CARATULA

CURSO:CAMINOS II

TEMA: MOVILIZACION Y DESMOVILIZACION DE EQUIPOS

DOCENTE:ING.

ALUMNOS:LERMO ZUIGA CARLOSCONTENIDOHEREDIA NAVARRO LUISDE LA CRUZ ZEVALLOS JULIODETALLE DE MAQUINARIA PESADACOSTO DE MOVILIZACION DE MATERIALESDISTANCIAS REALES Y VIRTUALES

HUANCAYO- 2012

MAQUINARIACOSTO DE TRANSPORTE DE MAQUINARIA PESADASEMITRAILERPLATAFORMAEN EQUIPO PROPIOMAQUINARIACANTIDADPESO(Kg)PESOPESOTIPO CAMIONPESOCAMION CISTERNA 4*2 AGUA 2000 gl413,00052,000MONTACARGA 80 HP 5 Tn18,1508,150CAMIONETA 4X212,7402,740CAMINO VOLQUETE 6X4 15 m34826,0001,248,000LAVADORA DE AGREGADOS 60-150 Tn/h210,00020,000C2RODILLO LISO 101-135 HP611,10066,600C3RODILLO NEUMATICO AUTO PROPLSADO 135 HP 9-26 TN115,30015,300T2S1RODILLO TANDEM VIBRATORIO AUTOPROPULSADO 111-130 HP 9-11TN111,30011,300C3CARGADOR SOBRE LLANTAS 125-155 HP216,58433,168T2CARGADOR SOBRE LLANTAS 200-250 HP820,826166,608T2S2RETROEXCAVADORA SOBRE LLANTAS 58 HP29,00018,000RETROEXCAVADORA SOBREORUGA 115-165 HP123,40023,400C2R2RETROEXCAVADORA SOBREORUGA 170-250 HP233,80067,600T3S3TRACTOR DE ORUGAS 190-240 HP920,520184,680T2S2CHANCADORA PRIMARIA MANDIBULA 15X24 30 HP 46-70 TON/H219,00038,000C4CHANCADORA SECUNDARIA CONICA 15X24 30 HP 46-70 TON/H222,00044,000T2S2TRACTOR DE TIRO DE 80 HP19,0909,090MOTONIVELADORA 145-150 HP313,54040,620PAVIMENTADORA DE 105 HP112,00012,000PLANTA DE ASFALTO 60-115 TON/H146,80046,800CAMION IMPRIMADORDE 1800 GL113,50013,500INICIO

MATERIALESTIPO DE CAMIONTONELAJECOSTO DE TRANSPORTE DE MATERIALESC2102C315C420T2S117T2S222T2S330

CODIGODESCRIPCIONUNIDAD CANTIDADPESO POR UNIDAD(Kg)PESOTOTAL(Kg)RUTA DECOMPRACOSTO DE TRASLADO POR KGCOSTO DE TRASLADO201010022ACETILENOm3471.31110523143.0AREQUIPA-OBRA0.3722720573194751.5208591282010300010005GASOLINA 84 OCTANOSgal4,589.532.5411657.4LIMA-NAZCA-OBRA0.27723434953231.8316646454201040003PETROLEO DIESSEL #2gal277,447.783.861070948.4LIMA-NAZCA-OBRA0.2772343495296903.6961963422010500010006ASFALTO DILUIDO MC-70 O MC-30l714,238.700.94671384.4LIMA-NAZCA-OBRA0.2772343495186130.81236296C2C3C4T2S1T2S2T2S3ELEGIDO201050006NEOPRENE PLANCHA 0.04x0.05x5.70und94.0517.441640.2LIMA-NAZCA-OBRA0.2772343495454.728651601LIMA- HUANCAYO-OBRA0.32004000840.32007518150.32009276810.32009587160.32005919370.32007518150.32007518152040100010002ALAMBRE NEGRO RECOCIDO N 16kg12,385.39112385.4LIMA- HUANCAYO-OBRA0.32007518153964.2548001716LIMA-NAZCA-OBRA0.27719917640.27723434950.27719917640.27720538350.27722795440.27719917640.27723434952040100020002ALAMBRE NEGRO #8kg6,761.3816761.4LIMA- HUANCAYO-OBRA0.32007518152164.149770786AYACUCHO-OBRA0.1292611310.12922595790.12920837140.12923009590.12921316770.12922595790.12922595792040200000002ANGULO DE ACERO 1"x1"x3/16"m1,808.321.83255.0LIMA- HUANCAYO-OBRA0.32007518151041.8364579069CUZCO-OBRA0.09648367380.0964833220.09648367380.09648373580.09648348190.09648367380.096483322204030001ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60kg260,415.421260415.4LIMA- HUANCAYO-OBRA0.320075181583352.5126669903ABANCAY-OBRA0.04016275240.04016345590.040163280.04016312480.04016304020.04016310410.04016345592040300010032ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60kg157.97381158.0LIMA- HUANCAYO-OBRA0.320075181550.5634927104TARMA-HUANCAYO-OBRA0.28817318270.28813800960.28817318270.28812973350.288163590.28813800960.2881380096204030005ACERO ESTRUCTURAL A36kg7,049.6517049.7LIMA- HUANCAYO-OBRA0.32007518152256.4186115432TARMA-LIMA-OBRA0.34378184880.34371150260.34372908920.34374460670.34375307080.34374667570.3437115026204030006ACERO ESTRUCTURAL GRADO 50 PARA PUENTEt25.6621,000.0025662.0LIMA- HUANCAYO-OBRA0.32007518158213.7693081584AREQUIPA-OBRA0.37227205730.37227205730.37232481690.37229688530.37229124260.37230723040.3722720573204030007ACERO ESTRUCTURAL GRADO 36 PARA PUENTEt87.361,000.0087360.0LIMA- HUANCAYO-OBRA0.320075181527961.76785756072041200010009CLAVOS DIFERENTE MEDIDAkg7,112.6017112.6LIMA- HUANCAYO-OBRA0.32007518152276.5672481973204180008PLANTAS NATIVASkg1,594.8011594.8AREQUIPA-OBRA0.3722720573593.6994769425204270003GUARDAVIA METALICAm4,148.0010.5643802.9LIMA-NAZCA-OBRA0.277234349512143.6629444142042900010001ALCANTARILLA METALICA CIRCULAR TMC =36"m34056.1419087.6LIMA- HUANCAYO-OBRA0.32007518156109.46703477542042900010002ALCANTARILLA METALICA CIRCULAR TMC =48"m15090.9213638.0LIMA- HUANCAYO-OBRA0.32007518154365.18532556562042900010004ALCANTARILLA METALICA CIRCULAR TMC =72"m80136.5410923.2LIMA- HUANCAYO-OBRA0.32007518153496.2452227759207020003ARENA PARA ARENADOm321.526180038746.8LIMA- HUANCAYO-OBRA0.320075181512401.8890433074210010001FIBRA DE VIDRIO DE 4 mm ACABADOm2376.47511376.5LIMA- HUANCAYO-OBRA0.3200751815120.50033597012100400010009TECKNOPOR E=3/4"m23,632.130.19690.1LIMA- HUANCAYO-OBRA0.3200751815220.8852350844213010001CEMENTO PORTLAND TIPO I (42.5 kg)bol124,499.8452.56536241.6LIMA- HUANCAYO-OBRA0.32007518152092088.72329817213010007CEMENTO ASFALTICOkg6,391,258.6816391258.7LIMA- HUANCAYO-OBRA0.32007518152045683.28214033213020002CAL HIDRATADAkg1,879,734.1711879734.2LIMA- HUANCAYO-OBRA0.3200751815601656.2556715252130300010002YESO EN BOLSAS DE 25 kgbol825200.0LIMA- HUANCAYO-OBRA0.320075181564.01503630392170100010003TUBO DE ACERO NEGRO STD 3"m432.765.12207.1LIMA- HUANCAYO-OBRA0.3200751815706.43025132782170100010004TUBO DE ACERO NEGRO STD 2"m169.26067.651294.8LIMA- HUANCAYO-OBRA0.3200751815414.44729710892180100010002PERNOS 3/8"x8"+2A-Tpza1,114.361.51671.5LIMA- HUANCAYO-OBRA0.3200751815535.01669250022180100010003PERNOS 5/8"x14"+A+Tpza1241.7210.8LIMA- HUANCAYO-OBRA0.320075181567.47184826442180100010004PERNOS 1 1/4"x4"pza2722544.0LIMA- HUANCAYO-OBRA0.3200751815174.12089874672191300010016TURBINOLgal3,170.833.310463.7LIMA- HUANCAYO-OBRA0.32007518153349.1850610463222040001ADITIVO MEJORADOR DE ADHERENCIAkg31,956.29131956.3LIMA- HUANCAYO-OBRA0.320075181510228.415322446222090002PEGAMENTO EPOXICOgal45.0153135.0LIMA- HUANCAYO-OBRA0.320075181543.22455288832221400010001DESMOLDADOR PARA ENCOFRADO C/Vgal1,687.664.37257.0LIMA- HUANCAYO-OBRA0.32007518152322.7698765972221600050003MASILLA PLASTICA BITUMINOSAkg7,264.2617264.3LIMA- HUANCAYO-OBRA0.32007518152325.10776973792221700010044ADITIVO INCORPORADOR DE AIREkg3,352.1513352.2LIMA- HUANCAYO-OBRA0.32007518151072.9414600696222180001ADITIVO CURADORgal2,813.974.312100.1LIMA- HUANCAYO-OBRA0.32007518153872.9296690796231010001MADERA TORNILLOp259,163.327.5443724.9CUZCO-OBRA0.09648332242812.05002920862310500010007TRIPLAY DE 19mm PARA ENCONFRADOpln3,897.1950194859.4LIMA- HUANCAYO-OBRA0.320075181562369.6706288263238010005LIJA PARA CONCRETOhja644.270.164.4LIMA- HUANCAYO-OBRA0.320075181520.6214837198240020001PINTURA ESMALTEgal836.01993.63009.7LIMA- HUANCAYO-OBRA0.3200751815963.3211964877240020016PINTURA ESMALTE BLANCOgal8.853.631.9LIMA- HUANCAYO-OBRA0.320075181510.1975952832240020017PINTURA IMPRIMANTEgal887.1145.75056.5LIMA- HUANCAYO-OBRA0.32007518151618.4760950984240020018PINTURA IMPRIMANTEgal38.7025.7220.6LIMA- HUANCAYO-OBRA0.320075181570.6090331485240060001PINTURA PARA TRAFICOgal2,106.655.511586.6LIMA- HUANCAYO-OBRA0.32007518153708.5745681925240060009MICROESFERAS DE VIDRIOkg7,313.4717313.5LIMA- HUANCAYO-OBRA0.32007518152340.8592775633240070001PINTURA ANTICORROSIVAgal30.074.25127.8LIMA- HUANCAYO-OBRA0.320075181540.9048080103240080008DISOLVENTE EPOXIgal53.8154.3231.4LIMA- HUANCAYO-OBRA0.320075181574.066837342240080017DISOLVENTE XILOLgal335.70854.361463.0LIMA- HUANCAYO-OBRA0.3200751815468.2682234646240080022THINNER CORRIENTEgal42.73263.63155.1LIMA- HUANCAYO-OBRA0.320075181549.6326027576240080023DISOLVENTE PRIMERgal26.90753.6397.6LIMA- HUANCAYO-OBRA0.320075181531.2522350313240080024DISOLVENTE POLIURETANOgal44.12853.63160.1LIMA- HUANCAYO-OBRA0.320075181551.25389774522401500010007IMPRIMANTE ASFALTICO MODIFICADOkg142.3424.36142.3LIMA- HUANCAYO-OBRA0.320075181545.5601414879245020006BARRENO 5"x 1/8"und10,053.705.656300.7LIMA- HUANCAYO-OBRA0.320075181518020.4579756686246250002TUBO PVC SAP CLASE 10 D=6"m566.8952815873.1LIMA- HUANCAYO-OBRA0.32007518155080.572560773246250003TUBO PVC SAP CLASE 10 D=1/2"m140.71.26177.3LIMA- HUANCAYO-OBRA0.320075181556.7435683302246250004TUBO PVC SAP CLASE 10 D=3"m22.811250.8LIMA- HUANCAYO-OBRA0.320075181580.2748555251255060001OXIGENOm31,396.901.431997.6LIMA- HUANCAYO-OBRA0.3200751815639.37162012282550800140002SOLDADURAkg14,180.78114180.8LIMA- HUANCAYO-OBRA0.32007518154538.9143562676255100007FULMINANTEund652,667.210.0532633.4LIMA- HUANCAYO-OBRA0.320075181510445.1287856352255100008MECHA O GUIAm652,667.210.165266.7LIMA- HUANCAYO-OBRA0.320075181520890.2575712704255100009DINAMITAkg157,379.191157379.2LIMA- HUANCAYO-OBRA0.320075181550373.17287068782630200010012POSTE DE ACERO DE 1.80m x 6mm P/GUARDAVIAund1,402.0280112161.9LIMA- HUANCAYO-OBRA0.320075181535900.2520248005267090015ESMALTE EPOXYgal269.0754.361172.6LIMA- HUANCAYO-OBRA0.3200751815375.3234494471267090016ESMALTE POLIURETANOgal208.80224.36909.9LIMA- HUANCAYO-OBRA0.3200751815291.250996771267110010LAMINA REFLECTIVA ALTA INTENSIDADp24,909.630.05245.5LIMA- HUANCAYO-OBRA0.320075181578.5725356722267110023CAPTAFAROSund1,355.000.15203.3LIMA- HUANCAYO-OBRA0.320075181565.0552806439271050140PLATINA DE ACERO 1/8"x 2"m1,020.561.271296.1LIMA- HUANCAYO-OBRA0.3200751815414.8530276097272060009TERMINALES TIPO1und49.36098394.9LIMA- HUANCAYO-OBRA0.3200751815126.3935922198272060010TERMINALES TIPO 2und49.361315740.4LIMA- HUANCAYO-OBRA0.3200751815236.9899058632272070038PERNO Y TUERCA DE GUARDAVIAjgo1,384.601.52076.9LIMA- HUANCAYO-OBRA0.3200751815664.76558483662740500010012APOYO NEOPRENO 300x250x63mmund80.322.6LIMA- HUANCAYO-OBRA0.32007518150.81939246472740500010013APOYO NEOPRENO 300x250x100mmund80.322.6LIMA- HUANCAYO-OBRA0.32007518150.81939246472740500010014APOYO NEOPRENO 450x450x140mmund80.322.6LIMA- HUANCAYO-OBRA0.32007518150.81939246472740500010015APOYO NEOPRENO 300x250x92mmund100.323.2LIMA- HUANCAYO-OBRA0.32007518151.0242405809290150029TACHAS DELINEADORAS BIDIRECCIONALESund9,135.000.252283.8LIMA- HUANCAYO-OBRA0.3200751815730.97169579562901900050064TINTA XERIFRAFICA NEGRAgal14.22884.158.3LIMA- HUANCAYO-OBRA0.320075181518.67257154552901900050065TINTA XERIFRAFICA ROJAgal1.98054.18.1LIMA- HUANCAYO-OBRA0.32007518152.5990264777290230060BARRENO DE 5 x 1/8"und27.4936165.0LIMA- HUANCAYO-OBRA0.320075181552.7989617931291020003PRIMERgal134.53754.05544.9LIMA- HUANCAYO-OBRA0.3200751815174.4015646715

TOTAL=5880746.89686745

INICIO

DISTANCIASDISTANCIAS REALES Y VIRTUALESCOSTO DE TRANSPORTE POR DISTANCIAC210TIPO DE VEHICULO:SEGN TONELAJEC315LIMA-NAZCA-"CAMPAMENTO"CAPACIDAD DE CARGA:SEGN TIPO DE VEHICULOC420CICLO:NORMAL +FRVT2S117DISTANCIA REALFACTOR DE MOVILIZACIONDISTANCIA VIRTUAL(Km)DISTANCIA REAL ACUMULADO(Km)DISTANCIA VIRTUAL ACUMULADO(Km)COSTO APLICADO:SEGN DISTANCIAT2S222LIMA000.000T2S330DVO PUQUIO445.011.0445.0445.0445.0RUTADISTANCIA AL CAMPAMENTO(Km)C2C3C4T2S1T2S2T2S3PUQUIO155.471.7258.1600.5703.1NORMALNORMAL + FRVCOSTOFACTOR DE ACTUALIZACIONCOSTO ACTUALNORMALNORMAL + FRVCOSTOFACTOR DE ACTUALIZACIONCOSTO ACTUALNORMALNORMAL + FRVCOSTOFACTOR DE ACTUALIZACIONCOSTO ACTUALNORMALNORMAL + FRVCOSTOFACTOR DE ACTUALIZACIONCOSTO ACTUALNORMALNORMAL + FRVCOSTOFACTOR DE ACTUALIZACIONCOSTO ACTUALNORMALNORMAL + FRVCOSTOFACTOR DE ACTUALIZACIONCOSTO ACTUALC2C3C4T2S1T2S2T2S3CHALHUANCA186.651.4261.2787.1964.3LIMA- HUANCAYO-OBRA1434216730330.30331.060.3200400084325045500.30333333331.060.3200751815433360670.303351.060.3200927681368351570.30335294121.060.3200958716476766730.30331818181.060.3200591937650091000.30333333331.060.3200751815LIMA- HUANCAYO-OBRA0.32004000840.32007518150.32009276810.32009587160.32005919370.3200751815ABANCAY120.551.2147.1907.71111.4LIMA-NAZCA-OBRA1242187726270.26271.060.2771991764281539410.26273333331.060.2772343495375352540.26271.060.2771991764319044660.26270588241.060.2772053835412857800.26272727271.060.2772279544563078810.26271.060.2771991764LIMA-NAZCA-OBRA0.27719917640.27723434950.27719917640.27720538350.27722795440.2771991764CAMPAMENTO93.21.4130.41000.91241.8AYACUCHO-OBRA57987512250.12251.060.129261131131218370.12246666671.060.1292259579175024490.122451.060.1292083714148720820.12247058821.060.1292300959192526940.12245454551.060.1292131677262436740.12246666671.060.1292259579AYACUCHO-OBRA0.1292611310.12922595790.12920837140.12923009590.12921316770.1292259579CUZCO-OBRA399653.12914.370.0914371.060.0964836738979.681371.550.09143666671.060.0964833221306.241828.740.0914371.060.09648367381110.311554.430.09143705881.060.09648373581436.872011.610.09143681821.060.09648348191959.362743.110.0914371.060.0964836738CUZCO-OBRA0.09648367380.0964833220.09648367380.09648373580.09648348190.0964836738ABANCAY-OBRA130380.62380.620.0380621.060.0401627524570.94570.940.03806266671.060.0401634559761.25761.250.03806251.060.04016328647.06647.060.03806235291.060.0401631248837.37837.370.03806227271.060.04016304021141.871141.870.03806233331.060.0401631041ABANCAY-OBRA0.04016275240.04016345590.040163280.04016312480.04016304020.0401631041LIMA-OROYA-HUANCAYO-AYACUCHO-"CAMPAMENTO"TARMA-HUANCAYO-OBRA1291195127310.27311.060.2881731827292640960.27306666671.060.2881380096390154620.27311.060.2881731827331646420.27305882351.060.2881297335429160080.27309090911.060.28816359585281920.27306666671.060.2881380096TARMA-HUANCAYO-OBRA0.28817318270.28813800960.28817318270.28812973350.288163590.2881380096TARMA-LIMA-OBRA1540232732580.32581.060.3437818488349048860.32573333331.060.3437115026465465150.325751.060.3437290892395655380.32576470591.060.3437446067511971670.32577272731.060.3437530708698097730.32576666671.060.3437466757TARMA-LIMA-OBRA0.34378184880.34371150260.34372908920.34374460670.34375307080.3437466757DISTANCIA REAL(Km)FACTOR DE MOVILIZACIONDISTANCIA VIRTUAL(Km)DISTANCIA REAL ACUMULADO(Km)DISTANCIA VIRTUAL ACUMULADO(Km)AREQUIPA-OBRA1668252035280.35281.060.3722720573378052920.35281.060.3722720573504070570.352851.060.3723248169428459980.35282352941.060.3722968853554477620.35281818181.060.37229124267561105850.35283333331.060.3723072304AREQUIPA-OBRA0.37227205730.37227205730.37232481690.37229688530.37229124260.3723072304LIMA00000CODIGOOROYA174.21.3220.88174.2220.9TIPO DE VEHICULO:2CONCEPCION103.671.4145.14277.9366.0CAPACIDAD DE CARGA(Tn):15SAN JERONIMO5.531.47.74283.4373.8CICLO:NORMAL + FRVTAMBO12.721.417.81296.1391.6RUTA:1HUANCAYO2.681.43.75298.8395.3DISTANCIA VIRTUAL(Km):1434IZCUCHACA68.542.6179.54367.3574.9COSTO ACTUAL(SOLES/Kg):0.3200751815HUANTA140.21.5212.64507.5787.5AYACUCHO48.61.468.04556.1855.5ACTUALIZACION DE PRECIOSANDAHUAYLAS260.62.0515.62816.71371.2CAMPAMENTO451.463861.71434.2INDICE UNIFICADOS DE PRECIOS DE PRECIOSDEPARTAMENTO:JUNIN (3)AYACUCHO-"CAMPAMENTO"CODIGO:32(FLETE TERRESTRE)FUENTE:REVISTA COSTOS FEBRERO 2013INICIODISTANCIA REAL(Km)FACTOR DE MOVILIZACIONDISTANCIA VIRTUAL(Km)DISTANCIA REAL ACUMULADO(Km)DISTANCIA VIRTUAL ACUMULADO(Km)FECHA:ENERO 2013K=1.06AYACUCHO0000.00.0INDICE UNIFICADOS:451ANDAHUAYLAS260.62.0515.62260.6515.6FUENTE:INSTITUTO DE ESTADISTICA E INFORMATICACAMPAMENTO451.463305.6578.6FECHA:DICIEMBRE 2010INDICE UNIFICADOS:427.41CUZCO-"CAMPAMENTO"

DISTANCIA REAL(Km)FACTOR DE MOVILIZACIONDISTANCIA VIRTUAL(Km)DISTANCIA REAL ACUMULADO(Km)DISTANCIA VIRTUAL ACUMULADO(Km)CUZCO000.000.00.0CURAHUASI125.351.3166.72125.4166.7ABANCAY72.71.4101.78198.1268.5CAMPAMENTO93.21.4130.48291.3399.0ABANCAY-"CAMPAMENTO"DISTANCIA REAL(Km)FACTOR DE MOVILIZACIONDISTANCIA VIRTUAL(Km)DISTANCIA REAL ACUMULADO(Km)DISTANCIA VIRTUAL ACUMULADO(Km)ABANCAY00.000.00.0CAMPAMENTO93.21.4130.4893.2130.5TARMA-HUANCAYO-AYACUCHO-"CAMPAMENTO"DISTANCIA REAL(Km)FACTOR DE MOVILIZACIONDISTANCIA VIRTUAL(Km)DISTANCIA REAL ACUMULADO(Km)DISTANCIA VIRTUAL ACUMULADO(Km)TARMA00.000.00.0OROYA55.761.478.0655.878.1CONCEPCION103.671.4145.14159.4223.2SAN JERONIMO5.531.47.74165.0230.9TAMBO12.721.417.81177.7248.8HUANCAYO2.681.43.75180.4252.5IZCUCHACA68.542.6179.54248.9432.0HUANTA140.21.5212.64389.1644.7AYACUCHO48.61.468.04437.7712.7ANDAHUAYLAS260.62.0515.62698.31228.3CAMPAMENTO451.463.00743.31291.3TARMA-LIMA-NAZCA-"CAMPAMENTO"DISTANCIA REAL(Km)FACTOR DE MOVILIZACIONDISTANCIA VIRTUAL(Km)DISTANCIA REAL ACUMULADO(Km)DISTANCIA VIRTUAL ACUMULADO(Km)TARMA00.000.00.0OROYA55.761.478.0655.878.1MOROCOCHA34.21.447.8890.0125.9SAN MATEO451.462.98135.0188.9MATUCANA18.61.426.04153.6215.0LIMA76.41.183.3230.0298.2DVO PUQUIO445.011.0445.0675.0743.3PUQUIO155.471.7258.1830.41001.3CHALHUANCA186.651.4261.21017.11262.6ABANCAY120.551.2147.11137.61409.7CAMPAMENTO93.21.4130.41230.81540.1AREQUIPA-JULIACA-CUSCO-ABANCAY-"CAMPAMENTO"DISTANCIA REAL(Km)FACTOR DE MOVILIZACIONDISTANCIA VIRTUAL(Km)DISTANCIA REAL ACUMULADO(Km)DISTANCIA VIRTUAL ACUMULADO(Km)AREQUIPA00.000.00.0DVO IMATA128.62.8360.08128.6360.1SANTA LUCIA902.8252.00218.6612.1DVO JULIACA62.12.8173.88280.7786.0JULIACA0.911.41.27281.6787.2DVO TINTAYA206.111.4288.6487.71075.8URCOS92.71.4129.8580.41205.6CUZCO46.031.464.0626.51269.5CURAHUASI125.351.3166.7751.81436.3ABANCAY72.71.4101.8824.51538.0CAMPAMENTO93.21.4130.4917.71668.5MENOR DISTANCIA HACIA EL CAMPAMENTO(REAL) ERO MAYOR EN VIRTUAL

Hoja2Precios y cantidades de recursos requeridos por tipoMANO DE OBRAUNIDAD CANTIDADPRECIOPARCIAL101010002CAPATAZhh69,140.9118.251,261,821.57101010003OPERARIOhh99,049.1014.041,390,649.36101010004OFICIALhh179,149.3312.322,207,119.76101010005PEONhh586,320.6711.156,537,475.50101030000TOPOGRAFOhh1,200.0018.2521,900.00101030008CONTROLADORhh19,893.3412.32245,085.99103020006NIVELADORhh1,200.0014.0416,848.00MATERIALES11,680,900.18EQUIPOS301000020NIVEL TOPOGRAFICO CON TRIPODEhe1,200.00301000021ESTACION TOTAL CON 3 PRISMAShm1,200.003010400030004MOTOBOMBA DE 4" (12 HP)hm8.68683010400030005MOTOBOMBA 34 HP 8"hm9,350.32301050005TECLE DE 3tonhm1,435.14301080007GATAS DE 50 tonhm1,435.14301100001COMPACTADORA VIBRATORIA TIPO PLANCHA 7 HPhm14,798.683011000040002RODILLO NEUMATICO AUTOPREPULSADO 135HP 9- 26tonhm1,235.813011000050002RODILLO TANDEM VIBRATORIO AUTOPROPULSADO 111-130HP 9-11tonhm1,235.813011000060001RODILLO LISO VIBRATORIO AUTOPROPULSADO 1.8 tonhm101.57473011000060003RODILLO LISO VIBRATORIO AUTOPROPULSADO 101-135HP 10-12tonhm19,909.433011000060004RODILLO LISO VIBRATORIO MANUAL 10.8HP 0.8-1.1tonhm1,133.32301120002EQUIPO DE PINTURAhm965.1643011200020003EQUIPO PARA PINTAR PAVIMENTOhm208.9562301120005EQUIPO DE CORTEhm977.6175301120006EQUIPO DE ARENADOhm215.26301140002MARTILLO HIDRAULICOhm35.2643011400020002MARTILLO NEUMATICO DE 29 kghm68,885.163011400060003COMPRESORA NEUMATICA 250 - 330 PCM - 87 HPhm1,261.223011400060004COMPRESORA NEUMATICA 196HP 600-690PCMhm17,126.953011600010003CARGADOR SOBRE LLANTAS DE 125-135 HP 3 yd3hm1.98123011600010005CARGADOR SOBRE LLANTAS DE 200-250 HP 4-4.1yd3hm31,917.563011600010006CARGADOR SOBRE LLANTAS DE 125-155 HP 3 yd3hm5,364.673011600030003MONTACARGA 80HP 5000kghm430.55993011700010001EXCAVADORA SOBRE ORUGAS 115-165 HPhm1.06683011700020001RETROEXCAVADORA SOBRE LLANTAS 58 HP 1/2 y3hm16.533011700020002RETROEXCAVADORA SOBRE ORUGAS 115 - 165 HPhm35.2643011700020009RETROEXCAVADORA SOBRE ORUGAS 170 - 250 HP 1.1-2.75yd3hm5,923.333011700020010RETROEXCAVADORA SOBRE ORUGAS 115 - 165 HP 0.75-1.4Yhm9,080.943011800010002TRACTOR DE TIRO DE 80 HPhm1,072.333011800020001TRACTOR DE ORUGAS DE 190-240 HPhm43,747.683012000010004MOTONIVELADORA DE 145 - 150 HPhm8,779.733012100010004GRUA HIAB SOBRE CAMION DE 5tonhm166.98963012200030006CAMIONETA 4 X 2hm371.47173012200040005CAMION VOLQUETE 6x4 330HP 15 m3hm211,260.663012200050005CAMION CISTERNA 4x2 (AGUA) 122 2000glhm14,271.903012200080001CAMION IMPRIMADOR DE 1800 glhm1,072.333012500010009GRUPO ELECTROGENO DE 116HP 75 KW.hm25,430.983012500010010GRUPO ELECTROGENO DE 140HP 90KW.hm7,901.203012500010011GRUPO ELECTROGENO DE 230HP 150KW.hm1,605.74301270005MOTOSOLDADORA DIESEL 300Ahm1,254.053012900030004MEZCLADORA DE CONCRETO 11 P3 18 HPhm7,284.42301290004VIBRADOR DE CONCRETO 1.5"hm7,284.42301330008MOTOSIERRA DE 30"hm2,688.00301340008ANDAMIO METALICOhm215.26301350004LAVADORA DE AGREGADOS 60-150 tn/hhm7,144.623013900030002PLANTA DE ASFALTO 60-150tn/h inc/s arido s/c. aceite/fajas/ciloshm1,605.74301390005BARREDORA MECANICAhm1,072.33301390009PAVIMENTADORA DE 105HPhm1,235.81301390011PANEL METALICO TIPO BAILEYhm516.6243014000010003CHANCADORA PRIMARIA MANDIBULA 15"x24" 30HP 46-70tn/hhm7,901.203014000010004CHANCADORA SECUNDARIA- 36" 75HP 46-70tn/hhm7,901.203014000040002ZARANDA VIBRATORIA 4"x6"x14" MOTOR ELECTRICO 15HPhm15,077.96301400005ZARANDA ESTATICAhm5,364.67