7686664647

    Enero 405118.75 0.6356443534

    e!rero 397125.17968 0.8720357721Mar"o 563040.78678 0.9217803489

    #!ril 419701.63627 0.6889705609

    Ma$o 511010.89497 0.6927142284

    %unio 628814.68504 0.8690429762

    %ulio 569982.7103 0.6946464607

    #&osto 462017.12 0.7482358155

    'e(tie)!re 407870.12471 0.9366265348

    *+tu!re 595390.08423 0.6628850299

    o-ie)!re 551530.08675 0.8186852643

    i+ie)!re 741791.33191 0.77980774732009 8731682.0347 0.7491813664

    Enero 717897.45 0.628812999

    e!rero 622573 0.8787656966

    Mar"o 706592.34 0.8361030952

    #!ril 466789.01 0.8434356263

    Ma$o 643253.902 0.8273384947

    %unio 737652.292 0.7372054538

    %ulio 823011.36746 0.6767996235

    #&osto 786775.85 0.635650027

    'e(tie)!re 868257.75162 0.7073175634

    *+tu!re 849450.13022 0.9572681914

    o-ie)!re 750027.58532 0.6167343156

    i+ie)!re 759401.35606 0.8361287246

    2010 4482487.0686 0.6367271941

    Enero 962067.06015 0.4869490928

    e!rero 1007003.1529 0.674446701

    Mar"o 925465.59999 0.7627896598

    #!ril 689314.45762 0.6078672325

    Ma$o 898636.798 0.6536359933

    Total &eneral 19467562.494 0.7273610084

    'MesE/ui(

    2,010 Junio 2,819,900.00 1,795,507.01

    2,010 Julio 2,862,000.00 1,822,313.23

    2,010 Agosto 2,834,900.00 1,805,057.92

    2,010 e!tie"bre 2,884,700.00 1,836,766.94

    2,010 #$tubre 2,951,400.00 1,879,236.64

    2,010 %o&ie"bre 2,950,800.00 1,878,854.60

  • 7/26/2019 Corrida 02

    68/78

    2,010 'i$ie"bre 2,804,000.00 1,785,383.05

    2,011 Enero 2,101,500.00 1,338,082.20

    2,011 Febrero 1,965,000.00 1,251,168.94

    2,011 Marzo 1,657,800.00 1,055,566.34

    2,011 Abril 1,151,200.00 733,000.35

    2,011 Mayo 1,237,000.00 787,631.54

    2,011 Junio 722,600.00 460,099.072,011 Julio 0.00

    2,011 Agosto 0.00

    2,011 e!tie"bre 0.00

    2,011 #$tubre 0.00

  • 7/26/2019 Corrida 02

    69/78

    Mat ust)Ro+a

    0.0820819636

    0.0324668741

    0.00725473020.0039774398

    0.0081644942

    0.0321496075

    0.0375053822

    0.0549525181

    0.0943802794

    0.1247533164

    0.1885537646

    0.1309963931

    0.21762187970.1184742337

    0.0564106918

    0.0673405251

    0.1434066251

    0.1740439145

    0.0868261775

    0.0897572937

    0.0596523335

    0.197589167

    0.1397633339

    0.2370059825

    0.1032211658

    0.0802632725

    0.1970382

    0.0987727069

    0.1576045863

    0.2284995089

    0.2883562304

    0.2004966968

    0.1262841482

    'MesE/ui(

    555,628.02

    563,923.33

    558,583.59

    568,396.10

    581,538.54

    581,420.32

  • 7/26/2019 Corrida 02

    70/78

    552,495.11

    414,075.78

    387,180.06

    326,649.93

    226,830.38

    243,736.25

    142,379.800.00

    0.00

    0.00

    0.00

  • 7/26/2019 Corrida 02

    71/78

    Valores

    Rtulos de fla TMTMineral 'er- ust)Ro+a

    2008 6253393.3906 0.2165694088

    Enero 405118.75 0.1836422339

    e!rero 397125.17968 0.2423669074Mar"o 563040.78678 0.2615862809

    #!ril 419701.63627 0.2246382693

    Ma$o 511010.89497 0.2119705763

    %unio 628814.68504 0.1785191452

    %ulio 569982.7103 0.2109773002

    #&osto 462017.12 0.2164229571

    'e(tie)!re 407870.12471 0.229923446

    *+tu!re 595390.08423 0.1975724382

    o-ie)!re 551530.08675 0.2043327358

    i+ie)!re 741791.33191 0.25261327312009 8731682.0347 0.1995895303

    Enero 717897.45 0.1591194354

    e!rero 622573 0.191955862

    Mar"o 706592.34 0.1720720234

    #!ril 466789.01 0.2487057266

    Ma$o 643253.902 0.191664073

    %unio 737652.292 0.1786512134

    %ulio 823011.36746 0.1620349927

    #&osto 786775.85 0.1449936546

    'e(tie)!re 868257.75162 0.1584110632

    *+tu!re 849450.13022 0.3181036994

    o-ie)!re 750027.58532 0.2182981548

    i+ie)!re 759401.35606 0.2867052654

    2010 4482487.0686 0.1470637037

    Enero 962067.06015 0.1121975972

    e!rero 1007003.1529 0.1625127043

    Mar"o 925465.59999 0.1736463296

    #!ril 689314.45762 0.1371341399

    Ma$o 898636.798 0.1511443602

    Total &eneral 19467562.494 0.1919688766

    'MesE/ui(

    2,010 Junio 2,819,900.00 414,704.94

    2,010 Julio 2,862,000.00 420,896.32

    2,010 Agosto 2,834,900.00 416,910.89

    2,010 e!tie"bre 2,884,700.00 424,234.67

    2,010 #$tubre 2,951,400.00 434,043.82

    2,010 %o&ie"bre 2,950,800.00 433,955.58

  • 7/26/2019 Corrida 02

    72/78

    2,010 'i$ie"bre 2,804,000.00 412,366.63

    2,011 Enero 2,101,500.00 309,054.37

    2,011 Febrero 1,965,000.00 288,980.18

    2,011 Marzo 1,657,800.00 243,802.21

    2,011 Abril 1,151,200.00 169,299.74

    2,011 Mayo 1,237,000.00 181,917.80

    2,011 Junio 722,600.00 106,268.232,011 Julio 0.00

    2,011 Agosto 0.00

    2,011 e!tie"bre 0.00

    2,011 #$tubre 0.00

  • 7/26/2019 Corrida 02

    73/78

    'er- ust)Ro+a

    0.0323550574

    0.0167507206

    0.01493348220.0104739888

    0.0021305608

    0.015030276

    0.0250886083

    0.0502713518

    0.0366539172

    0.0420581683

    0.0522923256

    0.0451501373

    0.05801194050.114639649

    0.1457314999

    0.2406795281

    0.2424734272

    0.2827495347

    0.1865192939

    0.1808215458

    0.1352109716

    0.0760333295

    0.019433969

    0.0272781278

    0.0228337672

    0.0172494557

    0.0179282028

    0.0160599301

    0.0138301376

    0.0214331597

    0.0175452473

    0.0199344284

    0.0635498447

    'MesE/ui(

    50,555.74

    51,310.52

    50,824.66

    51,717.49

    52,913.30

    52,902.54

  • 7/26/2019 Corrida 02

    74/78

    50,270.68

    37,676.12

    35,228.92

    29,721.37

    20,638.95

    22,177.19

    12,954.920.00

    0.00

    0.00

    0.00

  • 7/26/2019 Corrida 02

    75/78

    Valores

    Rtulos de fla TMTMineral Mis ust)Ro+a

    2008 6253393.3906 0.0346845086

    Enero 405118.75 0.0219325734

    e!rero 397125.17968 0.0291765131Mar"o 563040.78678 0.0270737956

    #!ril 419701.63627 0.0261247096

    Ma$o 511010.89497 0.0240376497

    %unio 628814.68504 0.0278093217

    %ulio 569982.7103 0.0376043006

    #&osto 462017.12 0.040660988

    'e(tie)!re 407870.12471 0.0537403782

    *+tu!re 595390.08423 0.03905663

    o-ie)!re 551530.08675 0.0408184669

    i+ie)!re 741791.33191 0.04506379852009 8731682.0347 0.0058726604

    Enero 717897.45 0.0094925022

    e!rero 622573 0.012449025

    Mar"o 706592.34 0.0013457734

    #!ril 466789.01 0.0107174702

    Ma$o 643253.902 0.0055485537

    %unio 737652.292 0.0077150214

    %ulio 823011.36746 0.0050525519

    #&osto 786775.85 0.0050895198

    'e(tie)!re 868257.75162 0.0079826065

    *+tu!re 849450.13022 0.0035692924

    o-ie)!re 750027.58532 0.0027686594

    i+ie)!re 759401.35606 0.0029314481

    2010 4482487.0686 0.0103134474

    Enero 962067.06015 0.0014108329

    e!rero 1007003.1529 0.0037749063

    Mar"o 925465.59999 0.0053770123

    #!ril 689314.45762 0.0052106647

    Ma$o 898636.798 0.0306294867

    Total &eneral 19467562.494 0.0163887382

    'MesE/ui(

    2,010 Junio 2,819,900.00 29,082.89

    2,010 Julio 2,862,000.00 29,517.09

    2,010 Agosto 2,834,900.00 29,237.59

    2,010 e!tie"bre 2,884,700.00 29,751.20

    2,010 #$tubre 2,951,400.00 30,439.11

    2,010 %o&ie"bre 2,950,800.00 30,432.92

  • 7/26/2019 Corrida 02

    76/78

    2,010 'i$ie"bre 2,804,000.00 28,918.91

    2,011 Enero 2,101,500.00 21,673.71

    2,011 Febrero 1,965,000.00 20,265.92

    2,011 Marzo 1,657,800.00 17,097.63

    2,011 Abril 1,151,200.00 11,872.84

    2,011 Mayo 1,237,000.00 12,757.73

    2,011 Junio 722,600.00 7,452.502,011 Julio 0.00

    2,011 Agosto 0.00

    2,011 e!tie"bre 0.00

    2,011 #$tubre 0.00

  • 7/26/2019 Corrida 02

    77/78

    Mis ust)Ro+a

    0.0029133824

    0.0024103058

    0.00310455470.0026779172

    0.0029176867

    0.0019194436

    0.0033381756

    0.0037887191

    0.002557368

    0.0039793017

    0.0025284593

    0.0033365388

    0.00252270640.0024193973

    0.0030790516

    0.0026896109

    0.0031582308

    0.0043298951

    0.0026402577

    0.0029131889

    0.0019907818

    0

    0.0023652855

    0.0029649875

    0.0035906936

    0.0014983947

    0.0028548997

    0.0019639689

    0.0026510009

    0.0033994352

    0.0034050243

    0.0028068674

    0.00268975

    'MesE/ui(

    8,050.53

    8,170.72

    8,093.36

    8,235.53

    8,425.95

    8,424.24

  • 7/26/2019 Corrida 02

    78/78

    8,005.14

    5,999.57

    5,609.88

    4,732.85

    3,286.56

    3,531.51

    2,062.950.00

    0.00

    0.00

    0.00