B15091 Soshill Prado Mena

38
Simulación Relevador 1Relevador 2Relevador 3Relevador 4 1 1607.41 1685.45 1758.75 1496.87 2 1095.40 1687.77 1617.18 1200.84 3 1334.48 1451.61 1131.84 1685.78 4 1814.08 1159.67 1463.85 1789.76 5 1366.50 1600.48 1901.82 1254.16 6 1490.92 1391.09 1599.96 1674.00 7 1006.41 1755.94 1027.44 1048.95 8 1591.88 1724.27 1004.91 1299.51 9 1544.60 1311.90 1315.74 1084.90 10 1744.32 1527.85 1084.60 1626.79 11 1916.38 1073.70 1880.67 1279.09 12 1752.40 1963.93 1064.79 1071.90 13 1691.09 1883.18 1654.23 1193.76 14 1524.40 1335.83 1383.80 1578.72 15 1606.98 1906.70 1431.59 1917.97 16 1519.49 1227.27 1888.73 1681.30 17 1078.13 1206.46 1285.65 1758.54 18 1683.03 1824.52 1580.46 1793.69 19 1017.49 1668.51 1367.63 1281.59 20 1091.53 1447.83 1106.30 1355.75 21 1562.30 1458.42 1745.35 1066.04 22 1795.56 1032.78 1295.75 1997.62 23 1486.80 1035.77 1643.94 1933.10 24 1757.26 1715.32 1895.47 1683.83 25 1861.96 1510.91 1869.32 1017.21 26 1453.51 1421.83 1412.52 1988.22 27 1500.44 1895.08 1938.78 1477.65 28 1779.11 1060.09 1741.54 1354.35 29 1531.91 1703.05 1141.33 1532.40 30 1465.47 1183.78 1159.76 1544.05 31 1713.34 1541.61 1024.51 1461.13 32 1450.58 1481.52 1448.87 1585.77 33 1416.85 1880.89 1283.67 1888.42 34 1622.21 1747.61 1464.95 1538.22 35 1279.06 1286.54 1336.31 1653.34 36 1233.53 1751.88 1560.29 1401.10 37 1864.22 1111.00 1623.55 1518.51 38 1182.74 1263.77 1979.77 1663.66 39 1016.72 1128.27 1518.97 1497.39 40 1381.73 1026.73 1841.06 1405.07 41 1478.19 1974.03 1265.94 1306.41 42 1737.17 1348.34 1686.39 1675.95

description

xls

Transcript of B15091 Soshill Prado Mena

Page 1: B15091 Soshill Prado Mena

Simulación Relevador 1 Relevador 2 Relevador 3 Relevador 4 Actual (Remplazar cuando fallan)1 1607.41 1685.45 1758.75 1496.87 $ 2.9425 2 1095.40 1687.77 1617.18 1200.84 $ 3.5478 3 1334.48 1451.61 1131.84 1685.78 $ 3.4979 4 1814.08 1159.67 1463.85 1789.76 $ 3.1865 5 1366.50 1600.48 1901.82 1254.16 $ 3.2157 6 1490.92 1391.09 1599.96 1674.00 $ 3.1344 7 1006.41 1755.94 1027.44 1048.95 $ 4.1877 8 1591.88 1724.27 1004.91 1299.51 $ 3.5673 9 1544.60 1311.90 1315.74 1084.90 $ 3.7097

10 1744.32 1527.85 1084.60 1626.79 $ 3.3174 11 1916.38 1073.70 1880.67 1279.09 $ 3.3200 12 1752.40 1963.93 1064.79 1071.90 $ 3.5423 13 1691.09 1883.18 1654.23 1193.76 $ 3.0775 14 1524.40 1335.83 1383.80 1578.72 $ 3.3128 15 1606.98 1906.70 1431.59 1917.97 $ 2.8400 16 1519.49 1227.27 1888.73 1681.30 $ 3.1166 17 1078.13 1206.46 1285.65 1758.54 $ 3.7235 18 1683.03 1824.52 1580.46 1793.69 $ 2.7990 19 1017.49 1668.51 1367.63 1281.59 $ 3.7123 20 1091.53 1447.83 1106.30 1355.75 $ 3.8980 21 1562.30 1458.42 1745.35 1066.04 $ 3.4041 22 1795.56 1032.78 1295.75 1997.62 $ 3.3570 23 1486.80 1035.77 1643.94 1933.10 $ 3.3164 24 1757.26 1715.32 1895.47 1683.83 $ 2.7282 25 1861.96 1510.91 1869.32 1017.21 $ 3.2603 26 1453.51 1421.83 1412.52 1988.22 $ 3.1227 27 1500.44 1895.08 1938.78 1477.65 $ 2.8640 28 1779.11 1060.09 1741.54 1354.35 $ 3.3816 29 1531.91 1703.05 1141.33 1532.40 $ 3.3224 30 1465.47 1183.78 1159.76 1544.05 $ 3.6444 31 1713.34 1541.61 1024.51 1461.13 $ 3.4714 32 1450.58 1481.52 1448.87 1585.77 $ 3.2222 33 1416.85 1880.89 1283.67 1888.42 $ 3.0552 34 1622.21 1747.61 1464.95 1538.22 $ 3.0256 35 1279.06 1286.54 1336.31 1653.34 $ 3.4947 36 1233.53 1751.88 1560.29 1401.10 $ 3.2834 37 1864.22 1111.00 1623.55 1518.51 $ 3.2532 38 1182.74 1263.77 1979.77 1663.66 $ 3.2916 39 1016.72 1128.27 1518.97 1497.39 $ 3.8352 40 1381.73 1026.73 1841.06 1405.07 $ 3.5431 41 1478.19 1974.03 1265.94 1306.41 $ 3.2862 42 1737.17 1348.34 1686.39 1675.95 $ 3.0083 43 1447.58 1644.83 1233.71 1006.35 $ 3.7236 44 1957.30 1793.39 1983.64 1219.12 $ 2.8715 45 1696.16 1844.48 1604.69 1905.79 $ 2.7355

Page 2: B15091 Soshill Prado Mena

46 1602.86 1868.37 1489.97 1559.92 $ 2.9656 47 1231.27 1762.81 1006.07 1888.36 $ 3.4836 48 1645.59 1188.33 1189.31 1231.18 $ 3.7227 49 1968.35 1063.33 1202.28 1116.28 $ 3.8113 50 1409.99 1049.44 1703.42 1526.35 $ 3.4852 51 1034.42 1559.98 1395.86 1181.40 $ 3.8047 52 1275.37 1215.16 1783.23 1815.88 $ 3.2622 53 1822.53 1409.41 1570.39 1847.68 $ 2.9234 54 1032.81 1686.64 1831.29 1245.06 $ 3.4924 55 1361.71 1756.98 1270.64 1179.39 $ 3.5261 56 1450.36 1894.13 1518.42 1681.91 $ 2.9647 57 1594.56 1775.57 1881.89 1702.78 $ 2.7708 58 1522.90 1740.47 1558.73 1220.40 $ 3.2306 59 1381.15 1054.81 1464.25 1930.17 $ 3.4477 60 1198.25 1874.54 1726.07 1502.58 $ 3.1355 61 1106.14 1456.50 1145.60 1711.17 $ 3.6575 62 1200.63 1098.61 1351.60 1715.84 $ 3.6790 63 1274.79 1974.52 1600.94 1087.34 $ 3.4022 64 1043.55 1541.34 1967.41 1485.58 $ 3.3462 65 1071.44 1954.22 1875.73 1244.18 $ 3.3383 66 1560.87 1785.18 1574.39 1133.27 $ 3.2621 67 1146.21 1354.47 1367.08 1396.59 $ 3.6699 68 1410.57 1147.01 1343.85 1038.85 $ 3.9450 69 1512.99 1706.84 1785.91 1643.12 $ 2.8984 70 1149.85 1398.08 1531.72 1254.19 $ 3.6422 71 1015.59 1162.97 1011.35 1598.25 $ 4.1508 72 1762.60 1000.37 1121.74 1188.06 $ 3.9602 73 1968.87 1648.12 1540.60 1591.33 $ 2.8706 74 1068.48 1056.70 1340.19 1247.75 $ 4.1158 75 1934.20 1780.79 1354.53 1026.95 $ 3.3487 76 1383.98 1242.74 1827.63 1902.34 $ 3.1201 77 1772.27 1002.69 1093.97 1761.80 $ 3.6519 78 1259.16 1640.16 1036.26 1853.27 $ 3.4902 79 1748.99 1410.96 1090.30 1689.96 $ 3.3473 80 1210.61 1243.90 1470.47 1984.68 $ 3.3766 81 1184.27 1224.49 1648.00 1771.42 $ 3.3989 82 1232.03 1597.89 1826.99 1642.35 $ 3.1125 83 1549.30 1772.00 1658.74 1105.08 $ 3.2611 84 1615.83 1147.83 1047.24 1682.88 $ 3.6470 85 1661.70 1483.41 1761.04 1973.05 $ 2.8207 86 1386.82 1113.96 1889.31 1767.88 $ 3.2565 87 1325.91 1730.00 1472.58 1679.80 $ 3.1279 88 1557.36 1600.63 1987.95 1677.36 $ 2.8393 89 1040.62 1607.47 1637.96 1116.89 $ 3.7067 90 1586.66 1906.06 1624.74 1104.77 $ 3.2107 91 1874.60 1027.13 1779.11 1912.50 $ 3.1104 92 1992.16 1190.83 1695.97 1602.40 $ 3.0665 93 1917.63 1886.07 1133.15 1411.97 $ 3.1709

Page 3: B15091 Soshill Prado Mena

94 1140.20 1440.29 1775.14 1190.56 $ 3.5695 95 1474.90 1761.59 1937.19 1197.21 $ 3.1166 96 1964.78 1634.27 1841.06 1756.65 $ 2.6799 97 1008.94 1641.01 1497.94 1019.47 $ 3.8988 98 1848.20 1843.59 1306.07 1870.14 $ 2.8606 99 1375.71 1775.78 1392.38 1513.47 $ 3.2027

100 1276.07 1234.02 1559.86 1159.34 $ 3.7172 101 1770.13 1971.25 1402.81 1509.08 $ 2.9373 102 1270.46 1294.26 1464.19 1052.31 $ 3.8316 103 1618.52 1609.30 1129.92 1781.52 $ 3.2227 104 1138.00 1647.33 1221.29 1608.69 $ 3.5114 105 1055.94 1577.59 1266.91 1309.03 $ 3.7610 106 1870.33 1172.77 1914.46 1484.08 $ 3.1002 107 1229.93 1172.25 1887.91 1165.38 $ 3.6647 108 1721.15 1490.01 1912.53 1898.13 $ 2.7622 109 1103.24 1073.98 1425.09 1681.97 $ 3.7605 110 1191.81 1752.98 1363.75 1948.21 $ 3.1873 111 1314.62 1795.77 1911.10 1104.28 $ 3.2956 112 1001.01 1810.30 1301.71 1847.32 $ 3.4331 113 1616.81 1691.18 1164.10 1257.30 $ 3.4370 114 1726.58 1716.15 1577.32 1791.34 $ 2.8249 115 1079.87 1815.49 1527.54 1353.68 $ 3.4443 116 1809.47 1962.98 1034.39 1303.69 $ 3.3551 117 1240.18 1779.35 1159.28 1651.45 $ 3.4038 118 1626.36 1268.14 1193.61 1188.27 $ 3.6993 119 1322.95 1344.74 1328.14 1817.44 $ 3.3632 120 1497.39 1915.19 1318.89 1771.02 $ 3.0154 121 1192.63 1015.66 1342.88 1207.07 $ 4.0754 122 1917.45 1141.54 1244.61 1048.80 $ 3.7854 123 1412.61 1393.29 1231.21 1452.16 $ 3.5118 124 1115.05 1515.09 1857.57 1821.13 $ 3.1731 125 1353.19 1723.38 1735.16 1383.10 $ 3.1423 126 1373.36 1263.77 1787.10 1973.42 $ 3.1029 127 1296.30 1988.07 1213.23 1025.42 $ 3.6887 128 1516.22 1754.69 1780.11 1945.07 $ 2.7664 129 1573.32 1208.14 1269.75 1825.92 $ 3.3583 130 1702.14 1372.36 1551.90 1163.98 $ 3.3836 131 1563.43 1452.04 1986.66 1008.09 $ 3.3884 132 1292.25 1558.06 1734.98 1000.06 $ 3.5904 133 1499.13 1518.72 1144.44 1653.77 $ 3.3648 134 1203.92 1358.84 1016.63 1695.94 $ 3.7678 135 1097.14 1497.76 1406.11 1383.28 $ 3.6159 136 1942.81 1126.07 1795.25 1908.41 $ 2.9805 137 1685.05 1537.13 1728.35 1985.17 $ 2.7916 138 1556.02 1622.52 1808.77 1057.99 $ 3.3085 139 1344.80 1291.21 1884.82 1652.30 $ 3.1846 140 1188.76 1369.37 1335.18 1764.37 $ 3.4647 141 1279.24 1805.57 1557.27 1242.71 $ 3.3389

Page 4: B15091 Soshill Prado Mena

142 1880.55 1214.91 1844.69 1365.52 $ 3.1551 143 1739.01 1143.04 1601.49 1819.09 $ 3.1489 144 1834.35 1459.97 1533.92 1005.83 $ 3.4515 145 1063.02 1995.82 1448.07 1263.71 $ 3.5084 146 1752.28 1056.83 1111.88 1154.18 $ 3.9392 147 1300.30 1982.76 1779.96 1634.45 $ 2.9364 148 1084.02 1033.75 1661.92 1806.51 $ 3.6541 149 1124.64 1427.29 1263.41 1748.31 $ 3.5440 150 1301.46 1008.79 1499.37 1159.89 $ 3.9465 151 1952.73 1272.35 1821.92 1881.53 $ 2.8541 152 1720.94 1074.28 1807.46 1344.95 $ 3.3705 153 1949.25 1540.48 1358.20 1077.09 $ 3.3922 154 1069.15 1076.08 1583.61 1991.24 $ 3.5979 155 1583.42 1515.82 1574.76 1983.09 $ 2.9166 156 1052.64 1009.64 1198.37 1107.15 $ 4.4137 157 1206.15 1731.38 1238.87 1029.15 $ 3.8226 158 1770.44 1530.23 1775.44 1100.71 $ 3.2281 159 1377.91 1020.39 1515.31 1712.79 $ 3.5394 160 1031.16 1053.29 1775.96 1878.23 $ 3.6176 161 1014.77 1453.72 1466.81 1431.32 $ 3.6645 162 1622.03 1227.18 1734.95 1961.39 $ 3.0211 163 1461.62 1066.16 1130.59 1290.87 $ 3.9375 164 1452.50 1320.51 1176.98 1579.82 $ 3.5140 165 1969.79 1995.03 1337.23 1270.76 $ 3.0524 166 1391.00 1904.54 1459.85 1854.27 $ 2.9619 167 1379.56 1140.11 1277.66 1646.11 $ 3.5906 168 1643.02 1751.30 1780.30 1609.91 $ 2.8350 169 1707.88 1832.61 1364.57 1301.58 $ 3.1588 170 1820.12 1738.21 1954.07 1173.86 $ 2.9860 171 1445.11 1390.76 1802.61 1124.70 $ 3.4259 172 1538.04 1371.29 1973.88 1840.17 $ 2.9154 173 1296.55 1976.04 1105.96 1676.75 $ 3.3335 174 1586.35 1940.24 1882.72 1657.22 $ 2.7364 175 1489.15 1959.87 1200.78 1428.30 $ 3.2576 176 1559.50 1921.72 1299.11 1928.31 $ 2.9399 177 1226.36 1202.12 1353.65 1636.59 $ 3.5965 178 1448.96 1678.79 1119.45 1443.10 $ 3.4465 179 1040.83 1347.24 1599.72 1060.91 $ 3.9249 180 1198.58 1389.81 1628.25 1100.71 $ 3.6918 181 1287.97 1588.67 1227.97 1785.39 $ 3.3364 182 1743.46 1101.78 1593.01 1367.53 $ 3.4082 183 1471.27 1465.22 1844.78 1067.66 $ 3.4090 184 1709.65 1470.87 1031.01 1062.50 $ 3.8111 185 1115.33 1253.43 1201.79 1987.03 $ 3.6357 186 1877.13 1745.11 1338.27 1401.96 $ 3.0795 187 1131.32 1538.53 1970.15 1345.32 $ 3.3417 188 1821.77 1493.15 1487.23 1190.31 $ 3.2774 189 1675.95 1704.28 1587.97 1410.87 $ 3.0263

Page 5: B15091 Soshill Prado Mena

190 1983.00 1107.09 1159.31 1640.13 $ 3.4558 191 1014.89 1506.27 1835.75 1306.44 $ 3.5513 192 1874.11 1836.97 1101.35 1664.78 $ 3.1039 193 1489.85 1707.05 1520.98 1759.70 $ 2.9793 194 1388.32 1670.03 1809.56 1740.13 $ 2.9356 195 1978.70 1082.22 1211.22 1178.47 $ 3.7243 196 1281.44 1379.10 1975.10 1698.69 $ 3.1206 197 1858.12 1077.12 1963.81 1209.91 $ 3.3628 198 1053.56 1150.33 1095.77 1227.70 $ 4.2547 199 1049.90 1129.40 1088.60 1718.56 $ 4.0061 200 1735.98 1993.99 1394.48 1517.17 $ 2.9445 201 1882.56 1301.19 1771.54 1096.47 $ 3.3315 202 1638.51 1258.40 1812.56 1567.28 $ 3.1137 203 1853.33 1505.36 1504.72 1625.84 $ 2.9802 204 1051.42 1642.54 1487.93 1245.89 $ 3.6415 205 1557.79 1395.21 1342.91 1872.95 $ 3.1647 206 1351.42 1749.57 1912.59 1406.54 $ 3.0544 207 1688.38 1034.52 1654.56 1432.23 $ 3.4338 208 1056.61 1080.54 1010.68 1363.93 $ 4.3134 209 1716.39 1905.12 1890.93 1378.09 $ 2.8344 210 1237.83 1047.09 1820.00 1901.46 $ 3.4059 211 1288.09 1763.73 1576.98 1152.84 $ 3.4138 212 1443.43 1716.88 1413.16 1877.04 $ 3.0188 213 1109.35 1456.10 1863.80 1940.67 $ 3.1680 214 1064.88 1219.21 1292.03 1527.24 $ 3.8256 215 1791.04 1156.99 1193.82 1477.68 $ 3.5244 216 1976.50 1653.92 1848.20 1868.28 $ 2.6243 217 1402.14 1757.29 1547.69 1353.01 $ 3.2010 218 1457.72 1590.20 1736.38 1282.27 $ 3.2048 219 1957.03 1386.46 1984.01 1785.18 $ 2.7557 220 1970.46 1440.38 1274.15 1581.56 $ 3.1427 221 1368.30 1467.51 1382.27 1245.34 $ 3.5264 222 1443.95 1768.03 1389.20 1690.51 $ 3.0834 223 1158.70 1374.65 1073.27 1759.76 $ 3.7086 224 1440.78 1568.77 1310.22 1694.63 $ 3.2218 225 1061.28 1828.73 1020.39 1891.45 $ 3.5974 226 1062.84 1369.12 1261.27 1509.23 $ 3.7521 227 1179.33 1745.63 1021.70 1893.80 $ 3.5131 228 1835.05 1247.69 1999.60 1937.96 $ 2.8350 229 1246.38 1473.31 1663.11 1977.36 $ 3.1057 230 1194.80 1221.50 1257.67 1547.99 $ 3.7161 231 1348.70 1339.88 1089.14 1655.63 $ 3.6119 232 1750.24 1481.25 1137.12 1715.38 $ 3.2506 233 1873.41 1311.29 1701.44 1364.21 $ 3.1406 234 1268.23 1327.86 1377.54 1505.08 $ 3.5183 235 1048.19 1450.70 1261.02 1605.12 $ 3.6712 236 1542.74 1986.08 1318.03 1883.21 $ 2.9297 237 1871.73 1904.20 1196.08 1376.48 $ 3.1464

Page 6: B15091 Soshill Prado Mena

238 1999.30 1369.61 1400.40 1228.00 $ 3.3105 239 1116.15 1436.69 1814.63 1237.31 $ 3.5415 240 1237.10 1977.72 1363.17 1343.27 $ 3.3504 241 1048.95 1230.96 1226.08 1646.69 $ 3.8263 242 1821.25 1033.08 1964.69 1303.90 $ 3.3516 243 1184.85 1868.16 1708.06 1836.30 $ 3.0112 244 1640.06 1357.04 1277.66 1607.35 $ 3.3017 245 1374.16 1253.43 1637.87 1048.31 $ 3.7080 246 1159.52 1939.48 1445.45 1386.33 $ 3.3494 247 1480.54 1862.58 1572.50 1119.57 $ 3.2897 248 1065.65 1328.78 1398.88 1988.10 $ 3.4906 249 1427.11 1186.07 1226.20 1747.61 $ 3.5179 250 1208.66 1459.27 1536.97 1164.59 $ 3.6263 251 1117.34 1765.92 1589.25 1955.29 $ 3.1223 252 1578.05 1982.54 1890.50 1573.11 $ 2.7633 253 1295.14 1877.77 1877.93 1905.82 $ 2.8342 254 1367.41 1192.97 1946.81 1381.97 $ 3.3682 255 1416.97 1835.78 1032.87 1932.37 $ 3.2834 256 1158.18 1868.16 1237.80 1638.90 $ 3.3801 257 1698.08 1210.64 1709.43 1063.05 $ 3.5287 258 1988.59 1398.91 1107.03 1809.05 $ 3.2086 259 1284.49 1082.89 1761.53 1065.92 $ 3.8494 260 1700.43 1096.44 1902.10 1660.15 $ 3.1539 261 1623.13 1923.09 1730.28 1735.40 $ 2.7483 262 1599.14 1149.51 1310.07 1578.05 $ 3.4707 263 1172.64 1927.09 1435.83 1418.47 $ 3.3278 264 1245.64 1996.58 1788.69 1571.03 $ 2.9991 265 1250.89 1762.63 1062.72 1255.41 $ 3.7252 266 1247.63 1497.60 1173.80 1785.36 $ 3.4576 267 1664.78 1823.66 1747.49 1918.27 $ 2.6911 268 1356.82 1861.14 1686.18 1434.86 $ 3.0772 269 1453.51 1375.23 1249.73 1388.74 $ 3.5225 270 1134.68 1433.52 1843.47 1767.36 $ 3.2246 271 1208.35 1517.11 1439.01 1156.38 $ 3.6557 272 1043.52 1810.72 1332.44 1178.08 $ 3.7319 273 1646.26 1837.21 1681.66 1757.10 $ 2.7786 274 1182.87 1914.37 1835.99 1956.39 $ 2.9083 275 1030.24 1077.76 1395.52 1443.53 $ 3.9694 276 1141.27 1308.54 1263.92 1544.88 $ 3.6947 277 1274.03 1235.79 1673.48 1598.93 $ 3.3805 278 1702.48 1747.18 1933.29 1723.38 $ 2.7087 279 1764.70 1378.09 1590.35 1907.74 $ 2.9343 280 1552.57 1357.01 1104.25 1928.98 $ 3.3660 281 1713.92 1205.08 1223.94 1899.62 $ 3.3081 282 1808.89 1606.49 1030.34 1112.67 $ 3.6535 283 1825.50 1164.43 1164.98 1914.46 $ 3.3448 284 1255.20 1906.89 1448.71 1238.41 $ 3.3826 285 1874.72 1822.99 1987.21 1421.83 $ 2.7462

Page 7: B15091 Soshill Prado Mena

286 1748.74 1968.17 1344.98 1875.94 $ 2.8278 287 1053.59 1381.02 1425.64 1590.11 $ 3.6043 288 1484.60 1510.73 1000.52 1450.00 $ 3.6296 289 1275.43 1775.84 1488.72 1667.47 $ 3.1423 290 1789.82 1240.09 1894.89 1710.99 $ 2.9728 291 1671.44 1902.01 1036.38 1730.34 $ 3.2002 292 1996.00 1751.85 1115.48 1009.03 $ 3.5512 293 1883.11 1197.15 1116.73 1302.68 $ 3.6354 294 1832.24 1872.13 1648.73 1112.03 $ 3.1029 295 1074.77 1327.77 1191.32 1874.54 $ 3.6677 296 1813.26 1479.69 1410.96 1731.77 $ 3.0162 297 1491.93 1085.97 1920.13 1076.94 $ 3.6486 298 1396.28 1724.94 1257.15 1737.48 $ 3.2003 299 1494.31 1002.44 1046.39 1827.23 $ 3.8037 300 1370.01 1383.19 1595.48 1365.06 $ 3.3747 301 1924.50 1711.91 1744.35 1767.48 $ 2.6914 302 1143.56 1480.54 1770.35 1701.59 $ 3.2429 303 1056.98 1907.93 1192.02 1408.34 $ 3.6230 304 1449.78 1933.35 1175.54 1461.38 $ 3.2903 305 1836.60 1912.50 1736.41 1180.21 $ 2.9887 306 1587.60 1374.71 1247.69 1696.04 $ 3.2981 307 1279.55 1591.08 1448.26 1713.06 $ 3.2211 308 1831.11 1225.96 1195.47 1723.99 $ 3.3340 309 1406.90 1689.63 1750.24 1739.13 $ 2.9388 310 1149.94 1033.17 1666.98 1348.19 $ 3.8150 311 1524.58 1780.94 1763.27 1662.65 $ 2.8632 312 1043.92 1756.49 1666.68 1479.29 $ 3.3639 313 1692.43 1010.86 1683.74 1693.99 $ 3.3172 314 1218.63 1692.28 1038.00 1721.49 $ 3.5470 315 1450.79 1850.86 1496.69 1127.78 $ 3.3413 316 1143.74 1657.06 1842.68 1432.29 $ 3.2624 317 1931.49 1222.33 1278.79 1479.17 $ 3.3527 318 1364.51 1585.92 1127.96 1365.00 $ 3.5791 319 1988.83 1783.20 1869.08 1405.10 $ 2.7724 320 1909.51 1428.39 1996.12 1361.55 $ 2.9511 321 1574.88 1978.73 1415.17 1253.64 $ 3.1736 322 1372.05 1779.69 1704.15 1817.93 $ 2.9131 323 1873.53 1791.96 1858.27 1328.65 $ 2.8591 324 1371.38 1696.52 1853.91 1909.79 $ 2.8580 325 1327.37 1097.57 1430.16 1154.06 $ 3.8762 326 1241.00 1233.31 1700.61 1975.43 $ 3.2530 327 1264.26 1259.93 1324.69 1797.51 $ 3.4751 328 1075.32 1026.49 1346.93 1126.56 $ 4.2411 329 1979.52 1243.60 1494.55 1292.00 $ 3.3029 330 1815.03 1373.33 1214.82 1222.02 $ 3.5047 331 1484.27 1146.49 1646.29 1000.24 $ 3.7838 332 1989.72 1323.95 1830.38 1919.13 $ 2.7904 333 1312.17 1849.06 1576.62 1026.49 $ 3.4936

Page 8: B15091 Soshill Prado Mena

334 1193.21 1956.27 1740.84 1738.94 $ 2.9985 335 1410.35 1522.39 1644.28 1118.47 $ 3.4418 336 1461.01 1855.56 1430.83 1067.42 $ 3.4309 337 1854.61 1176.79 1025.33 1543.29 $ 3.6147 338 1581.53 1504.29 1544.72 1891.29 $ 2.9678 339 1544.39 1387.80 1081.30 1789.67 $ 3.4220 340 1124.82 1420.09 1677.08 1960.42 $ 3.2395 341 1776.91 1932.46 1303.84 1271.92 $ 3.1601 342 1739.59 1094.61 1589.13 1101.81 $ 3.6304 343 1297.56 1429.73 1513.38 1111.15 $ 3.6370 344 1177.65 1701.22 1069.80 1708.67 $ 3.5484 345 1698.90 1331.22 1904.63 1172.00 $ 3.2617 346 1679.37 1783.26 1912.78 1117.22 $ 3.0889 347 1518.88 1875.18 1775.99 1466.63 $ 2.9239 348 1916.78 1332.93 1747.43 1790.70 $ 2.8832 349 1696.10 1026.28 1977.51 1419.93 $ 3.3287 350 1772.64 1445.02 1871.24 1073.03 $ 3.2670 351 1798.97 1096.16 1886.81 1955.75 $ 3.0113 352 1953.67 1709.25 1903.50 1888.49 $ 2.5821 353 1284.16 1804.80 1701.93 1526.96 $ 3.0903 354 1922.06 1310.83 1145.45 1263.86 $ 3.5369 355 1580.49 1123.17 1645.34 1708.79 $ 3.2592 356 1007.54 1069.34 1112.64 1068.58 $ 4.5147 357 1663.20 1457.56 1934.51 1420.61 $ 3.0098 358 1953.67 1983.37 1924.01 1024.87 $ 3.0138 359 1606.65 1722.89 1711.14 1867.31 $ 2.7873 360 1685.51 1889.28 1220.92 1965.70 $ 2.9404 361 1002.96 1728.90 1163.18 1519.91 $ 3.7117 362 1885.92 1212.59 1165.17 1630.85 $ 3.3916 363 1738.49 1196.45 1441.94 1511.80 $ 3.3192 364 1154.61 1111.45 1956.54 1123.66 $ 3.8002 365 1050.48 1752.74 1299.54 1336.04 $ 3.6486 366 1232.06 1212.44 1346.02 1618.95 $ 3.5965 367 1672.99 1555.16 1272.50 1318.28 $ 3.3422 368 1113.59 1243.66 1917.87 1151.74 $ 3.7101 369 1841.18 1881.41 1339.70 1629.75 $ 2.9216 370 1992.13 1799.40 1603.29 1441.76 $ 2.8500 371 1592.52 1228.95 1916.04 1224.34 $ 3.3364 372 1968.99 1857.97 1094.64 1851.01 $ 2.9999 373 1794.43 1313.24 1426.40 1656.58 $ 3.1482 374 1490.10 1134.86 1673.60 1856.62 $ 3.2261 375 1277.20 1964.45 1169.04 1886.29 $ 3.2131 376 1622.97 1521.56 1578.54 1967.86 $ 2.8980 377 1975.74 1425.12 1341.90 1531.24 $ 3.1273 378 1713.80 1352.34 1538.62 1957.40 $ 2.9805 379 1711.69 1068.70 1600.73 1208.53 $ 3.5665 380 1778.62 1690.60 1619.22 1730.86 $ 2.8189 381 1805.60 1216.50 1964.45 1242.35 $ 3.2278

Page 9: B15091 Soshill Prado Mena

382 1312.17 1850.37 1181.43 1255.17 $ 3.5348 383 1716.76 1655.17 1908.81 1726.65 $ 2.7476 384 1169.04 1597.74 1682.88 1826.90 $ 3.1475 385 1997.31 1771.02 1718.31 1348.95 $ 2.8663 386 1907.86 1533.04 1360.67 1714.13 $ 2.9937 387 1638.29 1047.27 1222.08 1124.88 $ 3.9270 388 1616.66 1665.55 1668.39 1973.05 $ 2.7902 389 1004.09 1141.67 1549.85 1889.71 $ 3.6555 390 1879.60 1778.71 1808.37 1148.38 $ 3.0216 391 1623.58 1997.10 1132.18 1670.09 $ 3.1184 392 1328.56 1476.36 1938.44 1740.50 $ 3.0245 393 1757.84 1566.48 1459.55 1536.33 $ 3.0520 394 1272.29 1418.77 1757.87 1887.05 $ 3.1075 395 1516.89 1874.23 1734.37 1842.56 $ 2.7745 396 1334.76 1829.89 1320.87 1786.55 $ 3.1350 397 1979.52 1420.24 1122.32 1522.48 $ 3.3085 398 1989.93 1507.22 1208.20 1112.31 $ 3.4713 399 1905.67 1482.04 1459.79 1945.49 $ 2.8782 400 1475.14 1920.16 1737.48 1151.10 $ 3.1716 401 1843.41 1808.74 1627.06 1379.25 $ 2.9220 402 1927.98 1162.63 1830.90 1778.37 $ 2.9847 403 1348.03 1656.73 1980.04 1974.43 $ 2.8283 404 1841.36 1162.82 1615.50 1774.01 $ 3.1029 405 1276.13 1212.04 1866.21 1008.48 $ 3.7633 406 1201.61 1263.53 1925.57 1516.13 $ 3.3631 407 1313.43 1306.10 1964.90 1527.36 $ 3.2288 408 1080.26 1704.09 1739.01 1889.00 $ 3.1403 409 1671.59 1082.86 1607.20 1125.31 $ 3.6391 410 1125.80 1278.66 1330.88 1430.68 $ 3.7448 411 1867.31 1044.04 1975.13 1037.35 $ 3.5564 412 1464.86 1142.37 1695.67 1451.28 $ 3.4042 413 1303.17 1805.96 1776.94 1601.00 $ 3.0101 414 1103.55 1013.12 1696.52 1197.82 $ 3.9810 415 1631.09 1076.66 1271.22 1108.65 $ 3.8766 416 1138.95 1494.43 1575.73 1254.22 $ 3.5749 417 1214.45 1925.41 1990.05 1737.51 $ 2.9050 418 1078.71 1551.99 1022.83 1365.15 $ 3.9379 419 1049.10 1497.12 1819.27 1237.34 $ 3.5748 420 1442.06 1936.52 1078.92 1891.96 $ 3.1983 421 1869.84 1045.56 1852.72 1004.94 $ 3.6313 422 1709.49 1182.13 1874.51 1265.08 $ 3.3058 423 1493.06 1644.37 1275.55 1698.36 $ 3.1808 424 1720.57 1352.52 1686.18 1223.76 $ 3.2769 425 1345.93 1312.30 1073.24 1273.11 $ 3.8667 426 1918.76 1574.11 1173.83 1444.93 $ 3.2405 427 1235.79 1683.03 1230.81 1879.51 $ 3.2975 428 1531.36 1219.70 1051.58 1496.90 $ 3.7103 429 1345.50 1880.18 1910.49 1068.51 $ 3.2813

Page 10: B15091 Soshill Prado Mena

430 1977.72 1004.85 1980.99 1021.09 $ 3.5819 431 1825.43 1060.09 1495.44 1844.11 $ 3.2425 432 1644.55 1863.80 1271.74 1783.56 $ 2.9899 433 1814.66 1272.50 1991.12 1887.84 $ 2.8426 434 1778.98 1902.83 1166.20 1863.34 $ 2.9782 435 1891.26 1994.63 1707.11 1403.39 $ 2.7941 436 1751.00 1614.31 1188.06 1888.82 $ 3.0740 437 1444.93 1040.31 1027.71 1099.49 $ 4.2430 438 1455.40 1496.48 1381.36 1015.14 $ 3.6772 439 1912.29 1657.22 1041.75 1479.93 $ 3.3144 440 1281.29 1891.63 1378.55 1385.36 $ 3.3076 441 1841.46 1626.03 1468.31 1464.37 $ 3.0264 442 1000.64 1847.65 1236.06 1257.09 $ 3.7741 443 1980.10 1194.92 1309.55 1043.21 $ 3.6769 444 1242.38 1756.92 1995.51 1931.67 $ 2.8715 445 1638.29 1838.83 1608.66 1806.67 $ 2.7952 446 1048.31 1050.75 1085.67 1218.54 $ 4.3768 447 1087.13 1258.37 1216.50 1398.91 $ 3.9017 448 1477.89 1956.27 1104.74 1529.07 $ 3.2964 449 1342.20 1847.32 1198.92 1866.63 $ 3.1874 450 1465.16 1879.70 1336.34 1944.85 $ 2.9724 451 1971.40 1186.77 1073.76 1112.80 $ 3.8158 452 1258.46 1989.93 1683.43 1875.33 $ 2.9093 453 1186.44 1096.32 1075.66 1866.18 $ 3.8646 454 1915.31 1662.65 1674.37 1325.45 $ 2.9703 455 1049.35 1507.68 1735.25 1350.72 $ 3.5195 456 1608.84 1238.65 1932.25 1469.44 $ 3.1523 457 1775.35 1053.50 1850.31 1818.48 $ 3.1234 458 1051.09 1667.13 1125.19 1290.14 $ 3.8581 459 1467.70 1907.28 1044.83 1915.86 $ 3.2216 460 1276.83 1677.66 1058.08 1625.05 $ 3.5277 461 1801.14 1192.30 1185.71 1113.04 $ 3.7629 462 1487.69 1775.90 1349.13 1178.50 $ 3.3900 463 1805.60 1327.68 1575.03 1764.37 $ 3.0105 464 1751.92 1209.57 1184.00 1048.28 $ 3.8353 465 1614.55 1117.71 1691.89 1407.61 $ 3.3786 466 1216.28 1735.07 1079.26 1189.95 $ 3.7986 467 1458.78 1347.39 1937.38 1281.08 $ 3.2693 468 1238.14 1148.11 1542.07 1136.05 $ 3.8489 469 1929.96 1240.64 1971.86 1357.49 $ 3.0816 470 1614.00 1755.85 1108.62 1319.74 $ 3.4186 471 1236.12 1501.36 1446.82 1095.83 $ 3.6945 472 1988.95 1883.24 1605.91 1651.60 $ 2.7143 473 1446.46 1907.38 1849.33 1214.58 $ 3.0956 474 1704.79 1750.91 1731.99 1687.83 $ 2.7931 475 1200.75 1696.43 1420.64 1722.43 $ 3.2481 476 1909.30 1259.07 1318.83 1933.01 $ 3.1123 477 1666.65 1390.51 1309.40 1826.38 $ 3.1565

Page 11: B15091 Soshill Prado Mena

478 1829.37 1986.94 1049.32 1666.31 $ 3.1237 479 1286.29 1379.22 1893.34 1800.81 $ 3.1031 480 1831.57 1696.34 1073.89 1291.33 $ 3.4093 481 1693.26 1647.36 1183.14 1066.68 $ 3.5764 482 1378.95 1434.34 1036.74 1712.15 $ 3.5652 483 1719.87 1611.65 1028.87 1224.16 $ 3.5889 484 1371.78 1589.68 1602.25 1754.48 $ 3.0626 485 1286.23 1252.17 1107.64 1229.50 $ 3.9507 486 1750.14 1595.45 1791.25 1311.17 $ 3.0229 487 1782.92 1711.36 1011.51 1932.16 $ 3.1817 488 1771.94 1012.02 1425.86 1812.68 $ 3.3666 489 1960.36 1408.49 1792.87 1416.70 $ 2.9805 490 1176.46 1092.59 1855.43 1939.54 $ 3.3838 491 1941.34 1612.63 1696.25 1651.05 $ 2.7965 492 1634.97 1256.75 1031.04 1322.64 $ 3.7600 493 1405.19 1447.74 1126.01 1451.25 $ 3.5754 494 1593.34 1797.17 1028.72 1449.08 $ 3.4155 495 1875.70 1604.33 1800.35 1362.74 $ 2.9349 496 1958.65 1248.79 1418.84 1225.90 $ 3.3982 497 1008.97 1720.60 1145.63 1347.06 $ 3.8250 498 1192.30 1780.72 1571.28 1783.01 $ 3.1171 499 1443.40 1601.00 1917.17 1783.44 $ 2.8797 500 1374.37 1356.33 1188.54 1237.74 $ 3.7370

Page 12: B15091 Soshill Prado Mena

Propuesto(remplazar todos al mismo tiempo) Resumen $ 1.8706 $ 2.5561 Promedio del Costo actual $ 2.4738 Promedio del Costo propuesta $ 2.4145 $ 2.2326 $ 2.0128 $ 2.7822 $ 2.7863 R// lo más adecuado es remplazar todos al mismo tiempo ya que en promedio su costo es menor $ 2.5809 $ 2.5816 $ 2.6078 $ 2.6296 $ 2.3455 $ 2.0961 $ 1.9559 $ 2.2815 $ 2.5971 $ 1.7716 $ 2.7519 $ 2.5652 $ 2.6265 $ 2.7111 $ 2.7033 $ 1.6629 $ 2.7526 $ 1.9823 $ 1.8949 $ 2.6413 $ 2.4533 $ 2.4143 $ 2.7330 $ 1.9325 $ 2.1812 $ 1.9113 $ 2.1891 $ 2.2699 $ 2.5203 $ 2.3674 $ 2.7539 $ 2.7271 $ 2.2118 $ 2.0766 $ 2.7823 $ 2.2967 $ 1.7449

Page 13: B15091 Soshill Prado Mena

$ 1.8792 $ 2.7831 $ 2.3562 $ 2.6332 $ 2.6681 $ 2.7068 $ 2.3042 $ 1.9867 $ 2.7111 $ 2.3741 $ 1.9306 $ 1.7560 $ 2.2943 $ 2.6545 $ 2.3367 $ 2.5313 $ 2.5487 $ 2.5751 $ 2.6831 $ 2.6133 $ 2.4707 $ 2.4428 $ 2.6953 $ 1.8506 $ 2.4351 $ 2.7686 $ 2.7990 $ 1.8175 $ 2.6498 $ 2.7265 $ 2.2531 $ 2.7925 $ 2.7020 $ 2.5681 $ 2.3129 $ 2.3643 $ 2.2727 $ 2.5338 $ 2.6737 $ 1.8875 $ 2.5136 $ 2.1118 $ 1.7979 $ 2.6907 $ 2.5345 $ 2.7260 $ 2.3513 $ 2.4710

Page 14: B15091 Soshill Prado Mena

$ 2.4557 $ 2.3388 $ 1.7133 $ 2.7752 $ 2.1438 $ 2.0353 $ 2.4152 $ 1.9960 $ 2.6608 $ 2.4781 $ 2.4604 $ 2.6517 $ 2.3875 $ 2.4027 $ 1.8792 $ 2.6071 $ 2.3494 $ 2.5356 $ 2.7972 $ 2.4053 $ 1.7752 $ 2.5929 $ 2.7069 $ 2.4153 $ 2.3564 $ 2.1165 $ 2.1230 $ 2.7568 $ 2.6697 $ 2.2742 $ 2.5111 $ 2.0692 $ 2.2156 $ 2.7306 $ 1.8467 $ 2.3176 $ 2.4055 $ 2.7775 $ 2.7998 $ 2.4466 $ 2.7542 $ 2.5521 $ 2.4865 $ 1.8216 $ 2.6465 $ 2.1685 $ 2.3554 $ 2.2531

Page 15: B15091 Soshill Prado Mena

$ 2.3047 $ 2.4496 $ 2.7838 $ 2.6340 $ 2.6494 $ 2.1533 $ 2.7086 $ 2.4897 $ 2.7756 $ 2.2007 $ 2.6064 $ 2.5996 $ 2.6189 $ 1.8472 $ 2.7733 $ 2.7207 $ 2.5438 $ 2.7441 $ 2.7154 $ 2.7592 $ 2.2817 $ 2.6262 $ 2.3790 $ 2.2034 $ 2.0129 $ 2.4559 $ 1.7392 $ 2.1512 $ 2.3853 $ 2.4896 $ 2.0419 $ 2.5317 $ 1.7651 $ 2.3318 $ 2.1553 $ 2.3292 $ 2.5012 $ 2.6902 $ 2.5438 $ 2.2802 $ 2.5413 $ 2.6226 $ 2.7158 $ 2.5105 $ 2.0923 $ 2.4750 $ 2.3523 $ 1.9846

Page 16: B15091 Soshill Prado Mena

$ 2.5292 $ 2.7589 $ 2.5423 $ 1.8794 $ 2.0168 $ 2.5873 $ 2.1850 $ 2.5995 $ 2.6577 $ 2.6669 $ 2.0079 $ 2.5537 $ 2.2250 $ 1.8608 $ 2.6631 $ 2.0850 $ 2.0719 $ 2.7066 $ 2.7704 $ 2.0318 $ 2.6741 $ 2.4288 $ 1.9814 $ 2.5240 $ 2.6294 $ 2.4201 $ 1.6929 $ 2.0695 $ 2.1836 $ 2.0195 $ 2.1975 $ 2.2484 $ 2.0155 $ 2.6088 $ 2.1370 $ 2.7441 $ 2.6345 $ 2.7405 $ 2.2442 $ 2.2465 $ 2.3435 $ 2.5708 $ 2.4624 $ 2.1353 $ 2.2078 $ 2.6713 $ 2.1244 $ 2.3410

Page 17: B15091 Soshill Prado Mena

$ 2.2801 $ 2.5086 $ 2.2634 $ 2.6693 $ 2.7103 $ 2.3632 $ 2.1915 $ 2.6710 $ 2.4148 $ 2.5010 $ 2.6275 $ 2.3607 $ 2.4043 $ 2.5059 $ 1.7799 $ 2.1619 $ 2.3471 $ 2.7109 $ 2.4176 $ 2.6339 $ 2.5293 $ 2.6268 $ 2.5537 $ 1.7251 $ 2.4358 $ 2.3878 $ 2.2478 $ 2.6348 $ 2.3854 $ 1.6819 $ 2.0636 $ 2.2405 $ 2.4677 $ 2.4214 $ 2.6832 $ 1.7008 $ 2.3671 $ 2.7178 $ 2.4534 $ 2.2658 $ 1.6447 $ 2.0318 $ 2.5357 $ 2.3235 $ 2.7176 $ 2.4046 $ 2.2610 $ 1.9693

Page 18: B15091 Soshill Prado Mena

$ 2.0818 $ 2.6576 $ 2.7985 $ 2.1953 $ 2.2579 $ 2.7017 $ 2.7749 $ 2.5073 $ 2.5179 $ 2.6052 $ 1.9845 $ 2.6000 $ 2.2273 $ 2.7932 $ 2.0512 $ 1.6356 $ 2.4485 $ 2.6491 $ 2.3819 $ 2.3725 $ 2.2442 $ 2.1883 $ 2.3422 $ 1.9902 $ 2.7101 $ 1.8366 $ 2.6822 $ 2.7699 $ 2.6975 $ 2.4828 $ 2.4481 $ 2.2907 $ 2.4823 $ 1.9927 $ 2.0565 $ 2.2335 $ 2.0407 $ 2.1074 $ 2.0417 $ 2.5511 $ 2.2703 $ 2.2224 $ 2.7277 $ 2.2515 $ 2.3049 $ 2.7993 $ 2.1149 $ 2.7277

Page 19: B15091 Soshill Prado Mena

$ 2.3466 $ 2.5034 $ 2.6232 $ 2.7308 $ 1.8613 $ 2.5895 $ 2.4893 $ 2.2014 $ 2.5580 $ 2.5199 $ 2.6173 $ 2.3891 $ 2.5062 $ 1.9091 $ 2.1006 $ 2.7283 $ 2.6094 $ 2.5544 $ 1.6381 $ 2.1804 $ 2.4445 $ 2.4929 $ 2.7791 $ 1.9710 $ 2.7320 $ 1.7428 $ 2.2933 $ 2.7917 $ 2.4031 $ 2.3403 $ 2.5192 $ 2.6655 $ 2.3094 $ 2.2004 $ 2.5144 $ 2.0900 $ 1.9421 $ 2.2869 $ 2.5579 $ 2.1321 $ 2.4673 $ 2.3951 $ 1.8402 $ 2.0866 $ 2.0705 $ 2.6200 $ 1.7292 $ 2.3017

Page 20: B15091 Soshill Prado Mena

$ 2.3700 $ 1.6917 $ 2.3951 $ 2.0757 $ 2.0578 $ 2.6736 $ 1.7320 $ 2.7886 $ 2.4382 $ 2.4731 $ 2.1075 $ 1.9184 $ 2.2008 $ 1.8459 $ 2.1198 $ 2.4948 $ 2.5173 $ 1.9181 $ 2.4325 $ 2.0301 $ 2.4083 $ 2.0771 $ 2.4079 $ 2.7764 $ 2.3302 $ 2.1438 $ 2.5920 $ 2.5858 $ 2.4871 $ 2.6992 $ 2.4510 $ 2.1486 $ 2.7637 $ 2.6006 $ 2.4584 $ 2.3056 $ 2.7375 $ 2.6689 $ 2.5952 $ 2.7862 $ 2.3686 $ 2.1951 $ 2.2880 $ 2.6089 $ 2.3853 $ 2.2749 $ 2.6627 $ 2.6205

Page 21: B15091 Soshill Prado Mena

$ 2.7865 $ 2.6413 $ 2.2017 $ 2.2004 $ 2.4010 $ 1.9952 $ 2.3568 $ 2.7245 $ 2.7582 $ 2.6878 $ 2.1853 $ 1.9121 $ 2.7982 $ 2.6840 $ 2.2537 $ 1.7406 $ 2.6710 $ 2.5756 $ 2.5345 $ 2.3354 $ 2.0953 $ 2.6077 $ 2.2249 $ 2.6031 $ 2.1125 $ 2.6683 $ 2.2605 $ 2.6578 $ 2.6639 $ 2.6799 $ 2.6463 $ 2.5156 $ 2.3759 $ 2.1089 $ 2.6710 $ 2.5051 $ 2.5944 $ 2.1857 $ 2.4647 $ 2.2569 $ 2.5257 $ 2.5551 $ 1.7436 $ 2.3053 $ 1.6589 $ 2.3319 $ 2.2239 $ 2.1384

Page 22: B15091 Soshill Prado Mena

$ 2.6684 $ 2.1768 $ 2.6074 $ 2.6250 $ 2.7008 $ 2.7214 $ 2.0411 $ 2.5279 $ 2.1355 $ 2.7682 $ 2.7667 $ 1.9879 $ 2.5627 $ 1.7363 $ 2.7157 $ 2.4867 $ 2.7218 $ 2.0547 $ 2.2840 $ 2.7751 $ 2.3484 $ 1.9399 $ 2.3558

Page 23: B15091 Soshill Prado Mena

$ 3.32778 $ 2.37968

R// lo más adecuado es remplazar todos al mismo tiempo ya que en promedio su costo es menor

Page 24: B15091 Soshill Prado Mena

Microsoft Excel 12.0 Informe de respuestasHoja de cálculo: [B15091.xlsx]Preg 2Informe creado: 03/03/2015 06:19:54 p.m.

Celda objetivo (Mínimo)Celda Nombre Valor original Valor final$T$6 FUNCION OBJETIVO (Min tiempo) Z 0 4825

Celdas cambiantesCelda Nombre Valor original Valor final$B$5 VARIABLES Xa1 0 0$C$5 VARIABLES Xa2 0 55$D$5 VARIABLES Xa3 0 5$E$5 VARIABLES Xa4 0 0$F$5 VARIABLES Xa5 0 60$G$5 VARIABLES Xa6 0 80$H$5 VARIABLES Xg1 0 80$I$5 VARIABLES Xg2 0 0$J$5 VARIABLES Xg3 0 145$K$5 VARIABLES Xg4 0 0$L$5 VARIABLES Xg5 0 0$M$5 VARIABLES Xg6 0 0$N$5 VARIABLES XS1 0 0$O$5 VARIABLES XS2 0 65$P$5 VARIABLES XS3 0 0$Q$5 VARIABLES XS4 0 210$R$5 VARIABLES XS5 0 0$S$5 VARIABLES XS6 0 0

RestriccionesCelda Nombre Valor de la celda Fórmula Estado$T$7 Capacidad en comidas Estación 5A Z 200 $T$7<=$V$7 Obligatorio$T$8 Capacidad en comidas Estación 3G Z 225 $T$8<=$V$8 Obligatorio$T$9 Capacidad en comidas Estación 1S Z 275 $T$9<=$V$9 Obligatorio$T$15 Numero de pacientes ala 6 Z 80 $T$15=$V$15 Opcional$T$10 Numero de pacientes ala 1 Z 80 $T$10=$V$10 Opcional$T$11 Numero de pacientes ala 2 Z 120 $T$11=$V$11 Opcional$T$12 Numero de pacientes ala 3 Z 150 $T$12=$V$12 Opcional$T$13 Numero de pacientes ala 4 Z 210 $T$13=$V$13 Opcional$T$14 Numero de pacientes ala 5 Z 60 $T$14=$V$14 Opcional$B$5 VARIABLES Xa1 0 $B$5=integer Obligatorio$C$5 VARIABLES Xa2 55 $C$5=integer Obligatorio$D$5 VARIABLES Xa3 5 $D$5=integer Obligatorio$E$5 VARIABLES Xa4 0 $E$5=integer Obligatorio$F$5 VARIABLES Xa5 60 $F$5=integer Obligatorio

Page 25: B15091 Soshill Prado Mena

$G$5 VARIABLES Xa6 80 $G$5=integer Obligatorio$H$5 VARIABLES Xg1 80 $H$5=integer Obligatorio$I$5 VARIABLES Xg2 0 $I$5=integer Obligatorio$J$5 VARIABLES Xg3 145 $J$5=integer Obligatorio$S$5 VARIABLES XS6 0 $S$5=integer Obligatorio$K$5 VARIABLES Xg4 0 $K$5=integer Obligatorio$L$5 VARIABLES Xg5 0 $L$5=integer Obligatorio$M$5 VARIABLES Xg6 0 $M$5=integer Obligatorio$R$5 VARIABLES XS5 0 $R$5=integer Obligatorio$N$5 VARIABLES XS1 0 $N$5=integer Obligatorio$O$5 VARIABLES XS2 65 $O$5=integer Obligatorio$Q$5 VARIABLES XS4 210 $Q$5=integer Obligatorio$P$5 VARIABLES XS3 0 $P$5=integer Obligatorio

Page 26: B15091 Soshill Prado Mena

Divergencia00000000000000

Page 27: B15091 Soshill Prado Mena

0000000000000

Page 28: B15091 Soshill Prado Mena

Xa1 Xa2 Xa3 Xa4 Xa5 Xa6 Xg1 Xg2 Xg3 Xg4 Xg5 Xg6VARIABLES 0 55 5 0 60 80 80 0 145 0 0 0FUNCION OBJETIVO (Minimizar tiempo) 12 11 8 9 6 6 6 12 7 7 5 8Capacidad en comidas Estación 5A 1 1 1 1 1 1 0 0 0 0 0 0Capacidad en comidas Estación 3G 0 0 0 0 0 0 1 1 1 1 1 1Capacidad en comidas Estación 1S 0 0 0 0 0 0 0 0 0 0 0 0Numero de pacientes ala 1 1 0 0 0 0 0 1 0 0 0 0 0Numero de pacientes ala 2 0 1 0 0 0 0 0 1 0 0 0 0Numero de pacientes ala 3 0 0 1 0 0 0 0 0 1 0 0 0Numero de pacientes ala 4 0 0 0 1 0 0 0 0 0 1 0 0Numero de pacientes ala 5 0 0 0 0 1 0 0 0 0 0 1 0Numero de pacientes ala 6 0 0 0 0 0 1 0 0 0 0 0 1

CONDICION TECNICA

DETALLE DE VARIABLESA= Estacion 5AG= Estacion 3GS = Estacion 1Numero correspondiente al ala 1 2 3 4 5 6

*R// La información se despliega en la pagina adjunta con el nombre de Informe de respuestas 1Xa1 Numero de charolas en la estacion 5A para el ala 1Xa2 Numero de charolas en la estacion 5A para el ala 2Xa3 Numero de charolas en la estacion 5A para el ala 3Xa4 Numero de charolas en la estacion 5A para el ala 4Xa5 Numero de charolas en la estacion 5A para el ala 5Xa6 Numero de charolas en la estacion 5A para el ala 6Xg1 Numero de charolas en la estacion 3G para el ala 1Xg2 Numero de charolas en la estacion 3G para el ala 2Xg3 Numero de charolas en la estacion 3G para el ala 3Xg4 Numero de charolas en la estacion 3G para el ala 4Xg5 Numero de charolas en la estacion 3G para el ala 5Xg6 Numero de charolas en la estacion 3G para el ala 6XS1 Numero de charolas en la estacion 1Spara el ala 1XS2 Numero de charolas en la estacion 1Spara el ala 2XS3 Numero de charolas en la estacion 1Spara el ala 3XS4 Numero de charolas en la estacion 1Spara el ala 4XS5 Numero de charolas en la estacion 1Spara el ala 5XS6 Numero de charolas en la estacion 1Spara el ala 6

Xij≥0 para todo i;j

Page 29: B15091 Soshill Prado Mena

XS1 XS2 XS3 XS4 XS5 XS60 65 0 210 0 0 Z8 9 6 6 7 9 4825 Lado derecho0 0 0 0 0 0 200 ≤ 2000 0 0 0 0 0 225 ≤ 2251 1 1 1 1 1 275 ≤ 2751 0 0 0 0 0 80 = 800 1 0 0 0 0 120 = 1200 0 1 0 0 0 150 = 1500 0 0 1 0 0 210 = 2100 0 0 0 1 0 60 = 600 0 0 0 0 1 80 = 80

Page 30: B15091 Soshill Prado Mena

Opción de una fila y un servidorEncargado (K) λ μ L Cw*L Cs*K CT

1 60 24 - - - -2 60 48 - - - -3 60 72 5 120 45 165.004 60 96 1.6667 40 60 100.005 60 120 1 24 75 99.006 60 144 0.7143 17.1428571 90 107.1429

Opcion de 1 fila varios servidoresServidores (C) λ μ (λ/C*μ) L Cw*L Cs*C

1 60 24 2.50 - - -2 60 24 1.25 - - -3 60 24 0.83 6.011 144.27 454 60 24 0.63 3.033 72.79 605 60 24 0.50 2.630 63.13 75

Opcion de varias filas con varios servidoresFilas λ μ L Cw*L Cs*C CT

1 60 24 - - - -2 30 24 - - - -3 20 24 5.000 120.000 45 165.004 15 24 1.667 40.000 60 100.005 12 24 1.000 24.000 75 99.006 10 24 0.714 17.143 90 107.14

R//el costo optimo de cada uno está señalado anteriormente con Rojo en el primer caso lo optimo son 5 trabajadores, en el segundo son 4 servidores y en el tercero 5 filas; y de los tres modelos el más rentable es elegir el modelo 1 o 3.

Page 31: B15091 Soshill Prado Mena

λ 1 cliente x m 60 c / hora

λ < μCw= 24Cs= 15

*Óptimo

CT--

189.27132.79 *Óptimo138.13

*Óptimo

R//el costo optimo de cada uno está señalado anteriormente con Rojo en el primer caso lo optimo son 5 trabajadores, en el segundo son 4 servidores y en el tercero 5 filas; y de los tres modelos el más rentable es elegir el modelo 1 o 3.

Page 32: B15091 Soshill Prado Mena

R//el costo optimo de cada uno está señalado anteriormente con Rojo en el primer caso lo optimo son 5 trabajadores, en el segundo son 4 servidores y en el tercero 5 filas; y de los tres modelos el más rentable es elegir el modelo 1 o 3.

Page 33: B15091 Soshill Prado Mena

Suavizamiento exponencial

X (Semanas) Y (Millas reales x pasajero en miles) ŷ valor atenuado 0,3 | Y-ŷ |1 17 17.00 02 21 17.00 4.003 19 18.20 0.804 23 18.44 4.565 18 19.81 1.816 16 19.27 3.277 20 18.29 1.718 18 18.80 0.809 22 18.56 3.44

10 20 19.59 0.4111 15 19.71 4.7112 22 18.30 3.70

MAD= 2.43

R// el mas adecuado es según lo calculado con la primera atenuación (la de 0,3) ya que posee un MAD menor

Page 34: B15091 Soshill Prado Mena

Suavizamiento exponencial

ŷ valor atenuado 0,8 | Y-ŷ | α= 0.3 0.817.00 017.00 4.0020.20 1.2019.24 3.7622.25 4.2518.85 2.85 #NAME?16.57 3.4319.31 1.3118.26 3.7421.25 1.2520.25 5.2516.05 5.95

MAD= 3.08

R// el mas adecuado es según lo calculado con la primera atenuación (la de 0,3) ya que posee un MAD menor