flujos

Post on 14-Sep-2015

219 views 4 download

description

des

Transcript of flujos

Hoja1AoDepresiacion AnualDepresiacion Acumuladavalor de Libros0001850.001103.12515000.001746.882103.12515103.131643.753103.12515206.251540.634103.12515309.381437.505103.12515412.501334.386103.12515515.631231.257103.12515618.751128.138103.12515721.881025.009103.12515825.00921.8810103.12515928.13818.7511103.12516031.25715.6312103.12516134.38612.5013103.12516237.50509.3814103.12516340.63406.2515103.12516443.75303.1316103.12516546.88200.00

Hoja2Fin de AoDepositointeres ganadoDepreciacion anualDepreciacion acumuladaValor en librosv0007400018696.510.008696.518696.5165303.4928696.511826.2710522.7819219.2954780.7138696.514036.0514558.8333778.1140221.8948696.517093.4021652.2355430.3518569.6558696.5111640.3733292.6088722.95-14722.9567103.125103.13-103.138103.125206.25-206.259103.125309.38-309.3810103.125412.50-412.5011103.125515.63-515.6312103.125618.75-618.7513103.125721.88-721.8814103.125825.00-825.0015103.125928.13-928.1316103.1251031.25-1031.25

Hoja3

Hoja2 (2)Fin de AoDepositointeres ganadoDepreciacion anualDepreciacion acumuladaValor en librosv0007400018696.510.008696.518696.5165303.4928696.511826.2710522.7819219.2954780.7138696.512209.7812732.5631951.8542048.1548696.512673.8415406.4047358.2526641.7558696.513235.3418641.7465999.998000.0167103.125103.13-103.138103.125206.25-206.259103.125309.38-309.3810103.125412.50-412.5011103.125515.63-515.6312103.125618.75-618.7513103.125721.88-721.8814103.125825.00-825.0015103.125928.13-928.1316103.1251031.25-1031.25

Hoja2 (3)Fin de AoDepositointeres ganadoDepreciacion anualDepreciacion acumuladaValor en libros0001850.00inicio1850.00149.994851020.0049.9949.991800.01depre49.99249.994851024.5054.49104.491745.51interes0.09349.994851029.4059.40163.891686.11449.9948510214.7564.74228.631621.37549.9948510220.5870.57299.201550.80649.9948510226.9376.92376.131473.87749.9948510233.8583.85459.971390.03849.9948510241.4091.39551.371298.63949.9948510249.6299.62650.981199.021049.9948510258.59108.58759.571090.431149.9948510268.36118.36877.92972.081249.9948510279.01129.011006.93843.071349.9948510290.62140.621147.55702.451449.99485102103.28153.271300.83549.171549.99485102117.07167.071467.89382.111649.99485102132.11182.111650.00200.00