Préstamo 100000N cuotas 4Interes 2%

sum cuota capitalN Cuota (R ) Cuota Capital (Ck) Cuota Interes (Ik) Deuda exting. (Ek)

01 $ 26,262.38 $ 24,262.38 $ 2,000.00 $ 24,262.382 $ 26,262.38 $ 24,747.62 $ 1,514.75 $ 49,010.003 $ 26,262.38 $ 25,242.58 $ 1,019.80 $ 74,252.574 $ 26,262.38 $ 25,747.43 $ 514.95 $ 100,000.00

R C I E01 $ 26,262.38 $ 24,262.38 20002 $ 26,262.38 $ 24,747.62 1514.752494657433 $ 26,262.38 $ 25,242.58 1019.8000392084 $ 26,262.38 $ 25,747.43 514.948534649584

$ 26,262.38 $ 24,262.38 2000 $ 24,262.38$ 26,262.38 $ 24,747.62 1514.75249465743 $ 49,010.00$ 26,262.38 $ 25,242.58 1019.800039208 $ 74,252.57$ 26,262.38 $ 25,747.43 514.948534649584 $ 100,000.00

1) R2) I3) C4) D5) E

10%

Cuota (R ) Cuota Capital (Ck) Cuota Interes (Ik) Deuda exting. (Ek)

### $ 172,376.64 $ 80,000.00 $ 627,623.36### $ 189,614.31 $ 62,762.34 $ 438,009.05### $ 208,575.74 $ 43,800.90 $ 229,433.31### $ 229,433.31 $ 22,943.33 $ 0.00

$ 800,000.00

Deuda Capital (Dk)100000

$ 75,737.62$ 50,990.00$ 25,747.43

$ 0.00

D100000

$ 75,737.62$ 50,990.00$ 25,747.43

$ 0.00

100000$ 75,737.62$ 50,990.00$ 25,747.43

$ 0.00

Deuda Capital (Dk)800000

$ 627,623.36$ 438,009.05$ 229,433.31

$ 0.00