7/25/2019 Calculo de Prestaciones Modelo

1/2

CALCULO DE LAS PRESTACIONES DE ANTIGEDAD DE UN TRABAJADOR TASA DE INTERES

1999 25.98%

2000 19.69%

NOMBRE DEL TRABAJADOR: PEDRO PEREZ 2001 19.78%CEDULA DEL TRABAJADOR: 2002 33.59%

2003 23.89%

DIAS PRESTACIONES AL MES = 5.00

SUELDO TIEMPO SERVICIO DIAS TASA PRESTACIONES PRESTACIONES INTERES PRESTAC+INTERES

AO MES DEL MES AOS MESES PRESTAC INTERES DEL MES ACUMULADAS PRESTACIONES ACUMULADOS

ARTIC.108 LOT

2000MARZO 120,000.00 0 0 0.00 19.69% 0.00 0.00 0.00 0.00

2000ABRIL 120,000.00 0 1 0.00 19.69% 0.00 0.00 0.00 0.00

2000MAYO 120,000.00 0 2 0.00 19.69% 0.00 0.00 0.00 0.00

2000JUNIO 120,000.00 0 3 0.00 19.69% 0.00 0.00 0.00 0.00

2000JULIO 120,000.00 0 4 5.00 19.69% 20,000.00 20,000.00 0.00 20,000.00

2000AO!TO 120,000.00 0 5 5.00 19.69% 20,000.00 40,000.00 328.17 40,328.17

2000!EPTIEMBRE 120,000.00 0 6 5.00 19.69% 20,000.00 60,000.00 661.72 60,989.88

2000OCTUBRE 120,000.00 0 7 5.00 19.69% 20,000.00 80,000.00 1,000.74 81,990.63

2000NO"IEMBRE 120,000.00 0 8 5.00 19.69% 20,000.00 100,000.00 1,345.33 103,335.96

2000DICIEMBRE 120,000.00 0 9 5.00 19.69% 20,000.00 120,000.00 1,695.57 125,031.53

2001ENERO 120,000.00 0 10 5.00 19.78% 20,000.00 140,000.00 2,060.94 147,092.46

2001#EBRERO 120,000.00 0 11 5.00 19.78% 20,000.00 160,000.00 2,424.57 169,517.04

2001MARZO 160,000.00 1 0 5.00 19.78% 26,666.67 186,666.67 2,794.21 198,977.91

2001ABRIL 160,000.00 1 1 5.00 19.78% 26,666.67 213,333.33 3,279.82 228,924.40

2001MAYO 160,000.00 1 2 5.00 19.78% 26,666.67 240,000.00 3,773.44 259,364.50

2001JUNIO 160,000.00 1 3 5.00 19.78% 26,666.67 266,666.67 4,275.19 290,306.36

2001JULIO 160,000.00 1 4 5.00 19.78% 26,666.67 293,333.33 4,785.22 321,758.24

2001AO!TO 160,000.00 1 5 5.00 19.78% 26,666.67 320,000.00 5,303.65 353,728.56

2001!EPTIEMBRE 160,000.00 1 6 5.00 19.78% 26,666.67 346,666.67 5,830.63 386,225.85

2001OCTUBRE 160,000.00 1 7 5.00 19.78% 26,666.67 373,333.33 6,366.29 419,258.80

2001NO"IEMBRE 160,000.00 1 8 5.00 19.78% 26,666.67 400,000.00 6,910.78 452,836.25

2001DICIEMBRE 160,000.00 1 9 5.00 19.78% 26,666.67 426,666.67 7,464.25 486,967.17

2002ENERO 160,000.00 1 10 5.00 33.59% 26,666.67 453,333.33 13,631.02 527,264.86

2002#EBRERO 160,000.00 1 11 5.00 33.59% 26,666.67 480,000.00 14,759.02 568,690.55

2002MARZO 180,000.00 2 0 7.00 33.59% 42,000.00 522,000.00 15,918.60 626,609.15

2002ABRIL 180,000.00 2 1 5.00 33.59% 30,000.00 552,000.00 17,539.83 674,148.98

2002MAYO 180,000.00 2 2 5.00 33.59% 30,000.00 582,000.00 18,870.55 723,019.53

2002JUNIO 180,000.00 2 3 5.00 33.59% 30,000.00 612,000.00 20,238.52 773,258.06

2002JULIO 180,000.00 2 4 5.00 33.59% 30,000.00 642,000.00 21,644.78 824,902.84

2002AO!TO 180,000.00 2 5 5.00 33.59% 30,000.00 672,000.00 23,090.41 877,993.24

2002!EPTIEMBRE 180,000.00 2 6 5.00 33.59% 30,000.00 702,000.00 24,576.49 932,569.74

2002OCTUBRE 180,000.00 2 7 5.00 33.59% 30,000.00 732,000.00 26,104.18 988,673.92

2002NO"IEMBRE 180,000.00 2 8 5.00 33.59% 30,000.00 762,000.00 27,674.63 1,046,348.55

2002DICIEMBRE 180,000.00 2 9 5.00 33.59% 30,000.00 792,000.00 29,289.04 1,105,637.59

2003ENERO 180,000.00 2 10 5.00 23.89% 30,000.00 822,000.00 22,011.40 1,157,648.99

2003#EBRERO 200,000.00 2 11 5.00 23.89% 33,333.33 855,333.33 23,046.86 1,214,029.19

2003MARZO 200,000.00 3 0 9.00 23.89% 60,000.00 915,333.33 24,169.30 1,298,198.48

2003ABRIL 200,000.00 3 1 5.00 23.89% 33,333.33 948,666.67 25,844.97 1,357,376.79

2003MAYO 200,000.00 3 2 5.00 23.89% 33,333.33 982,000.00 27,023.11 1,417,733.23

2003JUNIO 200,000.00 3 3 5.00 23.89% 33,333.33 1,015,333.33 28,224.71 1,479,291.27

2003JULIO 200,000.00 3 4 5.00 23.89% 33,333.33 1,048,666.67 29,450.22 1,542,074.82

2003AO!TO 200,000.00 3 5 5.00 23.89% 33,333.33 1,082,000.00 30,700.14 1,606,108.30

2003!EPTIEMBRE 200,000.00 3 6 5.00 23.89% 33,333.33 1,115,333.33 31,974.94 1,671,416.57

7/25/2019 Calculo de Prestaciones Modelo

2/2

CALCULO DE LAS PRESTACIONES DE ANTIGEDAD DE UN TRABAJADOR TASA DE INTERES

1999 25.98%

2000 19.69%

NOMBRE DEL PEDRO PEREZ 2001 19.78%

CEDULA DEL TRABAJADOR: 2002 33.59%

2003 23.89%

DIAS PRESTACIONES AL MES = 5.00

SUELD TIEMPO SERVICIO DIAS TASA PRESTACIONES PRESTACIONES INTERES PRESTAC+INTERES

MES EL ME AOS MESES PRESTAC INTERES DEL MES ACUMULADAS PRESTACIONES ACUMULADOS

ARTIC.108 LOT

$$ MARZ $$$ 0 0 0.00 19.69% 0.00 0.00 0.00 0.00$$ ABRIL $$$ 0 1 0.00 19.69% 0.00 0.00 0.00 0.00

$$ MAYO $$$ 0 2 0.00 19.69% 0.00 0.00 0.00 0.00

$$ JUNIO $$$ 0 3 0.00 19.69% 0.00 0.00 0.00 0.00

$$ JULIO $$$ 0 4 5.00 19.69% 20,000.00 20,000.00 0.00 20,000.00

$$ AO! $$$ 0 5 5.00 19.69% 20,000.00 40,000.00 328.17 40,328.17

$$ !EPTI $$$ 0 6 5.00 19.69% 20,000.00 60,000.00 661.72 60,989.88

$$ OCTU $$$ 0 7 5.00 19.69% 20,000.00 80,000.00 1,000.74 81,990.63

$$ NO"IE $$$ 0 8 5.00 19.69% 20,000.00 100,000.00 1,345.33 103,335.96

$$ DICIE $$$ 0 9 5.00 19.69% 20,000.00 120,000.00 1,695.57 125,031.53

$$ ENER $$$ 0 10 5.00 19.78% 20,000.00 140,000.00 2,060.94 147,092.46

$$ #EBRE $$$ 0 11 5.00 19.78% 20,000.00 160,000.00 2,424.57 169,517.04

$$ MARZ $$$ 1 0 5.00 19.78% 26,666.67 186,666.67 2,794.21 198,977.91

$$ ABRIL $$$ 1 1 5.00 19.78% 26,666.67 213,333.33 3,279.82 228,924.40

$$ MAYO $$$ 1 2 5.00 19.78% 26,666.67 240,000.00 3,773.44 259,364.50

$$ JUNIO $$$ 1 3 5.00 19.78% 26,666.67 266,666.67 4,275.19 290,306.36

$$ JULIO $$$ 1 4 5.00 19.78% 26,666.67 293,333.33 4,785.22 321,758.24

$$ AO! $$$ 1 5 5.00 19.78% 26,666.67 320,000.00 5,303.65 353,728.56

$$ !EPTI $$$ 1 6 5.00 19.78% 26,666.67 346,666.67 5,830.63 386,225.85

$$ OCTU $$$ 1 7 5.00 19.78% 26,666.67 373,333.33 6,366.29 419,258.80

$$ NO"IE $$$ 1 8 5.00 19.78% 26,666.67 400,000.00 6,910.78 452,836.25

$$ DICIE $$$ 1 9 5.00 19.78% 26,666.67 426,666.67 7,464.25 486,967.17

$$ ENER $$$ 1 10 5.00 33.59% 26,666.67 453,333.33 13,631.02 527,264.86

$$ #EBRE $$$ 1 11 5.00 33.59% 26,666.67 480,000.00 14,759.02 568,690.55

$$ MARZ $$$ 2 0 7.00 33.59% 42,000.00 522,000.00 15,918.60 626,609.15

$$ ABRIL $$$ 2 1 5.00 33.59% 30,000.00 552,000.00 17,539.83 674,148.98

$$ MAYO $$$ 2 2 5.00 33.59% 30,000.00 582,000.00 18,870.55 723,019.53

$$ JUNIO $$$ 2 3 5.00 33.59% 30,000.00 612,000.00 20,238.52 773,258.06

$$ JULIO $$$ 2 4 5.00 33.59% 30,000.00 642,000.00 21,644.78 824,902.84

$$ AO! $$$ 2 5 5.00 33.59% 30,000.00 672,000.00 23,090.41 877,993.24

$$ !EPTI $$$ 2 6 5.00 33.59% 30,000.00 702,000.00 24,576.49 932,569.74

$$ OCTU $$$ 2 7 5.00 33.59% 30,000.00 732,000.00 26,104.18 988,673.92

$$ NO"IE $$$ 2 8 5.00 33.59% 30,000.00 762,000.00 27,674.63 1,046,348.55

$$ DICIE $$$ 2 9 5.00 33.59% 30,000.00 792,000.00 29,289.04 1,105,637.59

$$ ENER $$$ 2 10 5.00 23.89% 30,000.00 822,000.00 22,011.40 1,157,648.99

$$ #EBRE $$$ 2 11 5.00 23.89% 33,333.33 855,333.33 23,046.86 1,214,029.19

$$ MARZ $$$ 3 0 9.00 23.89% 60,000.00 915,333.33 24,169.30 1,298,198.48

$$ ABRIL $$$ 3 1 5.00 23.89% 33,333.33 948,666.67 25,844.97 1,357,376.79

$$ MAYO $$$ 3 2 5.00 23.89% 33,333.33 982,000.00 27,023.11 1,417,733.23

$$ JUNIO $$$ 3 3 5.00 23.89% 33,333.33 1,015,333.33 28,224.71 1,479,291.27

$$ JULIO $$$ 3 4 5.00 23.89% 33,333.33 1,048,666.67 29,450.22 1,542,074.82

$$ AO! $$$ 3 5 5.00 23.89% 33,333.33 1,082,000.00 30,700.14 1,606,108.30

$$ !EPTI $$$ 3 6 5.00 23.89% 33,333.33 1,115,333.33 31,974.94 1,671,416.57