7/25/2019 Analisis Vertical Llanta Sierra

1/12

ESCUELA SUPERIOR POLITCNICA DECHIMBORAZO

FACULTAD DE ADMINISTRACIN DE EMPRESAS

ESCUELA DE INGENIERA DE EMPRESAS

ASIGNATURA:ANLISIS FINANCIERO

DOCENTE: ING. MARITZA RODRGUEZ

NOMBRE:VALERIA GUEVARA

CURSO:QUINTO 3

FECHA:05/06/2016

7/25/2019 Analisis Vertical Llanta Sierra

2/12

AUTOMOTRIZ LLANTA SIERRA

BALANCE GENERAL AO 2014

ANLISIS VERTICAL

!"#$% &$ &'#()$%*

201+ 2014CUENTA $ % $ %

A,-"./%

B(,/% 20 0!1"661#!! 200!1#000!1

#

I.$)%"/$% T$!/)(#$% 20 0!1"661#!! 200!1#000!1

#

C$-(% P/) ,/3)() C#"$-$% 200 !1"661#!!1 220!5#00!5

#

I.$-()"/% 250 10220"6!6 260105!20105

!

O-)(% C$-(% /) C/3)() 30 1226#2232 5020350020

#

A,-"./ C"),#(-$ 20 2152616786 2 2136"5213"

I.$)%"/$% $ (,,"/$% 300 1226#2232 0 0

M(9"()"( $9"/ N$-/ !26 33"6#1#6121

"#531#5

3

E&";,"/ 500 20##153"2 #501!31501!3

2

T$))$/% 200 !1"661#!!1 200 !1#000!1#

G(%-/% )$/$)(-"./% 100 #0!!30"##1 "!"#0!0131 6526#55026#

6"!632#"!63

A,-"./ T/-(#2448

100 24/ !0 "0"6#601! 06"661"2

3

P(%"./ C"),#(-$ 3"0 32"#3362!3 !0 661"2323

D/,!$-/% /) (=() ( L()=/ P#(>/ ##0 3!3!0531 1"012"!15#!

O3#"=(,"/$% 320 2!31!5!#0" 2"020300"51!

!

P(%"./ L()=/ P#(>/ "60 6"25663"1" ##0 330!2"06""

P(%"./ T/-(#11+0

100 1001++0

100 100

P(-)"!/"/C("-(# S/,"(# "00 5311#!36 "00

62111!012#

P)"!( $ V$-( &$ (,,"/$% 200 151"56!3 2001""#622!

3

U-"#"&(&$% )$-$"&(% 20 22036#"#16 13 12333621

U-"#"&(&$% &$# E?$),","/ 126 5"##6!0!5 !"2""3"355!1

2

T/-(# P(-)"!/"/131

6100

112"

100

P(%"./ !@% P(-)"!/"/2448

24) 2013. E' , (& ,+8,'(&)*, +,'&* -,-,*,'&' , 35 %.

E ()*) 8, +,'&* -,-,*,'& , 1! % 8, )& 8, &* +,'&*. S, ,8,

)*,-+&- , ?& ,*8) ' 1"% 8, -,-,*,'&(

7/25/2019 Analisis Vertical Llanta Sierra

12/12

E' ,*, ;-&9() (-(&- &-& , ,*&8) 8, -,*&8)* )8,)* )*,-+&- ,,*&8) ,' * ()',) ;,',-& &-& , &>) 201#. E' , (& ,+8,'(&)*, +,'&* -,-,*,'&' , 36 %.

E ()*) 8, +,'&* -,-,*,'& , 20% 8, )& 8, &* +,'&*. S, ,8,

)*,-+&- , ?& ,*8) ' 15% 8, -,-,*,'&(